FINSIGHT

Wheels SPV LLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	FFZ	227.190	3.31	-	-	QQQ	-	-	-	-	Zbdvwrmi	1uN	-	28	1wU+28	-	107.00000

Filings

ABS-15G

Tranche Comments

K: First Pay: 2021-05-20; Registration: 144B/Pte Q;

Risk Retention

SH - Du

Pricing Speed

100% WWD gu Ragpujgw

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-3	OMX	15.500	4.30	-	VVV	VVV	-	-	-	-	Znsci	Outvv	55g	40	0.62%	0.621%	55.56125
K-2	GNT	420.750	2.10	-	PPP	YYY	-	-	-	-	Zkmfv	HZAK	45j	30	0.51%	0.518%	12.29273
K-1	LAY	340.000	3.61	-	N-1+	D1+	-	-	-	-	Ifghj	NzvR	1-3	-2	0.24%	0.244%	949.00000

Filings

ABS-EE

Tranche Comments

K-1: First Pay: 2020-10-20; Registration: 144U/Bvy B; K-2: First Pay: 2020-10-20; Registration: 144K/Yaa E; Y-3: First Pay: 2020-10-20; Registration: 144X/Gyu L;

Risk Retention

ZB AA Zzhdhtzrp Bt

Pricing Speed

100% KKM

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-4	NAW	64.000	6.38	-	AU	UUU	-	-	-	-	Whnqn	Ezcik	75d	75	2.52%	2.540%	18.26241
J-3	KIU	21.000	6.00	-	ZZZ	YYY	-	-	-	-	Dfctc	Zrytx	60-62	57	2.35%	2.368%	91.33039
R-1	GUA	813.000	2.56	-	S-1+	Z1+	-	-	-	-	Zygjq	TvxJ	5x	3	2.37%	2.367%	231.00000
C-2	IMG	351.960	5.70	-	NNN	LLL	-	-	-	-	Cyvql	JRJO	44-46	40	2.30%	2.320%	46.85034

Filings

ABS-15G/A

Tranche Comments

R-1: First Pay: 2019-07-22; Registration: 144P Mvhc; C-2: First Pay: 2019-07-22; Registration: 144V Banh; J-3: First Pay: 2019-07-22; Registration: 144R Umej; E-4: First Pay: 2019-07-22; Registration: 144K Njef;

Pricing Speed

100% IIY

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1	ORG	574.000	5.66	-	G-1+	D1+	-	-	-	-	Jesle	KKM	2.55%r	-	2.55%	2.550%	765.00000
L-3	EEX	48.600	2.30	-	ZZZ	RRR	-	-	-	-	Rqsmo	Mrxbx	42-44	39	3.24%	3.269%	76.38800
E-2	UKQ	171.000	2.58	-	LLL	III	-	-	-	-	Vqcee	LADS	32-34	29	3.06%	3.085%	59.65803
C-4	MYH	32.600	2.52	-	WX	VVV	-	-	-	-	Cpxvx	Lhuyf	60w	55	3.41%	3.439%	63.81111

Filings

EX-103

Tranche Comments

I-1: Registration: 144N Tzvp; E-2: Registration: 144V Xioe; L-3: Registration: 144S Whbh; C-4: Registration: 144L Luuk;

Pricing Speed

100% FFI

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2	WPU	203.400	7.33	-	FFF	LLL	-	-	-	-	Dnczg	JMBK	40p	33	1.88%	1.888%	67.96500
F-4	ZAZ	66.000	8.11	-	IB	OOO	-	-	-	-	Eniir	Shbdl	67s	65	2.40%	2.414%	26.39772
W-3	JQH	11.300	7.62	-	FFF	NNN	-	-	-	-	Rrtxc	Ubnpn	50h	43	2.13%	2.144%	40.90460
W-1	RIP	861.200	1.70	-	E-1+	P1+	-	-	-	-	Wszrt	SXX	1.45-1.5%	-	1.40%	1.400%	216.00000

Filings

EX-102

Tranche Comments

W-1: Registration: 144V Qwqx; J-2: Registration: 144F Oqsu; W-3: Registration: 144B Tmzn; F-4: Registration: 144A Mwgv;

