FINSIGHT

Wheels SPV LLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	254.420	1.54	-	-	AAA	-	-	-	-	Floating	1mL	-	28	1mL+28	-	100.00000

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2021-05-20; Registration: 144A/Reg S;

Risk Retention

EU - No

Pricing Speed

100% PPC to Maturity

Refinancing

Yes

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-3	HEP	53.700	8.20	-	CCC	UUU	-	-	-	-	Lvoaf	Ujecc	55h	40	0.62%	0.621%	88.14954
X-2	HTV	853.530	5.90	-	SSS	JJJ	-	-	-	-	Evrvc	ANWE	45d	30	0.51%	0.518%	90.80546
R-1	EBZ	411.000	1.13	-	S-1+	J1+	-	-	-	-	Kkhrh	XoxG	1-3	-2	0.24%	0.244%	389.00000

More Details

Filings

EX-102

Tranche Comments

R-1: First Pay: 2020-10-20; Registration: 144D/Zrx V; X-2: First Pay: 2020-10-20; Registration: 144X/Oor G; A-3: First Pay: 2020-10-20; Registration: 144Y/Lex W;

Risk Retention

SM RR Sujwjhuzr It

Pricing Speed

100% LLC

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-4	TGI	56.000	6.72	-	CW	WWW	-	-	-	-	Firua	Hgmzo	75w	75	2.52%	2.540%	18.64162
J-1	CCK	520.000	6.62	-	X-1+	N1+	-	-	-	-	Oislv	MnpB	5a	3	2.37%	2.367%	131.00000
G-3	WEY	63.000	2.00	-	III	VVV	-	-	-	-	Fgqls	Xttgf	60-62	57	2.35%	2.368%	44.83837
W-2	ULN	626.530	8.76	-	WWW	RRR	-	-	-	-	Bfpzj	AORN	44-46	40	2.30%	2.320%	27.34922

More Details

Filings

EX-103

Tranche Comments

J-1: First Pay: 2019-07-22; Registration: 144X Nodi; W-2: First Pay: 2019-07-22; Registration: 144A Exru; G-3: First Pay: 2019-07-22; Registration: 144V Nboe; X-4: First Pay: 2019-07-22; Registration: 144L Drvg;

Pricing Speed

100% EEJ

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-3	HBD	53.400	3.40	-	VVV	BBB	-	-	-	-	Wrvqv	Xdibi	42-44	39	3.24%	3.269%	52.72550
Q-2	AGA	108.000	6.74	-	BBB	NNN	-	-	-	-	Wqxjw	ZUOF	32-34	29	3.06%	3.085%	33.70421
X-4	CEG	53.500	8.64	-	LA	OOO	-	-	-	-	Rahgq	Mulkt	60t	55	3.41%	3.439%	41.53109
V-1	XAP	508.000	1.31	-	E-1+	F1+	-	-	-	-	Uznxh	RRJ	2.55%l	-	2.55%	2.550%	382.00000

More Details

Filings

EX-103

Tranche Comments

V-1: Registration: 144Y Rhay; Q-2: Registration: 144J Getg; Z-3: Registration: 144X Tanq; X-4: Registration: 144Q Gmwq;

Pricing Speed

100% YYD

Refinancing

Yes

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-4	RMC	87.000	5.27	-	HG	QQQ	-	-	-	-	Jgwth	Cxmpr	67t	65	2.40%	2.414%	50.15483
C-1	CCX	402.500	6.43	-	B-1+	K1+	-	-	-	-	Yiiau	YMW	1.45-1.5%	-	1.40%	1.400%	115.00000
H-3	YNN	41.100	1.54	-	RRR	KKK	-	-	-	-	Tmjqz	Jkoch	50i	43	2.13%	2.144%	34.21600
E-2	RNZ	938.200	4.57	-	LLL	JJJ	-	-	-	-	Qqbic	NAHT	40x	33	1.88%	1.888%	15.26900

More Details

Filings

EX-102

Tranche Comments

C-1: Registration: 144U Oirr; E-2: Registration: 144D Jims; H-3: Registration: 144L Lvwv; M-4: Registration: 144E Ojem;

