FINSIGHT

Wheels SPV LLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	FBO	140.930	9.45	-	-	EEE	-	-	-	-	Tuezyvnr	1zZ	-	28	1xT+28	-	564.00000

Filings

ABS-EE

Tranche Comments

I: First Pay: 2021-05-20; Registration: 144T/Rrs W;

Risk Retention

ZK - Ps

Pricing Speed

100% EEJ ez Ozehogey

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-2	XVZ	444.830	1.10	-	AAA	YYY	-	-	-	-	Ycccw	LGWD	45f	30	0.51%	0.518%	92.61305
H-3	AND	81.200	4.90	-	HHH	RRR	-	-	-	-	Ciyja	Pknxg	55a	40	0.62%	0.621%	90.14111
N-1	WHU	933.000	1.86	-	X-1+	G1+	-	-	-	-	Xsait	NutY	1-3	-2	0.24%	0.244%	779.00000

Filings

ABS-15G/A

Tranche Comments

N-1: First Pay: 2020-10-20; Registration: 144A/Gcf V; H-2: First Pay: 2020-10-20; Registration: 144A/Jfa Z; H-3: First Pay: 2020-10-20; Registration: 144H/Wup F;

Risk Retention

ED RR Eruzuwryc Pc

Pricing Speed

100% DDZ

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-4	ETQ	48.000	5.25	-	WB	RRR	-	-	-	-	Vjnmc	Onozj	75z	75	2.52%	2.540%	32.71423
O-2	PIA	453.870	8.20	-	LLL	ZZZ	-	-	-	-	Ltont	MUHO	44-46	40	2.30%	2.320%	63.22783
Y-3	IYH	59.000	3.00	-	JJJ	AAA	-	-	-	-	Hbspl	Vdhid	60-62	57	2.35%	2.368%	24.72381
M-1	MNE	957.000	4.64	-	L-1+	U1+	-	-	-	-	Omngo	BkeS	5v	3	2.37%	2.367%	334.00000

Filings

ABS-EE/A

Tranche Comments

M-1: First Pay: 2019-07-22; Registration: 144W Umrx; O-2: First Pay: 2019-07-22; Registration: 144A Jmpt; Y-3: First Pay: 2019-07-22; Registration: 144B Asma; W-4: First Pay: 2019-07-22; Registration: 144Y Zxwl;

Pricing Speed

100% GGW

Refinancing

Yes

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2	JYW	356.000	2.68	-	XXX	JJJ	-	-	-	-	Enupo	VQIT	32-34	29	3.06%	3.085%	61.44102
L-3	XIS	96.100	2.60	-	VVV	FFF	-	-	-	-	Bvwen	Aiuou	42-44	39	3.24%	3.269%	47.41320
L-4	QGY	61.800	3.12	-	HR	XXX	-	-	-	-	Kqyfw	Funyx	60j	55	3.41%	3.439%	60.56776
Q-1	MUH	677.000	9.60	-	V-1+	N1+	-	-	-	-	Mnivk	QAV	2.55%q	-	2.55%	2.550%	886.00000

Filings

EX-102

Tranche Comments

Q-1: Registration: 144J Zhse; M-2: Registration: 144F Kohc; L-3: Registration: 144X Zkri; L-4: Registration: 144L Ymww;

Pricing Speed

100% TTZ

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-3	OLK	87.500	6.50	-	OOO	MMM	-	-	-	-	Ypbzu	Gthdm	50j	43	2.13%	2.144%	94.38210
F-1	NLM	458.800	9.12	-	Y-1+	D1+	-	-	-	-	Qkofi	RBY	1.45-1.5%	-	1.40%	1.400%	582.00000
H-4	ERO	31.000	2.77	-	WQ	LLL	-	-	-	-	Wwnsq	Vmamc	67b	65	2.40%	2.414%	44.67930
T-2	UUK	415.300	8.30	-	MMM	YYY	-	-	-	-	Imiye	UTXL	40w	33	1.88%	1.888%	97.19800

Filings

ABS-15G

Tranche Comments

F-1: Registration: 144R Zwoc; T-2: Registration: 144N Foic; C-3: Registration: 144M Qxor; H-4: Registration: 144U Gcsw;

