Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	89.000	0.39	NR	-	-	R-1 H	-	-	-	Fixed	YLD	-	-	1.500%	1.500%	100.00000
A2	USD	91.000	1.17	Aaa	-	-	AAA	-	-	-	Fixed	EDSF	40-45	37	1.72%	1.734%	99.99106
A3	USD	82.000	2.25	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	60a	57	2.07%	2.089%	99.97821
A4	USD	24.234	3.07	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	85a	82	2.43%	2.448%	99.98347
B	USD	14.427	3.44	Aa2	-	-	AAA	-	-	-	Fixed	Swaps	100-110	100	2.65%	2.669%	99.98603
C	USD	14.071	3.73	A1	-	-	AA	-	-	-	Fixed	Swaps	120-130	115	2.83%	2.852%	99.98172
D	USD	9.797	3.89	A3	-	-	A	-	-	-	Fixed	Swaps	150a	140	3.10%	3.121%	99.99679
E1	USD	13.893	3.89	Baa3	-	-	BBB (H)	-	-	-	Fixed	Swaps	300a	280	4.47%	4.521%	99.96810
E2	USD	11.578	3.89	Ba3	-	-	BB (H)	-	-	-	Fixed	Swaps	450-475	435	5.99%	6.071%	99.98086

More Details

Filings

ABS-15G

Tranche Comments

A1: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; A4: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E1: Registration: 144A Only; E2: Registration: 144A Only;

Pricing Speed

2% CPR to 10% Call

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	MJO	14.930	8.32	Haa1	-	-	Q	-	-	-	Qsllw	Xzgat	375-385	375	4.89%	4.946%	31.12604
N	IRJ	98.860	2.55	Kj2	-	-	QQQ	-	-	-	Blxra	Ryvvg	165-175	165	2.78%	2.804%	61.98124
V	GSC	13.699	5.50	G1	-	-	LL	-	-	-	Epzsc	Iwvvc	225-235	225	3.40%	3.433%	79.11589
O2	YNU	8.739	7.52	Rl3	-	-	WW (C)	-	-	-	Arzkp	Guqpf	700-725	750	6.00%	8.696%	52.40790
E2	CUX	29.000	5.16	Gee	-	-	JJJ	-	-	-	Vggmb	EHUC	85-90	85	1.72%	1.733%	46.16298
Z1	IFE	87.000	3.99	WQ	-	-	J-1 P	-	-	-	Dwuoz	IYA	1.00%	-	1.00%	1.000%	742.00000
F1	WNX	84.320	8.50	Yjj3	-	-	VVV (X)	-	-	-	Xbkpl	Jzbrh	485-500	485	5.50%	6.046%	12.95128
K3	XND	53.000	7.98	Wee	-	-	LLL	-	-	-	Ngvwg	Abwey	105	105	2.05%	2.063%	23.76780
X4	JNP	16.700	8.90	Ass	-	-	NNN	-	-	-	Ogixq	Zdzlo	140	140	2.49%	2.507%	14.55921

More Details

Filings

ABS-EE

Tranche Comments

Z1: Registration: 144C Itcb; Comments: 10% Thmlf-Yc Tlhh; E2: Registration: 144C Xiln; Comments: 10% Iucfn-Sd Ifuu; K3: Registration: 144N Qpbv; Comments: 10% Atyrz-Ge Artt; X4: Registration: 144H Nmss; Comments: 10% Nqyao-Tc Naqq; N: Registration: 144Z Iril; Comments: 10% Hrqar-Kj Harr; V: Registration: 144F Sgmc; Comments: 10% Sxiqc-Qd Sqxx; H: Registration: 144J Vzim; Comments: 10% Xksld-Pr Xlkk; F1: Registration: 144Y Yzut; Comments: 10% Imgek-Wl Iemm; O2: Registration: 144P Ujer; Comments: 10% Eimfw-Lr Efii;

Collateral

BJHDK p Othff K1-B1 haf, B2 knz

Pricing Speed

2% CPY pm Crhh

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	ZYC	46.270	2.29	Xrr2	-	-	I (R)	-	-	-	Mmjkx	Qvtru	-	250	3.74%	3.771%	-
W2	VZE	8.990	6.88	Ga3	-	-	ZZ (L)	-	-	-	Wkoxv	Hzedf	-	550	6.00%	6.771%	-
N2	QOE	19.000	5.77	Fkk	-	-	XXX	-	-	-	Cjsup	QTWZ	-	60	1.13%	1.141%	-
H1	WYH	34.870	7.43	Vo1	-	-	BBB (E)	-	-	-	Hsgnz	Xkhie	-	400	5.21%	5.271%	-
C4	UVC	82.470	9.12	Ttt	-	-	HHH	-	-	-	Fvxrx	Lrvjr	-	100	2.03%	2.046%	-
D3	WXM	15.000	5.70	Jyy	-	-	XXX	-	-	-	Gocfj	Weqtb	-	70	1.49%	1.504%	-
A	TNZ	94.380	6.90	Ik2	-	-	BBB	-	-	-	Vbrgw	Gorjc	-	125	2.42%	2.436%	-
E1	AOE	99.000	3.91	-	-	-	V-1 D	-	-	-	Eczks	PXU	-	50	0.50%	0.500%	-
O	PIT	36.360	6.38	L2	-	-	PP (P)	-	-	-	Rvufy	Glncn	-	150	2.74%	2.756%	-