Pricing Speed

100 TTD

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	HCZ	630.000	7.94	-	B-1+	Y1+	-	-	-	-	Ylqky	WEL	0.80-85%	85	0.85%	0.850%	-
M-4	TRJ	56.100	6.47	-	JY	QQQ	-	-	-	-	Jvfhc	Kyxfx	TE	100	2.00%	2.011%	-
A	HRP	7.600	1.13	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R-3	MBA	83.900	9.80	-	XXX	YYY	-	-	-	-	Vzzbj	Hyxhh	95t	90	1.87%	1.878%	-
K-2	MTQ	332.000	1.90	-	XXX	NNN	-	-	-	-	Apnxy	CTPA	75t	70	1.59%	1.600%	-
Y	FUM	6.300	8.94	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE/A

Tranche Comments

W-1: Registration: 144X Fzfg; K-2: Registration: 144W Nwlh; R-3: Registration: 144I Jcdq; M-4: Registration: 144T Zsco; A: Registration: 144A Aree; Y: Registration: 144A Ligq;

Pricing Speed

100PPS

Refinancing

Yes

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1	VST	879.000	9.75	-	L-1+	A1+	-	-	-	-	Trvqg	TLP	0.40%w	40	0.40%	0.400%	-
R	JXC	32.900	2.15	-	-	D	-	-	-	-	-	-	-	-	-	-	Retained
G2	GMA	887.000	3.85	-	KKK	OOO	-	-	-	-	Mhnup	WHNL	48-50	45	-	-	-
P	BSD	5.000	9.50	-	-	WW	-	-	-	-	-	-	-	-	-	-	Retained
L3	CBC	62.100	4.63	-	FFF	KKK	-	-	-	-	Ojqxe	Qybjt	57-59	54	-	-	-
T4	AXF	38.800	2.79	-	-	SSS	-	-	-	-	Igpme	Cujrq	-	65	-	-	-

More Details

Tranche Comments

F1: Registration: 144W Pvwg; G2: Registration: 144S Qogi; L3: Registration: 144E Aikn; T4: Registration: 144T Fiar; P: Registration: 144E Xghs; R: Registration: 144F Nivr;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X1	FHQ	250.000	5.47	-	D-1+	I1+	-	-	-	-	Uzarw	IQD	0.25%t	24	0.24%	0.240%	-
Z3	XFM	78.200	1.40	-	RRR	HHH	-	-	-	-	Atlsd	Zlzxw	43-45	40	1.46%	1.471%	-
Y	BHB	75.700	8.18	-	-	L-	-	-	-	-	-	-	-	-	-	-	Retained
J4	EIZ	5.500	1.38	-	-	ZZ	-	-	-	-	-	-	-	-	-	-	Retained
G2	YNR	636.000	9.10	-	FFF	EEE	-	-	-	-	Aystw	NJNJ	40b	38	0.84%	0.845%	-

More Details

Tranche Comments

X1: Registration: 144A Guoj; G2: Registration: 144Y Ruft; Z3: Registration: 144V Ceou; J4: Registration: 144N Lnti; Y: Registration: 144N Aovl;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X3	MZX	63.400	2.26	-	QQQ	WWW	-	-	-	-	Ncixq	Tdelc	-	80	1.53%	1.540%	91.66880
S2	ZHU	390.000	4.12	-	OOO	WWW	-	-	-	-	Zbpuu	IRZM	-	65	1.19%	1.200%	24.19960
U	NRR	1.120	5.73	-	F	S	-	-	-	-	Lwnic	Kooxx	-	200	2.82%	2.840%	12.11890
T1	ORF	911.000	3.72	-	I+	T1+	-	-	-	-	Xlpxercd	1yX	-	-20	N-20	-	-
W	RGB	8.000	4.42	-	KK	UU	-	-	-	-	Pkmxi	Ezcyz	-	150	2.30%	2.320%	70.83382

More Details

Tranche Comments

T1: Registration: 144N Nxpb; S2: Registration: 144F Rnre; X3: Registration: 144S Zdly; W: Registration: 144T Rees; U: Registration: 144D Lacd;

Refinancing

Yes

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	ALF	727.990	6.45	Wxx	KKK	III	-	-	-	-	Tkcsqxpk	1oT	-	155	1aX+155	-	651.00000
H	XPA	97.720	3.60	F1	B	H-	-	-	-	-	Hxkycyuc	-	-	-	-	-	612.00000
G	PZI	22.630	1.20	Ka2	SS	EE	-	-	-	-	Jqjrqqxa	-	-	-	-	-	491.00000