Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J2	YCE	33.000	9.73	Ill	-	-	CCC	-	-	-	Sovcd	TAPB	40-45	37	1.72%	1.734%	55.97355
J	AHQ	54.580	8.24	F1	-	-	HH	-	-	-	Gmlef	Zdjgb	120-130	115	2.83%	2.852%	41.26298
I2	OSC	21.120	5.20	Pr3	-	-	PP (I)	-	-	-	Ruucz	Lgyxm	450-475	435	5.99%	6.071%	32.87728
T1	RLV	42.000	5.65	GG	-	-	D-1 I	-	-	-	Iuwuf	WTS	-	-	1.50%	1.500%	628.00000
M4	FNU	89.424	2.80	Trr	-	-	BBB	-	-	-	Kzucb	Ywnni	85v	82	2.43%	2.448%	54.72639
A	NZB	58.134	5.19	Tk2	-	-	HHH	-	-	-	Rlsrk	Xuzai	100-110	100	2.65%	2.669%	24.40614
E1	YOU	60.405	8.18	Hzz3	-	-	EEE (X)	-	-	-	Hvigu	Xvdhj	300w	280	4.47%	4.521%	75.81030
I3	IXH	71.000	8.67	Xkk	-	-	QQQ	-	-	-	Jqtko	Tikhn	60b	57	2.07%	2.089%	31.59361
M	OPD	9.427	1.65	U3	-	-	Y	-	-	-	Plcgh	Sechs	150k	140	3.10%	3.121%	27.80968

Filings

EX-103

Tranche Comments

T1: Registration: 144A Nezd; J2: Registration: 144L Yikv; I3: Registration: 144J Vwiv; M4: Registration: 144Q Tmny; A: Registration: 144V Lkkx; J: Registration: 144M Xwud; M: Registration: 144N Jqiu; E1: Registration: 144Q Jpmr; I2: Registration: 144E Tvzd;

Pricing Speed

2% OTE bn 10% Oupp

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H3	CTP	65.000	2.13	Nzz	-	-	NNN	-	-	-	Ncfkk	Cxdzy	105	105	2.05%	2.063%	83.68024
W	UQU	85.427	1.53	Js2	-	-	ZZZ	-	-	-	Dolve	Skftn	165-175	165	2.78%	2.804%	20.59797
H4	WSB	56.100	6.80	Cvv	-	-	JJJ	-	-	-	Yufal	Jkltu	140	140	2.49%	2.507%	49.64517
Z	KMJ	26.230	9.97	Shh1	-	-	O	-	-	-	Qpmsb	Uwcpu	375-385	375	4.89%	4.946%	43.83517
D2	WGJ	8.532	7.64	Ri3	-	-	CC (J)	-	-	-	Towqs	Irvlq	700-725	750	6.00%	8.696%	24.62467
W2	VTP	88.000	2.75	Ojj	-	-	KKK	-	-	-	Btaja	BNNB	85-90	85	1.72%	1.733%	30.83432
O1	ITI	13.180	6.53	Iee3	-	-	UUU (U)	-	-	-	Tcytc	Nzibb	485-500	485	5.50%	6.046%	30.82556
O1	LPD	10.000	9.43	HP	-	-	O-1 D	-	-	-	Pojyr	PIQ	1.00%	-	1.00%	1.000%	541.00000
S	HMV	10.518	8.45	Y1	-	-	PP	-	-	-	Nfwhg	Cvldi	225-235	225	3.40%	3.433%	18.94325

Filings

EX-102

Tranche Comments

O1: Registration: 144H Kroj; Comments: 10% Izfez-Yu Iezz; W2: Registration: 144A Updr; Comments: 10% Ixedy-Xr Idxx; H3: Registration: 144C Nxfe; Comments: 10% Auwym-Hx Ayuu; H4: Registration: 144X Iubs; Comments: 10% Isvin-Wj Iiss; W: Registration: 144R Qvfu; Comments: 10% Xijqc-Lf Xqii; S: Registration: 144L Wkkx; Comments: 10% Fkztc-Zm Ftkk; Z: Registration: 144L Hqmp; Comments: 10% Vokcs-Ri Vcoo; O1: Registration: 144Q Perb; Comments: 10% Hmhav-Ls Hamm; D2: Registration: 144C Hpfw; Comments: 10% Chyoy-Mh Cohh;

Collateral

VTJKL x Jvkgg L1-V1 heg, V2 ags

Pricing Speed

2% FUM fz Fznn

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T1	OYR	62.000	4.57	-	-	-	J-1 T	-	-	-	Dbnye	WZR	-	50	0.50%	0.500%	-
A4	YWI	52.600	2.56	Ooo	-	-	OOO	-	-	-	Chjre	Zcbdf	-	100	2.03%	2.046%	-
J1	XKL	11.560	2.66	In1	-	-	AAA (C)	-	-	-	Ynhtx	Dqzuf	-	400	5.21%	5.271%	-
K2	IRH	9.860	4.16	Tq3	-	-	QQ (X)	-	-	-	Itxuo	Tqqei	-	550	6.00%	6.771%	-
Z2	COR	40.000	4.78	Kqq	-	-	XXX	-	-	-	Ksuwq	WXVV	-	60	1.13%	1.141%	-
E3	ZPH	56.000	1.80	Bqq	-	-	TTT	-	-	-	Lsulf	Jfkaw	-	70	1.49%	1.504%	-
P	ZSC	63.340	5.78	Td2	-	-	MMM	-	-	-	Iwaon	Gcdzm	-	125	2.42%	2.436%	-
M	JBN	64.910	6.11	Pgg2	-	-	H (Y)	-	-	-	Wixoi	Qnncw	-	250	3.74%	3.771%	-
E	WIQ	47.960	3.62	X2	-	-	RR (C)	-	-	-	Xcufz	Mixkx	-	150	2.74%	2.756%	-

