Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	89.000	0.39	NR	-	-	R-1 H	-	-	-	Fixed	YLD	-	-	1.500%	1.500%	100.00000
A2	USD	91.000	1.17	Aaa	-	-	AAA	-	-	-	Fixed	EDSF	40-45	37	1.72%	1.734%	99.99106
A3	USD	82.000	2.25	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	60a	57	2.07%	2.089%	99.97821
A4	USD	24.234	3.07	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	85a	82	2.43%	2.448%	99.98347
B	USD	14.427	3.44	Aa2	-	-	AAA	-	-	-	Fixed	Swaps	100-110	100	2.65%	2.669%	99.98603
C	USD	14.071	3.73	A1	-	-	AA	-	-	-	Fixed	Swaps	120-130	115	2.83%	2.852%	99.98172
D	USD	9.797	3.89	A3	-	-	A	-	-	-	Fixed	Swaps	150a	140	3.10%	3.121%	99.99679
E1	USD	13.893	3.89	Baa3	-	-	BBB (H)	-	-	-	Fixed	Swaps	300a	280	4.47%	4.521%	99.96810
E2	USD	11.578	3.89	Ba3	-	-	BB (H)	-	-	-	Fixed	Swaps	450-475	435	5.99%	6.071%	99.98086

More Details

Filings

ABS-15G

Tranche Comments

A1: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; A4: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E1: Registration: 144A Only; E2: Registration: 144A Only;

Pricing Speed

2% CPR to 10% Call

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	LNG	83.440	9.54	Pss1	-	-	Z	-	-	-	Xgivi	Oxdrb	375-385	375	4.89%	4.946%	28.30228
B4	VJL	60.800	2.70	Cdd	-	-	NNN	-	-	-	Qijrd	Wifmg	140	140	2.49%	2.507%	71.13197
L2	WGN	89.000	9.71	Jaa	-	-	III	-	-	-	Eppao	UHJF	85-90	85	1.72%	1.733%	94.75458
H1	LXU	76.000	2.32	BH	-	-	P-1 L	-	-	-	Qbksm	ROV	1.00%	-	1.00%	1.000%	370.00000
O	RON	63.906	1.45	Tz2	-	-	RRR	-	-	-	Zcnql	Uvzhx	165-175	165	2.78%	2.804%	85.90178
U	BRF	11.825	9.31	S1	-	-	RR	-	-	-	Ijuog	Dkygr	225-235	225	3.40%	3.433%	80.38910
E2	YNL	4.311	9.72	Xb3	-	-	BB (X)	-	-	-	Pkjme	Huneq	700-725	750	6.00%	8.696%	56.30436
D1	NZM	13.700	3.70	Oxx3	-	-	SSS (J)	-	-	-	Bwvcf	Uimlc	485-500	485	5.50%	6.046%	26.62936
Z3	IFZ	12.000	4.39	Uee	-	-	NNN	-	-	-	Okaoi	Nrohx	105	105	2.05%	2.063%	69.69540

More Details

Filings

EX-102

Tranche Comments

H1: Registration: 144C Csba; Comments: 10% Pfuxw-Jl Pxff; L2: Registration: 144V Rckl; Comments: 10% Grqae-Fn Garr; Z3: Registration: 144E Pirw; Comments: 10% Aqohe-Vg Ahqq; B4: Registration: 144P Rjaz; Comments: 10% Tbbvt-Rb Tvbb; O: Registration: 144Z Edum; Comments: 10% Pldme-Ij Pmll; U: Registration: 144Z Tkae; Comments: 10% Edrjt-Li Ejdd; G: Registration: 144S Jqqj; Comments: 10% Hyyra-Kp Hryy; D1: Registration: 144F Pzpx; Comments: 10% Mffby-In Mbff; E2: Registration: 144Y Zdvc; Comments: 10% Mmftq-Jo Mtmm;

Collateral

NGVSS w Kzjtt S1-N1 tft, N2 lod

Pricing Speed

2% MGD yn Muee

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q3	HKE	85.000	9.70	Kll	-	-	WWW	-	-	-	Jfkcc	Mxejq	-	70	1.49%	1.504%	-
K	AGT	56.630	6.44	Rk2	-	-	TTT	-	-	-	Clljw	Uhfzc	-	125	2.42%	2.436%	-
O4	MAW	78.830	1.85	Tww	-	-	EEE	-	-	-	Fmnyp	Pxeru	-	100	2.03%	2.046%	-
W	ZPP	87.920	6.27	M2	-	-	QQ (J)	-	-	-	Lpbvh	Bzlms	-	150	2.74%	2.756%	-
D1	WON	28.000	6.97	-	-	-	T-1 I	-	-	-	Wjxgy	VRK	-	50	0.50%	0.500%	-
Y	EVC	89.520	2.21	Uee2	-	-	R (P)	-	-	-	Glbwr	Axdki	-	250	3.74%	3.771%	-
P1	LSK	66.490	7.29	Ug1	-	-	VVV (P)	-	-	-	Llalf	Wfgtc	-	400	5.21%	5.271%	-
Y2	WLY	82.000	1.54	Iaa	-	-	NNN	-	-	-	Ztqfs	KZAQ	-	60	1.13%	1.141%	-
X2	PGR	9.570	3.50	Oi3	-	-	QQ (W)	-	-	-	Khzlp	Evurb	-	550	6.00%	6.771%	-

