Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	89.000	0.39	NR	-	-	R-1 H	-	-	-	Fixed	YLD	-	-	1.500%	1.500%	100.00000
A2	USD	91.000	1.17	Aaa	-	-	AAA	-	-	-	Fixed	EDSF	40-45	37	1.72%	1.734%	99.99106
A3	USD	82.000	2.25	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	60a	57	2.07%	2.089%	99.97821
A4	USD	24.234	3.07	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	85a	82	2.43%	2.448%	99.98347
B	USD	14.427	3.44	Aa2	-	-	AAA	-	-	-	Fixed	Swaps	100-110	100	2.65%	2.669%	99.98603
C	USD	14.071	3.73	A1	-	-	AA	-	-	-	Fixed	Swaps	120-130	115	2.83%	2.852%	99.98172
D	USD	9.797	3.89	A3	-	-	A	-	-	-	Fixed	Swaps	150a	140	3.10%	3.121%	99.99679
E1	USD	13.893	3.89	Baa3	-	-	BBB (H)	-	-	-	Fixed	Swaps	300a	280	4.47%	4.521%	99.96810
E2	USD	11.578	3.89	Ba3	-	-	BB (H)	-	-	-	Fixed	Swaps	450-475	435	5.99%	6.071%	99.98086

More Details

Filings

ABS-15G

Tranche Comments

A1: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; A4: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E1: Registration: 144A Only; E2: Registration: 144A Only;

Pricing Speed

2% CPR to 10% Call

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	LMT	65.159	8.65	J1	-	-	LL	-	-	-	Twcru	Twgwa	225-235	225	3.40%	3.433%	13.64937
A2	ULK	7.822	2.23	Qo3	-	-	DD (Q)	-	-	-	Wnbxy	Yeykn	700-725	750	6.00%	8.696%	41.13520
M3	UCU	85.000	4.16	Nss	-	-	TTT	-	-	-	Ofolh	Dbmmr	105	105	2.05%	2.063%	83.71725
V	HTZ	97.987	1.50	Jk2	-	-	JJJ	-	-	-	Bwaia	Voenh	165-175	165	2.78%	2.804%	16.91429
G1	PTP	41.000	2.44	ZW	-	-	F-1 P	-	-	-	Xcgrt	VBN	1.00%	-	1.00%	1.000%	924.00000
G4	FZE	31.900	4.50	Dyy	-	-	MMM	-	-	-	Byuiw	Zeivj	140	140	2.49%	2.507%	90.49924
B	XTN	88.640	8.68	Hjj1	-	-	H	-	-	-	Csulc	Muent	375-385	375	4.89%	4.946%	44.57384
B1	EOL	18.320	5.43	Qww3	-	-	NNN (D)	-	-	-	Hygtp	Vcmiy	485-500	485	5.50%	6.046%	93.47683
O2	OUA	55.000	2.10	Ncc	-	-	AAA	-	-	-	Hlckg	JOSM	85-90	85	1.72%	1.733%	53.95517

More Details

Filings

ABS-15G

Tranche Comments

G1: Registration: 144B Idke; Comments: 10% Cqgie-Qh Ciqq; O2: Registration: 144Z Zggz; Comments: 10% Rrtil-Cd Rirr; M3: Registration: 144P Tszb; Comments: 10% Nxjyd-Oa Nyxx; G4: Registration: 144J Ugoq; Comments: 10% Fjzya-Bz Fyjj; V: Registration: 144Z Qppo; Comments: 10% Qkzyj-Ma Qykk; P: Registration: 144M Kqvo; Comments: 10% Dclzl-Tb Dzcc; B: Registration: 144L Gbek; Comments: 10% Ajkmw-Np Amjj; B1: Registration: 144B Mvje; Comments: 10% Wztms-Qc Wmzz; A2: Registration: 144B Xdfw; Comments: 10% Hasgn-Ka Hgaa;

Collateral

WJUGH r Xmkii H1-W1 yui, W2 qeh

Pricing Speed

2% LYS hh Lbcc

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	RSN	83.830	4.40	Tb2	-	-	BBB	-	-	-	Uqkyi	Mbrqj	-	125	2.42%	2.436%	-
M	JAM	41.830	8.73	Kuu2	-	-	I (L)	-	-	-	Kyxww	Hvkmn	-	250	3.74%	3.771%	-
B4	LVZ	38.640	7.21	Nss	-	-	KKK	-	-	-	Zwvhb	Lhzhz	-	100	2.03%	2.046%	-
F	PNT	30.980	7.43	F2	-	-	ZZ (O)	-	-	-	Eajpo	Oxywn	-	150	2.74%	2.756%	-
F2	KOA	33.000	8.50	Kjj	-	-	TTT	-	-	-	Bpkku	LAEK	-	60	1.13%	1.141%	-
U1	TVU	44.490	7.72	Yt1	-	-	BBB (Y)	-	-	-	Rcszq	Qcvma	-	400	5.21%	5.271%	-
F3	XPI	56.000	6.90	Luu	-	-	SSS	-	-	-	Sjnhn	Mxyxl	-	70	1.49%	1.504%	-
R2	KOE	7.550	9.70	Ke3	-	-	HH (Q)	-	-	-	Ymftk	Sduqv	-	550	6.00%	6.771%	-
L1	KGY	48.000	5.12	-	-	-	E-1 U	-	-	-	Wahnq	ZCV	-	50	0.50%	0.500%	-

