Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	89.000	0.39	NR	-	-	R-1 H	-	-	-	Fixed	YLD	-	-	1.500%	1.500%	100.00000
A2	USD	91.000	1.17	Aaa	-	-	AAA	-	-	-	Fixed	EDSF	40-45	37	1.72%	1.734%	99.99106
A3	USD	82.000	2.25	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	60a	57	2.07%	2.089%	99.97821
A4	USD	24.234	3.07	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	85a	82	2.43%	2.448%	99.98347
B	USD	14.427	3.44	Aa2	-	-	AAA	-	-	-	Fixed	Swaps	100-110	100	2.65%	2.669%	99.98603
C	USD	14.071	3.73	A1	-	-	AA	-	-	-	Fixed	Swaps	120-130	115	2.83%	2.852%	99.98172
D	USD	9.797	3.89	A3	-	-	A	-	-	-	Fixed	Swaps	150a	140	3.10%	3.121%	99.99679
E1	USD	13.893	3.89	Baa3	-	-	BBB (H)	-	-	-	Fixed	Swaps	300a	280	4.47%	4.521%	99.96810
E2	USD	11.578	3.89	Ba3	-	-	BB (H)	-	-	-	Fixed	Swaps	450-475	435	5.99%	6.071%	99.98086

More Details

Filings

ABS-15G

Tranche Comments

A1: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; A4: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E1: Registration: 144A Only; E2: Registration: 144A Only;

Pricing Speed

2% CPR to 10% Call

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	JVS	42.509	1.94	X1	-	-	XX	-	-	-	Pkowt	Lexgm	225-235	225	3.40%	3.433%	46.55486
W2	TLX	87.000	1.88	Tvv	-	-	GGG	-	-	-	Ewjtn	MADU	85-90	85	1.72%	1.733%	18.82059
P2	TXI	3.189	6.86	Bp3	-	-	QQ (C)	-	-	-	Ltmec	Mxbup	700-725	750	6.00%	8.696%	47.21478
N	CBD	64.860	6.26	Avv1	-	-	Z	-	-	-	Sncnm	Rkvoj	375-385	375	4.89%	4.946%	55.26441
U4	MJB	29.300	9.50	Qcc	-	-	AAA	-	-	-	Prlmr	Ufvxy	140	140	2.49%	2.507%	92.95089
J1	NLZ	18.000	3.95	SH	-	-	V-1 E	-	-	-	Kimvd	SHW	1.00%	-	1.00%	1.000%	977.00000
T	ZLE	43.646	8.53	Gi2	-	-	RRR	-	-	-	Qrijp	Mwycu	165-175	165	2.78%	2.804%	34.51636
O3	OJT	13.000	3.65	Thh	-	-	OOO	-	-	-	Hucen	Xqtoi	105	105	2.05%	2.063%	29.52988
B1	OFP	44.480	7.43	Lff3	-	-	QQQ (Q)	-	-	-	Wymty	Gximd	485-500	485	5.50%	6.046%	79.54833

More Details

Filings

ABS-15G

Tranche Comments

J1: Registration: 144Q Prpx; Comments: 10% Iqveb-Nm Ieqq; W2: Registration: 144L Opqt; Comments: 10% Gysry-Nk Gryy; O3: Registration: 144E Memk; Comments: 10% Yxfmr-Qh Ymxx; U4: Registration: 144I Lqwl; Comments: 10% Rehyb-Ae Ryee; T: Registration: 144A Kezo; Comments: 10% Jufem-Yr Jeuu; T: Registration: 144Y Gpty; Comments: 10% Fvejn-Ck Fjvv; N: Registration: 144Z Jfcp; Comments: 10% Kjmjl-Jd Kjjj; B1: Registration: 144T Ypfp; Comments: 10% Arzwx-Bd Awrr; P2: Registration: 144L Gbri; Comments: 10% Rssrq-Ih Rrss;

Collateral

NPYXM p Bthww M1-N1 cew, N2 iuq

Pricing Speed

2% STU cr Spoo

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L3	QEN	58.000	1.70	Hvv	-	-	NNN	-	-	-	Xgmem	Rgjbh	-	70	1.49%	1.504%	-
L	FHE	91.930	1.38	T2	-	-	GG (S)	-	-	-	Tzuoi	Vuciu	-	150	2.74%	2.756%	-
J2	NPE	5.690	9.49	Ep3	-	-	QQ (B)	-	-	-	Enmco	Kcozh	-	550	6.00%	6.771%	-
I2	UJL	20.000	2.37	Tgg	-	-	KKK	-	-	-	Aigmx	NZVP	-	60	1.13%	1.141%	-
N4	ZZK	90.670	9.74	Jbb	-	-	YYY	-	-	-	Jzrkk	Vdjwt	-	100	2.03%	2.046%	-
X	KAC	22.860	4.26	Nuu2	-	-	D (H)	-	-	-	Xzpfm	Antzg	-	250	3.74%	3.771%	-
Z1	MRV	33.000	7.41	-	-	-	K-1 F	-	-	-	Nfjrj	HWD	-	50	0.50%	0.500%	-
K	CQH	53.540	4.42	Al2	-	-	UUU	-	-	-	Rgzlm	Xtdgb	-	125	2.42%	2.436%	-
F1	FWH	82.830	8.12	Sx1	-	-	NNN (U)	-	-	-	Xjtpl	Yycqa	-	400	5.21%	5.271%	-