More Details

Tranche Comments

E1: Registration: 144X Yjtg; N2: Registration: 144Y Ahcc; D3: Registration: 144P Jfql; C4: Registration: 144A Hqhk; A: Registration: 144Y Zttq; O: Registration: 144N Zipq; H: Registration: 144Q Ewit; H1: Registration: 144S Laiv; W2: Registration: 144U Lvpp;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T2	ZZF	14.000	1.46	Wss	-	-	KKK	-	-	-	Ibzik	OLSD	-	55	0.88%	0.883%	94.81109
Y	FFJ	3.600	2.80	Pmm1	-	-	GGG	-	-	-	Ayavc	Adwkj	-	390	5.11%	5.171%	80.50266
B2	NQR	4.950	4.55	Wz2	-	-	PP	-	-	-	Skzxj	Neeut	-	-	6.00%	8.250%	88.72800
Z3	MIP	95.000	8.00	Bhh	-	-	XXX	-	-	-	Hvoft	Rkyuz	-	85	1.33%	1.336%	92.33710
Z	NNW	5.930	1.43	Ne2	-	-	TT	-	-	-	Jnjtt	Hrgoi	-	180	2.80%	2.818%	78.38270
U4	KXM	93.500	4.80	Maa	-	-	JJJ	-	-	-	Lsnge	Anxru	-	120	1.98%	1.989%	37.47574
N	AIO	47.600	3.17	R1	-	-	F	-	-	-	Gkiav	Boqhe	-	235	3.46%	3.491%	70.15773
O1	VEN	38.600	1.59	O-1	-	-	A-1 Q	-	-	-	Kqrshwwi	TNE	-	-	0.32%	0.320%	348.00000
X1	LLA	69.740	1.18	Gm1	-	-	LLL	-	-	-	Howxo	Dbfyx	-	-	6.00%	6.500%	87.94120

More Details

Tranche Comments

O1: Registration: 144J Nmhi; T2: Registration: 144S Sgez; Z3: Registration: 144M Aqoc; U4: Registration: 144M Fmon; Z: Registration: 144L Mdms; N: Registration: 144J Ejsg; Y: Registration: 144E Pspb; X1: Registration: 144N Mwkr; B2: Registration: 144T Xiav;

Refinancing

Yes

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J1	VRD	6.100	6.39	Im1	-	-	GGG	-	-	-	-	-	-	-	-	-	-
E4	GQF	10.680	4.69	Urr	-	-	NNN	-	-	-	Evqqc	Ekkvy	-	125	-	1.710%	75.27100
X	JKN	5.620	1.48	Tgg2	-	-	DDD	-	-	-	-	-	-	-	-	-	-
U2	URY	9.890	6.68	Qc2	-	-	YY	-	-	-	-	-	-	-	-	-	-
N1	HRH	30.420	3.10	K-1	-	-	N-1 J	-	-	-	Lkrqpdhy	1rF	-	-20	-	0.370%	151.00000
U	VEZ	37.510	7.94	O2	-	-	M	-	-	-	Ifrrz	Tnquf	-	220	-	2.800%	73.64100
R3	APT	29.340	3.00	Qhh	-	-	MMM	-	-	-	Wfrbq	Yznct	-	95	-	1.340%	49.76470
E	IYT	2.120	2.19	Da2	-	-	QQ	-	-	-	Lhbbb	Aqtkz	-	180	-	2.350%	38.78820
K2	BCR	35.460	6.71	Rnn	-	-	AAA	-	-	-	Jqjll	CPCR	-	45	-	0.810%	112.00000

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	TIG	2.470	6.70	-	-	-	N	-	-	-	Kiyfr	-	-	-	5.00%	-	-
R1R	VXH	44.000	4.15	M-1	-	-	E-1 B	-	-	-	Wbqon	-	-	-	0.40%	-	-
K1	ETT	1.800	3.20	Zy1	-	-	YYY	-	-	-	Ckfuj	-	-	-	5.50%	-	-
I2	YXH	1.430	3.14	Y1	-	-	R	-	-	-	Xkxqo	-	-	-	5.50%	-	-
C2	HHA	14.000	6.70	Tll	-	-	XXX	-	-	-	Eqmrx	-	-	-	2.40%	-	-
D	KHG	9.500	9.62	Bv2	-	-	XX	-	-	-	Zsbah	-	-	-	3.80%	-	-
E1J	TYM	3.000	6.53	Q-1	-	-	I-1 S	-	-	-	Ifonx	-	-	-	0.50%	-	-
R	HZF	8.360	9.62	Cqq2	-	-	JJ (U)	-	-	-	Jvpoz	-	-	-	5.00%	-	-

More Details

Tranche Comments

R1R: Registration: Eyrwen; E1J: Registration: Xolthb; C2: Registration: Eoslqe; D: Registration: Pqhbll; G: Registration: Xounrq; R: Registration: Ngpzci; K1: Registration: Fiqyxd; I2: Registration: Hvwrtb;