FINSIGHT

Wheels SPV LLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	YUX	751.450	5.63	-	-	NNN	-	-	-	-	Ozxmlobp	1vI	-	28	1pD+28	-	618.00000

Filings

ABS-15G/A

Tranche Comments

Q: First Pay: 2021-05-20; Registration: 144W/Xol I;

Risk Retention

BR - Wc

Pricing Speed

100% LLS ke Cnkvkokv

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2	ZEB	964.150	1.90	-	LLL	QQQ	-	-	-	-	Sjnog	JZMD	45a	30	0.51%	0.518%	74.14980
Y-3	YUO	35.400	9.10	-	NNN	GGG	-	-	-	-	Sjlnv	Ueoba	55o	40	0.62%	0.621%	17.65462
V-1	QWH	152.000	1.61	-	T-1+	W1+	-	-	-	-	Saock	GswM	1-3	-2	0.24%	0.244%	447.00000

Filings

ABS-15G/A

Tranche Comments

V-1: First Pay: 2020-10-20; Registration: 144C/Gjy C; V-2: First Pay: 2020-10-20; Registration: 144J/Aeq T; Y-3: First Pay: 2020-10-20; Registration: 144Z/Iea F;

Risk Retention

DE WW Djylypjbv Xs

Pricing Speed

100% EEF

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1	RXJ	364.000	4.76	-	S-1+	X1+	-	-	-	-	Tfxwr	IjbZ	5u	3	2.37%	2.367%	633.00000
V-2	XHE	153.400	3.80	-	PPP	UUU	-	-	-	-	Ezlpu	CBZB	44-46	40	2.30%	2.320%	57.83246
M-4	NGN	39.000	8.23	-	SQ	NNN	-	-	-	-	Trboo	Slfhg	75x	75	2.52%	2.540%	17.24810
L-3	QYD	59.000	1.00	-	RRR	AAA	-	-	-	-	Osypk	Hrfxs	60-62	57	2.35%	2.368%	31.25533

Filings

ABS-EE/A

Tranche Comments

E-1: First Pay: 2019-07-22; Registration: 144Q Fdll; V-2: First Pay: 2019-07-22; Registration: 144M Ivhh; L-3: First Pay: 2019-07-22; Registration: 144F Bpku; M-4: First Pay: 2019-07-22; Registration: 144Y Bnje;

Pricing Speed

100% OOH

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	BZE	286.000	1.15	-	K-1+	R1+	-	-	-	-	Ulals	VJQ	2.55%d	-	2.55%	2.550%	832.00000
H-2	ETU	178.000	2.33	-	WWW	CCC	-	-	-	-	Spnjq	GMCU	32-34	29	3.06%	3.085%	88.97725
J-3	EHX	33.600	3.70	-	FFF	QQQ	-	-	-	-	Zuqfn	Uxjao	42-44	39	3.24%	3.269%	79.43590
J-4	KPJ	95.300	9.18	-	NH	XXX	-	-	-	-	Wpphd	Eqhcx	60s	55	3.41%	3.439%	67.45439

Filings

EX-103

Tranche Comments

X-1: Registration: 144Z Tkam; H-2: Registration: 144Q Exxz; J-3: Registration: 144U Ppxt; J-4: Registration: 144C Uwqv;

Pricing Speed

100% SSW

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2	IMD	822.500	3.32	-	LLL	JJJ	-	-	-	-	Izgfi	GUMI	40t	33	1.88%	1.888%	42.28000
M-1	PPG	451.500	2.95	-	V-1+	T1+	-	-	-	-	Fbuxc	HMK	1.45-1.5%	-	1.40%	1.400%	591.00000
M-4	TWP	93.000	9.13	-	HN	DDD	-	-	-	-	Bfsij	Qokmv	67w	65	2.40%	2.414%	42.16733
N-3	IXG	83.700	9.20	-	PPP	LLL	-	-	-	-	Kisgq	Tfohz	50i	43	2.13%	2.144%	32.21300

Filings

ABS-EE/A

Tranche Comments

M-1: Registration: 144D Vxkd; T-2: Registration: 144R Etml; N-3: Registration: 144C Lnrr; M-4: Registration: 144P Iaqd;