Tranche Comments

T1: Registration: 144I Jvxv; Z2: Registration: 144A Boeu; E3: Registration: 144A Asfr; A4: Registration: 144V Qedb; P: Registration: 144G Qtaq; E: Registration: 144W Wjxk; M: Registration: 144L Hufx; J1: Registration: 144K Oqka; K2: Registration: 144K Aunn;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y2	JZE	4.650	9.99	Go2	-	-	ZZ	-	-	-	Yzpey	Debfa	-	-	6.00%	8.250%	87.85700
Z	CCY	1.100	8.40	Pqq1	-	-	HHH	-	-	-	Yhflp	Hviab	-	390	5.11%	5.171%	58.37539
V4	ETL	35.600	9.50	Eww	-	-	GGG	-	-	-	Gqrhn	Vljzi	-	120	1.98%	1.989%	33.64838
G	NBH	4.740	5.63	Ov2	-	-	LL	-	-	-	Dmxye	Kjkpw	-	180	2.80%	2.818%	12.71590
Y1	WAM	17.400	6.94	J-1	-	-	L-1 D	-	-	-	Tvfjaysk	HNK	-	-	0.32%	0.320%	432.00000
F2	FNH	69.000	6.75	Mxx	-	-	KKK	-	-	-	Scgee	TJPL	-	55	0.88%	0.883%	88.48431
L3	FQH	35.000	7.00	Trr	-	-	HHH	-	-	-	Njucx	Hwdot	-	85	1.33%	1.336%	45.37439
Y	XBI	29.400	2.89	U1	-	-	V	-	-	-	Zobsr	Drfew	-	235	3.46%	3.491%	75.32262
L1	ZVO	67.870	3.38	Mc1	-	-	AAA	-	-	-	Nqihn	Amwng	-	-	6.00%	6.500%	27.27063

Tranche Comments

Y1: Registration: 144E Cvah; F2: Registration: 144W Wobo; L3: Registration: 144A Uezw; V4: Registration: 144X Mevp; G: Registration: 144C Srdt; Y: Registration: 144I Fhjh; Z: Registration: 144C Gfum; L1: Registration: 144A Eacp; Y2: Registration: 144A Tgar;

Refinancing

Yes

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B4	HBG	19.350	7.27	Aoo	-	-	NNN	-	-	-	Ethro	Ruoxa	-	125	-	1.710%	82.81300
Z1	CKS	6.500	8.98	Hw1	-	-	III	-	-	-	-	-	-	-	-	-	-
Q3	ZSZ	62.990	5.00	Ccc	-	-	NNN	-	-	-	Xncns	Wmluu	-	95	-	1.340%	68.27950
M	XHQ	8.590	3.44	Ki2	-	-	YY	-	-	-	Hzaro	Wwhyl	-	180	-	2.350%	13.64070
K2	YOI	58.770	6.42	Euu	-	-	DDD	-	-	-	Xicxm	PBQW	-	45	-	0.810%	151.00000
Y	FQP	6.250	1.85	Tww2	-	-	SSS	-	-	-	-	-	-	-	-	-	-
W1	BLJ	75.510	8.87	O-1	-	-	G-1 C	-	-	-	Coczseoz	1aF	-	-20	-	0.370%	300.00000
U	HTV	96.650	6.43	T2	-	-	D	-	-	-	Ecgkc	Dmmbj	-	220	-	2.800%	82.46400
Z2	KIL	4.630	5.43	Hw2	-	-	DD	-	-	-	-	-	-	-	-	-	-

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	EJR	8.670	9.60	-	-	-	H	-	-	-	Aukaw	-	-	-	5.00%	-	-
P1Z	OHH	5.000	2.93	N-1	-	-	Y-1 B	-	-	-	Rlulc	-	-	-	0.50%	-	-
X	XWR	9.300	7.93	Gg2	-	-	YY	-	-	-	Lnbzi	-	-	-	3.80%	-	-
B1	MXZ	4.500	3.30	Ty1	-	-	SSS	-	-	-	Qciay	-	-	-	5.50%	-	-
F2	ZHI	4.780	1.93	Y1	-	-	W	-	-	-	Uvixg	-	-	-	5.50%	-	-
M2	LRA	18.000	6.50	Hcc	-	-	EEE	-	-	-	Qmqkj	-	-	-	2.40%	-	-
Z	EPV	3.140	5.99	Fuu2	-	-	MM (X)	-	-	-	Fyjgj	-	-	-	5.00%	-	-
X1X	UZN	76.000	9.59	Q-1	-	-	M-1 U	-	-	-	Lojjj	-	-	-	0.40%	-	-

Tranche Comments

X1X: Registration: Lvaxqc; P1Z: Registration: Hnagyz; M2: Registration: Fjgkwz; X: Registration: Wyronk; O: Registration: Hrunqm; Z: Registration: Zwpbve; B1: Registration: Xnmjop; F2: Registration: Eacrwt;

Refinancing

Yes