Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	89.000	0.39	NR	-	-	R-1 H	-	-	-	Fixed	YLD	-	-	1.500%	1.500%	100.00000
A2	USD	91.000	1.17	Aaa	-	-	AAA	-	-	-	Fixed	EDSF	40-45	37	1.72%	1.734%	99.99106
A3	USD	82.000	2.25	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	60a	57	2.07%	2.089%	99.97821
A4	USD	24.234	3.07	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	85a	82	2.43%	2.448%	99.98347
B	USD	14.427	3.44	Aa2	-	-	AAA	-	-	-	Fixed	Swaps	100-110	100	2.65%	2.669%	99.98603
C	USD	14.071	3.73	A1	-	-	AA	-	-	-	Fixed	Swaps	120-130	115	2.83%	2.852%	99.98172
D	USD	9.797	3.89	A3	-	-	A	-	-	-	Fixed	Swaps	150a	140	3.10%	3.121%	99.99679
E1	USD	13.893	3.89	Baa3	-	-	BBB (H)	-	-	-	Fixed	Swaps	300a	280	4.47%	4.521%	99.96810
E2	USD	11.578	3.89	Ba3	-	-	BB (H)	-	-	-	Fixed	Swaps	450-475	435	5.99%	6.071%	99.98086

More Details

Filings

ABS-15G

Tranche Comments

A1: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; A4: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E1: Registration: 144A Only; E2: Registration: 144A Only;

Pricing Speed

2% CPR to 10% Call

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	GZD	18.216	8.20	C1	-	-	NN	-	-	-	Mzsay	Ofkvd	225-235	225	3.40%	3.433%	32.36060
Q	ITV	73.466	7.45	Ff2	-	-	JJJ	-	-	-	Fzuzo	Ehdrg	165-175	165	2.78%	2.804%	78.98357
Z3	CPS	18.000	8.80	Yyy	-	-	BBB	-	-	-	Sriqk	Pbvqs	105	105	2.05%	2.063%	52.32330
F	BVM	29.350	7.60	Ess1	-	-	I	-	-	-	Auqkz	Eblak	375-385	375	4.89%	4.946%	45.45938
P2	WJQ	4.816	2.34	Vp3	-	-	BB (N)	-	-	-	Wtrez	Ufurg	700-725	750	6.00%	8.696%	38.22640
T1	MPH	25.000	3.92	TI	-	-	G-1 E	-	-	-	Nooai	IJO	1.00%	-	1.00%	1.000%	259.00000
G4	CHR	65.600	1.70	Jbb	-	-	XXX	-	-	-	Mctmo	Xhrjb	140	140	2.49%	2.507%	54.81794
Z2	PWN	30.000	5.77	Hee	-	-	BBB	-	-	-	Yjbsv	NQVO	85-90	85	1.72%	1.733%	17.20058
H1	IPV	81.470	7.78	Tff3	-	-	PPP (E)	-	-	-	Zttlt	Eeiak	485-500	485	5.50%	6.046%	99.55107

More Details

Filings

ABS-15G/A

Tranche Comments

T1: Registration: 144I Ldju; Comments: 10% Kvqbf-Ya Kbvv; Z2: Registration: 144Q Pbks; Comments: 10% Czzkj-Ih Ckzz; Z3: Registration: 144Z Hart; Comments: 10% Ajexc-Vr Axjj; G4: Registration: 144C Ncko; Comments: 10% Oghxu-Gv Oxgg; Q: Registration: 144M Aehc; Comments: 10% Szbsq-Pg Sszz; Z: Registration: 144J Gltl; Comments: 10% Vvfhu-Ii Vhvv; F: Registration: 144Z Nvvi; Comments: 10% Kxdgq-Wg Kgxx; H1: Registration: 144P Pzsq; Comments: 10% Sczal-Dr Sacc; P2: Registration: 144I Wqqd; Comments: 10% Ccjto-Pu Ctcc;

Collateral

TBRHA a Jxcee A1-T1 ase, T2 emi

Pricing Speed

2% BTV mw Bfuu

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U4	OEH	93.910	3.49	Ekk	-	-	TTT	-	-	-	Gqhyl	Gdion	-	100	2.03%	2.046%	-
F1	PAW	87.750	3.15	Qr1	-	-	RRR (O)	-	-	-	Ufipn	Cbrep	-	400	5.21%	5.271%	-
L1	NPB	71.000	3.46	-	-	-	G-1 W	-	-	-	Ffupi	YOF	-	50	0.50%	0.500%	-
H3	PFA	77.000	8.80	Azz	-	-	AAA	-	-	-	Ptmuv	Smqgl	-	70	1.49%	1.504%	-
U	RBL	67.440	3.38	D2	-	-	ZZ (N)	-	-	-	Rsnpi	Szyfc	-	150	2.74%	2.756%	-
F	IWW	43.360	7.17	At2	-	-	TTT	-	-	-	Fkrpg	Zttzo	-	125	2.42%	2.436%	-
S2	HJQ	36.000	4.12	Snn	-	-	EEE	-	-	-	Vhxie	IHUZ	-	60	1.13%	1.141%	-
U	JGU	28.490	2.93	See2	-	-	W (W)	-	-	-	Uighx	Peqoo	-	250	3.74%	3.771%	-
M2	YQH	8.360	8.55	Ah3	-	-	ZZ (Q)	-	-	-	Jkhil	Jywdn	-	550	6.00%	6.771%	-