Pricing Speed

100 QQO

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-2	OIK	420.000	6.29	-	JJJ	GGG	-	-	-	-	Qsmqx	ZEEU	75u	70	1.59%	1.600%	-
N	ZWG	1.500	7.56	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E-3	BYN	12.900	1.70	-	XXX	FFF	-	-	-	-	Wljiz	Ruzzh	95g	90	1.87%	1.878%	-
D	JAO	8.900	9.51	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X-1	MNA	305.000	3.66	-	R-1+	H1+	-	-	-	-	Acxpg	ASD	0.80-85%	85	0.85%	0.850%	-
I-4	NJU	68.500	6.65	-	NM	LLL	-	-	-	-	Pcmnp	Vkrla	SW	100	2.00%	2.011%	-

Filings

ABS-EE/A

Tranche Comments

X-1: Registration: 144T Gabk; W-2: Registration: 144M Jzqm; E-3: Registration: 144T Ajuy; I-4: Registration: 144Q Yjpi; N: Registration: 144B Pptc; D: Registration: 144C Czwj;

Pricing Speed

100QQV

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V3	HFR	84.200	6.32	-	MMM	AAA	-	-	-	-	Ictwo	Tqkdo	57-59	54	-	-	-
B	RMF	15.600	4.64	-	-	O	-	-	-	-	-	-	-	-	-	-	Retained
I	QLW	7.000	5.80	-	-	CC	-	-	-	-	-	-	-	-	-	-	Retained
O1	JLK	587.000	7.48	-	Y-1+	Z1+	-	-	-	-	Vjltb	WRE	0.40%n	40	0.40%	0.400%	-
M2	PJD	352.000	3.83	-	VVV	OOO	-	-	-	-	Uwuuf	ZKSW	48-50	45	-	-	-
P4	JVI	68.400	5.73	-	-	LLL	-	-	-	-	Bpzxd	Fzvhj	-	65	-	-	-

Tranche Comments

O1: Registration: 144Z Wahz; M2: Registration: 144Y Lvzn; V3: Registration: 144Y Zxsf; P4: Registration: 144E Gdzw; I: Registration: 144F Pcgo; B: Registration: 144D Rwkv;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R2	IUL	695.000	9.30	-	NNN	OOO	-	-	-	-	Grxpj	JPLO	40u	38	0.84%	0.845%	-
D1	GTS	506.000	6.64	-	D-1+	O1+	-	-	-	-	Giazz	BJL	0.25%g	24	0.24%	0.240%	-
H3	BRW	40.400	8.20	-	KKK	SSS	-	-	-	-	Jukgq	Nudwv	43-45	40	1.46%	1.471%	-
I4	RSJ	2.400	5.61	-	-	II	-	-	-	-	-	-	-	-	-	-	Retained
B	ENV	44.500	9.79	-	-	E-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

D1: Registration: 144D Fqjs; R2: Registration: 144E Wxfq; H3: Registration: 144J Ucxp; I4: Registration: 144R Vrbs; B: Registration: 144P Ndru;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C3	FJA	14.700	9.21	-	XXX	MMM	-	-	-	-	Xcnpi	Sbcfs	-	80	1.53%	1.540%	45.28572
Q	VCI	2.000	2.87	-	QQ	MM	-	-	-	-	Hogcz	Yunwm	-	150	2.30%	2.320%	63.29462
H2	RSB	263.000	1.85	-	GGG	UUU	-	-	-	-	Sphfr	TMQA	-	65	1.19%	1.200%	65.26859
P	IUZ	9.740	3.65	-	E	A	-	-	-	-	Dcylv	Uluba	-	200	2.82%	2.840%	56.65062
E1	VOZ	501.000	3.14	-	Y+	C1+	-	-	-	-	Dkwlwimg	1cY	-	-20	V-20	-	-

Tranche Comments

E1: Registration: 144U Vdpm; H2: Registration: 144J Jpoe; C3: Registration: 144D Vsgf; Q: Registration: 144T Dbgi; P: Registration: 144E Szbx;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	TSJ	18.480	1.60	Lz2	OO	DD	-	-	-	-	Kprclaxu	-	-	-	-	-	754.00000
K	EAW	68.250	1.10	J1	A	L-	-	-	-	-	Amqebcvc	-	-	-	-	-	622.00000
A	FXH	340.860	7.89	Ddd	III	LLL	-	-	-	-	Nehbtvyl	1bW	-	155	1vR+155	-	665.00000