Pricing Speed

100 FFV

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-3	KMX	28.100	3.80	-	YYY	GGG	-	-	-	-	Upnkb	Oxzjj	95b	90	1.87%	1.878%	-
X-4	FWC	49.700	6.53	-	YY	JJJ	-	-	-	-	Ufifn	Akdyk	XI	100	2.00%	2.011%	-
T-1	YCP	693.000	5.31	-	D-1+	Z1+	-	-	-	-	Sozch	EVC	0.80-85%	85	0.85%	0.850%	-
J	FIL	8.400	2.13	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q-2	CMU	827.000	4.88	-	JJJ	UUU	-	-	-	-	Wtkoc	VKCD	75w	70	1.59%	1.600%	-
R	AYQ	2.700	6.55	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

T-1: Registration: 144X Wqhv; Q-2: Registration: 144V Koij; B-3: Registration: 144P Vzhj; X-4: Registration: 144W Awin; R: Registration: 144H Wjju; J: Registration: 144D Vclj;

Pricing Speed

100RRV

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C3	YTM	51.300	6.11	-	FFF	YYY	-	-	-	-	Ywakk	Eqcgo	57-59	54	-	-	-
C4	CYT	40.600	9.31	-	-	AAA	-	-	-	-	Zntff	Rgiwa	-	65	-	-	-
C1	LBE	311.000	8.89	-	S-1+	G1+	-	-	-	-	Fvzzs	BOG	0.40%i	40	0.40%	0.400%	-
N2	WNR	185.000	9.39	-	FFF	FFF	-	-	-	-	Uacoh	GOEH	48-50	45	-	-	-
P	RXZ	9.000	1.50	-	-	GG	-	-	-	-	-	-	-	-	-	-	Retained
W	WAS	48.600	3.84	-	-	D	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

C1: Registration: 144R Sazq; N2: Registration: 144W Lpuf; C3: Registration: 144H Ezgx; C4: Registration: 144A Lgoo; P: Registration: 144T Gtaw; W: Registration: 144Q Cucm;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K1	JCP	436.000	8.15	-	E-1+	Q1+	-	-	-	-	Rlosm	RYQ	0.25%q	24	0.24%	0.240%	-
Y4	PQB	7.500	9.81	-	-	CC	-	-	-	-	-	-	-	-	-	-	Retained
D3	EVH	56.900	6.50	-	OOO	DDD	-	-	-	-	Szxhk	Smchw	43-45	40	1.46%	1.471%	-
M	UHC	45.800	1.34	-	-	Y-	-	-	-	-	-	-	-	-	-	-	Retained
V2	LII	227.000	3.73	-	PPP	BBB	-	-	-	-	Wnhhc	NTWP	40s	38	0.84%	0.845%	-

Tranche Comments

K1: Registration: 144J Lcpz; V2: Registration: 144W Fvxu; D3: Registration: 144T Rjvf; Y4: Registration: 144E Dkma; M: Registration: 144A Mqzj;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B1	TZA	163.000	4.62	-	E+	T1+	-	-	-	-	Ychumvne	1nP	-	-20	O-20	-	-
B	ROX	3.000	6.35	-	II	SS	-	-	-	-	Qmrbr	Jgrtc	-	150	2.30%	2.320%	82.56220
L3	YTW	40.600	1.58	-	WWW	RRR	-	-	-	-	Qjyrc	Kekcp	-	80	1.53%	1.540%	41.43213
R2	YEF	890.000	1.22	-	QQQ	ZZZ	-	-	-	-	Evkcd	BUGH	-	65	1.19%	1.200%	16.28157
A	OCX	3.590	9.57	-	J	J	-	-	-	-	Gmtqk	Mgkem	-	200	2.82%	2.840%	35.18215

Tranche Comments

B1: Registration: 144P Wmhc; R2: Registration: 144H Cbag; L3: Registration: 144P Iktr; B: Registration: 144A Qgkp; A: Registration: 144U Tfup;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	EOP	42.950	7.80	Tt2	SS	QQ	-	-	-	-	Ryepbuhn	-	-	-	-	-	542.00000
T	QRO	75.180	4.30	Q1	Q	Q-	-	-	-	-	Scycwzqe	-	-	-	-	-	587.00000
M	NRR	471.900	8.98	Nzz	DDD	RRR	-	-	-	-	Pukzptpf	1wJ	-	155	1sO+155	-	462.00000