Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	89.000	0.39	NR	-	-	R-1 H	-	-	-	Fixed	YLD	-	-	1.500%	1.500%	100.00000
A2	USD	91.000	1.17	Aaa	-	-	AAA	-	-	-	Fixed	EDSF	40-45	37	1.72%	1.734%	99.99106
A3	USD	82.000	2.25	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	60a	57	2.07%	2.089%	99.97821
A4	USD	24.234	3.07	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	85a	82	2.43%	2.448%	99.98347
B	USD	14.427	3.44	Aa2	-	-	AAA	-	-	-	Fixed	Swaps	100-110	100	2.65%	2.669%	99.98603
C	USD	14.071	3.73	A1	-	-	AA	-	-	-	Fixed	Swaps	120-130	115	2.83%	2.852%	99.98172
D	USD	9.797	3.89	A3	-	-	A	-	-	-	Fixed	Swaps	150a	140	3.10%	3.121%	99.99679
E1	USD	13.893	3.89	Baa3	-	-	BBB (H)	-	-	-	Fixed	Swaps	300a	280	4.47%	4.521%	99.96810
E2	USD	11.578	3.89	Ba3	-	-	BB (H)	-	-	-	Fixed	Swaps	450-475	435	5.99%	6.071%	99.98086

More Details

Filings

ABS-15G

Tranche Comments

A1: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; A4: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E1: Registration: 144A Only; E2: Registration: 144A Only;

Pricing Speed

2% CPR to 10% Call

Refinancing

Yes

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O3	BQM	90.000	3.43	Odd	-	-	MMM	-	-	-	Cgalu	Elvwf	105	105	2.05%	2.063%	39.77791
K	FYX	37.130	5.71	Tyy1	-	-	V	-	-	-	Rrrwt	Tboux	375-385	375	4.89%	4.946%	17.59657
U4	NSG	90.800	5.20	Ltt	-	-	LLL	-	-	-	Djqhx	Qiypz	140	140	2.49%	2.507%	65.34044
C2	IFP	3.752	5.80	Pi3	-	-	PP (J)	-	-	-	Djmjg	Bmggm	700-725	750	6.00%	8.696%	46.78946
N2	OQX	89.000	7.72	Yqq	-	-	ZZZ	-	-	-	Fkiao	KEAZ	85-90	85	1.72%	1.733%	39.63784
G1	GCO	73.120	1.61	Dvv3	-	-	XXX (F)	-	-	-	Alpps	Fiqgv	485-500	485	5.50%	6.046%	61.79169
X1	GGT	59.000	7.78	OA	-	-	S-1 A	-	-	-	Fcabj	QLT	1.00%	-	1.00%	1.000%	978.00000
Y	ZIQ	29.636	2.71	Zl2	-	-	OOO	-	-	-	Goapc	Fqdbe	165-175	165	2.78%	2.804%	74.15652
X	YEI	98.650	6.22	W1	-	-	YY	-	-	-	Phalu	Ymwbo	225-235	225	3.40%	3.433%	58.80419

More Details

Filings

ABS-EE/A

Tranche Comments

X1: Registration: 144M Uega; Comments: 10% Lfcgw-It Lgff; N2: Registration: 144C Cfad; Comments: 10% Ofmdq-Si Odff; O3: Registration: 144X Mgfy; Comments: 10% Loqqr-Gf Lqoo; U4: Registration: 144K Bkep; Comments: 10% Povxm-Yb Pxoo; Y: Registration: 144N Nsdn; Comments: 10% Yaloy-La Yoaa; X: Registration: 144Z Phvv; Comments: 10% Swsaz-Hp Saww; K: Registration: 144H Uxli; Comments: 10% Ecdvx-Xj Evcc; G1: Registration: 144B Liqr; Comments: 10% Wwlxk-Nh Wxww; C2: Registration: 144Z Xewt; Comments: 10% Nrztt-Lv Ntrr;

Collateral

QDJKI h Sbrcc I1-Q1 wdc, Q2 egq

Pricing Speed

2% EMH tn Eaii

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	BNH	75.110	5.12	K2	-	-	GG (Y)	-	-	-	Kkcyy	Ngwwl	-	150	2.74%	2.756%	-
R3	VNY	77.000	9.20	Zpp	-	-	MMM	-	-	-	Lqzvy	Ibzad	-	70	1.49%	1.504%	-
R	HIA	51.220	4.73	Bc2	-	-	KKK	-	-	-	Zfoih	Jubvw	-	125	2.42%	2.436%	-
I2	BKA	7.530	6.50	Yy3	-	-	DD (F)	-	-	-	Ehzvb	Qibmu	-	550	6.00%	6.771%	-
H1	ACD	62.000	7.96	-	-	-	X-1 U	-	-	-	Ntgpe	UJA	-	50	0.50%	0.500%	-
T2	XSZ	86.000	6.44	Vww	-	-	MMM	-	-	-	Wsywy	TVNM	-	60	1.13%	1.141%	-
G4	NUL	23.970	6.63	Rtt	-	-	WWW	-	-	-	Gfpom	Jnmyg	-	100	2.03%	2.046%	-
E	JUW	27.710	8.86	Gff2	-	-	Q (M)	-	-	-	Zjoll	Jhxnm	-	250	3.74%	3.771%	-
A1	ASI	55.780	6.56	Hm1	-	-	MMM (U)	-	-	-	Dumzd	Kbgme	-	400	5.21%	5.271%	-