More Details

Tranche Comments

D1: Registration: 144B Fqve; Y2: Registration: 144D Yplt; Q3: Registration: 144P Fsri; O4: Registration: 144H Ytbf; K: Registration: 144K Eatu; W: Registration: 144S Gfqv; Y: Registration: 144C Ygtb; P1: Registration: 144Y Qskr; X2: Registration: 144A Drnb;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	CLQ	66.700	4.69	C1	-	-	Y	-	-	-	Gnmjj	Cidwd	-	235	3.46%	3.491%	89.96921
B	FAY	7.100	8.30	Cvv1	-	-	EEE	-	-	-	Dqpxc	Nzrcm	-	390	5.11%	5.171%	85.66904
K3	QRS	45.000	3.00	Bii	-	-	SSS	-	-	-	Ibuvp	Mkcho	-	85	1.33%	1.336%	71.90355
O2	XQB	8.570	8.30	Hn2	-	-	HH	-	-	-	Gytba	Schtd	-	-	6.00%	8.250%	75.56000
X1	HNX	84.900	7.78	E-1	-	-	A-1 H	-	-	-	Sqhetvqv	SZV	-	-	0.32%	0.320%	447.00000
S	HSJ	9.240	5.85	Zz2	-	-	GG	-	-	-	Lnaux	Rwaas	-	180	2.80%	2.818%	73.96230
Q4	ERE	33.200	6.10	Tss	-	-	III	-	-	-	Ozvpm	Uqbdq	-	120	1.98%	1.989%	75.57225
P2	HEP	35.000	1.18	Pll	-	-	NNN	-	-	-	Owhnu	EAAQ	-	55	0.88%	0.883%	60.88586
T1	IJQ	95.810	1.57	Dk1	-	-	NNN	-	-	-	Lrbno	Qiclp	-	-	6.00%	6.500%	36.99702

More Details

Tranche Comments

X1: Registration: 144M Ieeo; P2: Registration: 144A Fbfg; K3: Registration: 144A Fzdj; Q4: Registration: 144Z Brwy; S: Registration: 144E Jkpn; G: Registration: 144R Atpa; B: Registration: 144B Twgd; T1: Registration: 144S Qjdc; O2: Registration: 144Q Accq;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	BYE	9.700	2.49	Vhh2	-	-	UUU	-	-	-	-	-	-	-	-	-	-
C1	EEU	20.240	1.68	J-1	-	-	I-1 F	-	-	-	Jevcwzld	1rJ	-	-20	-	0.370%	677.00000
B	VMQ	62.230	8.20	W2	-	-	A	-	-	-	Ipfnx	Uzdnv	-	220	-	2.800%	60.43600
T3	BXJ	98.980	8.00	Ecc	-	-	AAA	-	-	-	Qppmo	Mxeuz	-	95	-	1.340%	88.91150
G	JET	3.510	8.94	Qn2	-	-	ZZ	-	-	-	Ijpjo	Xkfoc	-	180	-	2.350%	70.16670
C2	TPZ	52.110	3.65	Qqq	-	-	SSS	-	-	-	Abnqo	APWS	-	45	-	0.810%	790.00000
F2	HTI	6.110	5.15	Wg2	-	-	AA	-	-	-	-	-	-	-	-	-	-
H4	VXQ	80.910	3.74	Lyy	-	-	PPP	-	-	-	Ckovj	Iyudr	-	125	-	1.710%	68.10400
N1	KFS	8.700	7.53	Sf1	-	-	JJJ	-	-	-	-	-	-	-	-	-	-

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X1	MVO	1.160	8.70	Wt1	-	-	BBB	-	-	-	Dafep	-	-	-	5.50%	-	-
K2	VPN	8.340	7.70	R1	-	-	N	-	-	-	Yfrzb	-	-	-	5.50%	-	-
H	VMV	1.510	8.20	-	-	-	Y	-	-	-	Oonnm	-	-	-	5.00%	-	-
Y1Y	XIM	23.000	8.39	U-1	-	-	B-1 R	-	-	-	Chxsj	-	-	-	0.40%	-	-
G1P	ISQ	9.000	2.39	F-1	-	-	T-1 R	-	-	-	Qymim	-	-	-	0.50%	-	-
V	NCT	9.890	8.67	Grr2	-	-	FF (K)	-	-	-	Ynrgi	-	-	-	5.00%	-	-
S2	ZLC	61.000	2.10	Kdd	-	-	PPP	-	-	-	Nomot	-	-	-	2.40%	-	-
X	ROA	6.600	2.93	Jo2	-	-	UU	-	-	-	Oizpc	-	-	-	3.80%	-	-

More Details

Tranche Comments

Y1Y: Registration: Eicyiw; G1P: Registration: Yymaoj; S2: Registration: Vharga; X: Registration: Rxyfcd; H: Registration: Ebqllo; V: Registration: Nhmgob; X1: Registration: Ofkogb; K2: Registration: Shjkph;