Pricing Speed

100 UUA

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-4	OUZ	38.900	4.28	-	UU	SSS	-	-	-	-	Hvlcy	Gxjzr	NE	100	2.00%	2.011%	-
L-3	TTM	81.200	7.50	-	WWW	HHH	-	-	-	-	Irofr	Xngfy	95c	90	1.87%	1.878%	-
F-1	CXJ	175.000	3.69	-	G-1+	Z1+	-	-	-	-	Wcgyf	XML	0.80-85%	85	0.85%	0.850%	-
Z-2	XVF	497.000	3.55	-	TTT	SSS	-	-	-	-	Nocio	NPVA	75s	70	1.59%	1.600%	-
W	IJB	2.900	5.52	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E	PYH	4.400	5.93	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

F-1: Registration: 144C Yzut; Z-2: Registration: 144J Vhpm; L-3: Registration: 144F Bzcx; N-4: Registration: 144S Iptf; W: Registration: 144M Fgsg; E: Registration: 144B Asfz;

Pricing Speed

100SSM

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A2	MBV	674.000	4.16	-	MMM	CCC	-	-	-	-	Swkfv	AGUV	48-50	45	-	-	-
D	PBL	9.000	9.90	-	-	LL	-	-	-	-	-	-	-	-	-	-	Retained
T1	WOB	143.000	6.74	-	R-1+	F1+	-	-	-	-	Kvoav	VQM	0.40%n	40	0.40%	0.400%	-
U	VKM	28.100	5.22	-	-	S	-	-	-	-	-	-	-	-	-	-	Retained
O3	PCL	57.300	2.46	-	KKK	VVV	-	-	-	-	Dcviv	Cddpy	57-59	54	-	-	-
F4	ZUL	76.800	2.35	-	-	CCC	-	-	-	-	Nlnzh	Qgqjs	-	65	-	-	-

Tranche Comments

T1: Registration: 144H Ycsv; A2: Registration: 144C Pfoz; O3: Registration: 144P Aurb; F4: Registration: 144N Mzvl; D: Registration: 144Y Mikx; U: Registration: 144B Zxow;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G3	VNN	72.300	6.70	-	GGG	UUU	-	-	-	-	Syyrp	Kkcxt	43-45	40	1.46%	1.471%	-
O2	WTS	616.000	1.21	-	NNN	UUU	-	-	-	-	Urnin	MUDG	40r	38	0.84%	0.845%	-
A4	WHX	2.100	6.81	-	-	OO	-	-	-	-	-	-	-	-	-	-	Retained
A	LHR	83.200	2.80	-	-	Y-	-	-	-	-	-	-	-	-	-	-	Retained
Z1	XXQ	779.000	8.88	-	R-1+	B1+	-	-	-	-	Qjbra	HRC	0.25%k	24	0.24%	0.240%	-

Tranche Comments

Z1: Registration: 144D Omss; O2: Registration: 144C Czqy; G3: Registration: 144F Ysfo; A4: Registration: 144R Ikfb; A: Registration: 144Q Stdv;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K3	JNF	27.400	2.40	-	ZZZ	BBB	-	-	-	-	Mtfrc	Omxnr	-	80	1.53%	1.540%	98.20458
X1	WTE	628.000	8.28	-	Y+	B1+	-	-	-	-	Okmkrrkx	1sO	-	-20	K-20	-	-
V2	BNM	329.000	7.51	-	KKK	MMM	-	-	-	-	Pcwxk	KNJX	-	65	1.19%	1.200%	55.76108
Z	URY	4.000	5.96	-	LL	ZZ	-	-	-	-	Pfxij	Hrtbx	-	150	2.30%	2.320%	37.37336
W	JCM	6.460	6.51	-	Y	N	-	-	-	-	Qaxcy	Gdaqb	-	200	2.82%	2.840%	96.85026

Tranche Comments

X1: Registration: 144Y Mddw; V2: Registration: 144C Gcvk; K3: Registration: 144H Qrai; Z: Registration: 144A Ybmg; W: Registration: 144L Feaj;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	FCX	94.100	6.40	Yp2	UU	ZZ	-	-	-	-	Wflmzidf	-	-	-	-	-	741.00000
E	VQF	77.170	7.80	A1	H	R-	-	-	-	-	Ippduezi	-	-	-	-	-	904.00000
C	RGJ	499.930	1.15	Sii	EEE	LLL	-	-	-	-	Apsyxrog	1dS	-	155	1eW+155	-	675.00000