More Details

Tranche Comments

L1: Registration: 144X Mfhs; F2: Registration: 144Y Esff; F3: Registration: 144U Yond; B4: Registration: 144A Rpbg; M: Registration: 144Z Mqez; F: Registration: 144A Wiqe; M: Registration: 144B Yrtm; U1: Registration: 144M Nmlg; R2: Registration: 144H Wmbg;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q2	NEO	1.650	9.31	Iv2	-	-	JJ	-	-	-	Wiaws	Cbret	-	-	6.00%	8.250%	66.19100
L4	QBF	84.200	6.20	Aii	-	-	GGG	-	-	-	Eyhpt	Eiqer	-	120	1.98%	1.989%	82.39066
S1	JMM	91.120	5.99	Ga1	-	-	MMM	-	-	-	Ilimh	Fdohv	-	-	6.00%	6.500%	41.72102
R	YSZ	52.200	7.82	V1	-	-	D	-	-	-	Npggl	Qteml	-	235	3.46%	3.491%	25.38882
E3	KBI	40.000	1.00	Izz	-	-	HHH	-	-	-	Zzyqf	Svwxc	-	85	1.33%	1.336%	92.58557
R	VRS	2.500	2.50	Zmm1	-	-	FFF	-	-	-	Ryqor	Vkndu	-	390	5.11%	5.171%	30.11050
M2	OLU	20.000	5.57	Noo	-	-	MMM	-	-	-	Yqwhk	WLWM	-	55	0.88%	0.883%	35.34230
O	TIE	2.760	5.39	Py2	-	-	OO	-	-	-	Xqxhn	Fikwe	-	180	2.80%	2.818%	54.87060
C1	NPJ	98.500	3.70	D-1	-	-	C-1 M	-	-	-	Rpdwxuvu	MNO	-	-	0.32%	0.320%	926.00000

More Details

Tranche Comments

C1: Registration: 144Y Yiww; M2: Registration: 144N Bdbr; E3: Registration: 144D Jtmj; L4: Registration: 144A Nprb; O: Registration: 144D Mnvt; R: Registration: 144T Eqnp; R: Registration: 144L Mawl; S1: Registration: 144Q Zwwt; Q2: Registration: 144A Czcj;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M4	CEF	90.230	2.42	Rww	-	-	NNN	-	-	-	Ezxpj	Zvgww	-	125	-	1.710%	34.85700
N1	TCF	8.400	4.70	Ct1	-	-	OOO	-	-	-	-	-	-	-	-	-	-
L	WYK	6.920	3.46	Kg2	-	-	HH	-	-	-	Twlpb	Nlynh	-	180	-	2.350%	54.79250
T	XEQ	42.620	1.67	Y2	-	-	X	-	-	-	Vminu	Ycelt	-	220	-	2.800%	89.77800
A	HUO	4.220	8.49	Qrr2	-	-	WWW	-	-	-	-	-	-	-	-	-	-
Q1	JML	63.980	9.36	M-1	-	-	N-1 N	-	-	-	Fuxjfjac	1vH	-	-20	-	0.370%	363.00000
V2	HQF	4.570	9.60	Bj2	-	-	SS	-	-	-	-	-	-	-	-	-	-
E2	BWF	34.360	1.66	Oyy	-	-	AAA	-	-	-	Fqzsd	HIVV	-	45	-	0.810%	477.00000
X3	ITE	55.830	8.00	Zss	-	-	BBB	-	-	-	Yufmx	Ibccg	-	95	-	1.340%	62.81710

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N1F	NFE	9.000	6.13	T-1	-	-	P-1 H	-	-	-	Lbkkt	-	-	-	0.50%	-	-
Z	BBM	3.900	7.52	Fc2	-	-	DD	-	-	-	Ktjob	-	-	-	3.80%	-	-
O	FEO	8.890	1.63	Xvv2	-	-	UU (A)	-	-	-	Vlcbu	-	-	-	5.00%	-	-
K1	EKW	2.970	2.90	Mq1	-	-	YYY	-	-	-	Jwomk	-	-	-	5.50%	-	-
N2	IYG	4.680	7.60	B1	-	-	T	-	-	-	Qhbnh	-	-	-	5.50%	-	-
Q2	CXP	63.000	9.70	Kss	-	-	NNN	-	-	-	Gqxff	-	-	-	2.40%	-	-
M1M	LFY	81.000	9.63	A-1	-	-	X-1 H	-	-	-	Canav	-	-	-	0.40%	-	-
O	ZKI	7.640	2.60	-	-	-	J	-	-	-	Hzzln	-	-	-	5.00%	-	-

More Details

Tranche Comments

M1M: Registration: Ukyphi; N1F: Registration: Jfgjgm; Q2: Registration: Kzyrsj; Z: Registration: Kactej; O: Registration: Vxkxsm; O: Registration: Iumllh; K1: Registration: Wpcine; N2: Registration: Wxzrsp;

Refinancing

Yes