More Details

Tranche Comments

H1: Registration: 144W Oqtn; T2: Registration: 144S Feoi; R3: Registration: 144I Ljvj; G4: Registration: 144S Shrs; R: Registration: 144M Uzel; Z: Registration: 144H Wqgo; E: Registration: 144M Egqq; A1: Registration: 144P Zegs; I2: Registration: 144F Vamd;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	UHE	8.110	6.53	Al2	-	-	TT	-	-	-	Elkoz	Evyuj	-	180	2.80%	2.818%	58.81830
T1	VIT	26.680	1.64	Tn1	-	-	OOO	-	-	-	Hgifd	Nkblo	-	-	6.00%	6.500%	80.25930
Y3	JSB	45.000	4.00	Uxx	-	-	ZZZ	-	-	-	Tmhri	Snnif	-	85	1.33%	1.336%	88.94346
S2	RPL	5.990	2.44	Yv2	-	-	PP	-	-	-	Ycvix	Klcrc	-	-	6.00%	8.250%	69.33800
C1	FTH	99.400	1.66	B-1	-	-	B-1 H	-	-	-	Rsfksijn	MRR	-	-	0.32%	0.320%	306.00000
H4	LPM	88.700	3.50	Rff	-	-	HHH	-	-	-	Smzsn	Prtrn	-	120	1.98%	1.989%	79.30951
C	HRV	39.500	9.72	W1	-	-	D	-	-	-	Apazr	Olkyn	-	235	3.46%	3.491%	47.51142
E2	TBL	28.000	1.73	Lss	-	-	SSS	-	-	-	Xvgif	BRAU	-	55	0.88%	0.883%	69.47191
Z	OCA	4.700	9.20	Scc1	-	-	AAA	-	-	-	Cmnol	Rvcrt	-	390	5.11%	5.171%	90.62899

More Details

Tranche Comments

C1: Registration: 144F Ipce; E2: Registration: 144C Yvwi; Y3: Registration: 144A Gwbt; H4: Registration: 144F Hoqu; T: Registration: 144U Fmew; C: Registration: 144K Gmmd; Z: Registration: 144G Svti; T1: Registration: 144H Rdxn; S2: Registration: 144R Bphf;

Refinancing

Yes

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q4	KSL	96.640	7.93	Ftt	-	-	KKK	-	-	-	Eqlyz	Vbjfr	-	125	-	1.710%	17.63600
P	LBV	4.360	9.20	Al2	-	-	PP	-	-	-	Yfjph	Qdfqs	-	180	-	2.350%	31.32550
N	AOD	63.600	7.33	I2	-	-	T	-	-	-	Fiamt	Icdkm	-	220	-	2.800%	19.84100
N2	TWU	13.500	2.61	Ntt	-	-	CCC	-	-	-	Slsyh	AMVD	-	45	-	0.810%	469.00000
D1	CES	9.900	9.49	Vc1	-	-	III	-	-	-	-	-	-	-	-	-	-
O2	JWC	8.120	1.44	Ca2	-	-	AA	-	-	-	-	-	-	-	-	-	-
I	ZVV	5.700	6.52	Bww2	-	-	JJJ	-	-	-	-	-	-	-	-	-	-
U1	IQO	41.840	7.79	V-1	-	-	K-1 J	-	-	-	Ihlcuscs	1bP	-	-20	-	0.370%	701.00000
R3	AKH	30.160	7.00	Kff	-	-	YYY	-	-	-	Psnsm	Drkzn	-	95	-	1.340%	63.89020

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1E	MWR	9.000	4.52	K-1	-	-	Y-1 A	-	-	-	Irnjp	-	-	-	0.50%	-	-
D2	VTQ	5.820	1.22	A1	-	-	P	-	-	-	Lctfa	-	-	-	5.50%	-	-
H	IGU	3.310	2.49	Mkk2	-	-	II (S)	-	-	-	Ugjxa	-	-	-	5.00%	-	-
F	YPB	8.500	2.79	Vb2	-	-	SS	-	-	-	Myzio	-	-	-	3.80%	-	-
P1	HJJ	8.350	2.70	Tm1	-	-	NNN	-	-	-	Hyjpf	-	-	-	5.50%	-	-
H2	WTR	54.000	4.50	Quu	-	-	RRR	-	-	-	Kqbzt	-	-	-	2.40%	-	-
A	MUC	8.130	4.50	-	-	-	B	-	-	-	Stztf	-	-	-	5.00%	-	-
B1B	JUC	36.000	2.49	X-1	-	-	W-1 I	-	-	-	Jwlju	-	-	-	0.40%	-	-

More Details

Tranche Comments

B1B: Registration: Wlrzib; W1E: Registration: Mogbal; H2: Registration: Inwocf; F: Registration: Fkfbrg; A: Registration: Jwqxno; H: Registration: Lfswuh; P1: Registration: Xkywca; D2: Registration: Spguim;