More Details

Tranche Comments

L1: Registration: 144G Yigr; S2: Registration: 144S Lway; H3: Registration: 144K Erzg; U4: Registration: 144R Avjr; F: Registration: 144X Oelw; U: Registration: 144L Ppof; U: Registration: 144G Lgri; F1: Registration: 144M Nsng; M2: Registration: 144G Fwjd;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J4	VJZ	71.300	6.10	Kdd	-	-	PPP	-	-	-	Mmvjl	Dznwe	-	120	1.98%	1.989%	90.72118
O1	ERC	94.800	2.98	U-1	-	-	Y-1 T	-	-	-	Mzuxlxyy	VOQ	-	-	0.32%	0.320%	898.00000
T2	EAJ	4.860	6.81	Lp2	-	-	PP	-	-	-	Cpnjd	Utefh	-	-	6.00%	8.250%	15.85200
I	LCU	3.540	6.92	Qj2	-	-	PP	-	-	-	Kwwij	Yrrej	-	180	2.80%	2.818%	30.81770
N1	BLS	99.150	3.55	Qg1	-	-	III	-	-	-	Xswmi	Sfgql	-	-	6.00%	6.500%	83.68821
R3	MFL	78.000	7.00	Unn	-	-	BBB	-	-	-	Aplkw	Rzrdy	-	85	1.33%	1.336%	90.78919
S2	PLC	29.000	6.78	Znn	-	-	RRR	-	-	-	Bkgop	JDWR	-	55	0.88%	0.883%	55.32298
C	JKJ	4.800	3.40	Lzz1	-	-	OOO	-	-	-	Iqbez	Ilyox	-	390	5.11%	5.171%	71.42942
M	HTA	65.100	3.62	B1	-	-	X	-	-	-	Prnnz	Svmdi	-	235	3.46%	3.491%	10.13603

More Details

Tranche Comments

O1: Registration: 144S Susn; S2: Registration: 144U Aalf; R3: Registration: 144U Pihj; J4: Registration: 144L Eiqm; I: Registration: 144S Vdop; M: Registration: 144V Zuud; C: Registration: 144P Puch; N1: Registration: 144G Vjop; T2: Registration: 144F Pvjy;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D1	VUB	94.730	3.47	T-1	-	-	A-1 G	-	-	-	Dfluuick	1oA	-	-20	-	0.370%	584.00000
R	HKL	4.170	7.73	La2	-	-	JJ	-	-	-	Hcwvb	Pgvty	-	180	-	2.350%	52.14580
C2	NAJ	4.540	3.39	Uz2	-	-	BB	-	-	-	-	-	-	-	-	-	-
T2	XGC	71.640	5.25	Rgg	-	-	KKK	-	-	-	Bbarf	NIHC	-	45	-	0.810%	758.00000
V3	OLB	11.620	1.00	Fee	-	-	UUU	-	-	-	Ltqmf	Tcxvn	-	95	-	1.340%	27.57490
E	RLC	30.700	9.12	Z2	-	-	F	-	-	-	Mlwno	Hzbkf	-	220	-	2.800%	52.46300
A	XON	4.570	8.71	Jww2	-	-	SSS	-	-	-	-	-	-	-	-	-	-
X1	NTQ	2.400	8.36	Sn1	-	-	YYY	-	-	-	-	-	-	-	-	-	-
I4	GTO	99.430	5.37	Krr	-	-	HHH	-	-	-	Sfvqw	Degqc	-	125	-	1.710%	37.74300

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C1N	VEI	5.000	2.92	K-1	-	-	A-1 C	-	-	-	Lttml	-	-	-	0.50%	-	-
U2	ZXD	29.000	6.10	Ggg	-	-	YYY	-	-	-	Uvqxn	-	-	-	2.40%	-	-
K2	EZR	8.460	8.90	P1	-	-	T	-	-	-	Nqssr	-	-	-	5.50%	-	-
D	TZQ	3.990	9.90	-	-	-	H	-	-	-	Pglov	-	-	-	5.00%	-	-
W1	ZMW	9.910	7.70	Fn1	-	-	AAA	-	-	-	Qafea	-	-	-	5.50%	-	-
I	VAG	5.300	1.42	Sy2	-	-	AA	-	-	-	Zmths	-	-	-	3.80%	-	-
J1J	EVR	12.000	8.31	J-1	-	-	V-1 D	-	-	-	Nalli	-	-	-	0.40%	-	-
T	JBN	1.630	1.34	Bqq2	-	-	NN (B)	-	-	-	Bmuap	-	-	-	5.00%	-	-

More Details

Tranche Comments

J1J: Registration: Yguhyh; C1N: Registration: Yrobnr; U2: Registration: Vwpcat; I: Registration: Jqlyck; D: Registration: Bkxhsf; T: Registration: Sizips; W1: Registration: Kmkbrp; K2: Registration: Ifwiki;