More Details

Tranche Comments

Z1: Registration: 144N Ithi; I2: Registration: 144Z Xude; L3: Registration: 144M Kffo; N4: Registration: 144C Aenq; K: Registration: 144H Tipn; L: Registration: 144K Hhcm; X: Registration: 144S Zkhx; F1: Registration: 144Z Wwru; J2: Registration: 144D Sdit;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S4	CJF	88.800	3.80	Nyy	-	-	YYY	-	-	-	Gyuhx	Zjcjd	-	120	1.98%	1.989%	56.26963
K1	BIO	91.220	8.34	Md1	-	-	YYY	-	-	-	Wztva	Gtmcy	-	-	6.00%	6.500%	70.67757
O3	EVX	50.000	8.00	Vtt	-	-	ZZZ	-	-	-	Vzpss	Uiqht	-	85	1.33%	1.336%	58.37101
B	XRK	54.500	4.10	Y1	-	-	C	-	-	-	Fftxx	Ytiwg	-	235	3.46%	3.491%	53.32542
X	GTG	4.600	1.90	Dxx1	-	-	VVV	-	-	-	Ejwyu	Vexft	-	390	5.11%	5.171%	39.36174
H	ICG	4.990	4.97	Vn2	-	-	LL	-	-	-	Dbvau	Zrifr	-	180	2.80%	2.818%	55.57480
Y1	AWX	54.200	2.42	G-1	-	-	J-1 D	-	-	-	Jfcdejqi	OQA	-	-	0.32%	0.320%	448.00000
V2	XOK	2.670	3.49	Pb2	-	-	MM	-	-	-	Pcbjc	Dvtkx	-	-	6.00%	8.250%	35.63800
B2	BOJ	84.000	4.44	Jqq	-	-	RRR	-	-	-	Upvgj	LVBU	-	55	0.88%	0.883%	46.87730

More Details

Tranche Comments

Y1: Registration: 144E Zgnp; B2: Registration: 144X Htvf; O3: Registration: 144M Vvue; S4: Registration: 144C Akdb; H: Registration: 144U Fffc; B: Registration: 144E Neew; X: Registration: 144Z Qbir; K1: Registration: 144I Ptmm; V2: Registration: 144M Pnap;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D1	HQM	30.730	1.96	F-1	-	-	K-1 C	-	-	-	Aeefrvdr	1yI	-	-20	-	0.370%	379.00000
M3	HZO	30.790	1.00	Tvv	-	-	LLL	-	-	-	Tovyq	Lkoxi	-	95	-	1.340%	33.18600
M4	NOJ	56.170	6.92	Ndd	-	-	LLL	-	-	-	Nqpow	Kmxkq	-	125	-	1.710%	70.97200
M	MXB	5.900	9.50	Xt2	-	-	FF	-	-	-	Vawxo	Buaky	-	180	-	2.350%	98.58080
S	GOU	97.990	2.83	G2	-	-	O	-	-	-	Lrotj	Xjucv	-	220	-	2.800%	80.89600
H1	CVO	1.800	3.87	Qb1	-	-	SSS	-	-	-	-	-	-	-	-	-	-
M2	IWF	7.980	1.53	Qq2	-	-	GG	-	-	-	-	-	-	-	-	-	-
M	YGC	2.360	5.29	Nee2	-	-	FFF	-	-	-	-	-	-	-	-	-	-
Q2	WUG	41.660	1.50	Vpp	-	-	UUU	-	-	-	Vgnqx	VYRL	-	45	-	0.810%	410.00000

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q2	MYD	7.850	8.57	U1	-	-	F	-	-	-	Nlsqh	-	-	-	5.50%	-	-
E1	UVZ	2.540	1.10	Fq1	-	-	YYY	-	-	-	Ecpyt	-	-	-	5.50%	-	-
R1R	VQK	72.000	5.14	M-1	-	-	B-1 E	-	-	-	Trvxd	-	-	-	0.40%	-	-
I2	OVN	60.000	4.80	Cmm	-	-	WWW	-	-	-	Zpxlz	-	-	-	2.40%	-	-
K	VXW	9.900	6.79	Ih2	-	-	PP	-	-	-	Ehhzr	-	-	-	3.80%	-	-
Y1J	NND	1.000	6.79	S-1	-	-	T-1 U	-	-	-	Rtult	-	-	-	0.50%	-	-
P	AOB	9.250	2.60	-	-	-	M	-	-	-	Fqcia	-	-	-	5.00%	-	-
P	NYE	9.820	2.56	Jzz2	-	-	KK (Z)	-	-	-	Wuwpr	-	-	-	5.00%	-	-

More Details

Tranche Comments

R1R: Registration: Wwyvtj; Y1J: Registration: Jfjgaz; I2: Registration: Qvvmgy; K: Registration: Oaktpk; P: Registration: Lxkwbx; P: Registration: Oomqiw; E1: Registration: Ucxzmu; Q2: Registration: Dxxviy;