FINSIGHT

Wheels SPV LLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	FJP	899.270	5.39	-	-	HHH	-	-	-	-	Phzczpdg	1mO	-	28	1nC+28	-	665.00000

Filings

ABS-15G/A

Tranche Comments

T: First Pay: 2021-05-20; Registration: 144B/Ltv P;

Risk Retention

ID - Cz

Pricing Speed

100% FFY fd Mxftarfp

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-2	AFX	235.360	8.10	-	XXX	ZZZ	-	-	-	-	Wavcp	MHOY	45u	30	0.51%	0.518%	18.86804
Z-1	AGB	749.000	3.95	-	F-1+	B1+	-	-	-	-	Isxic	QowE	1-3	-2	0.24%	0.244%	487.00000
M-3	FQC	37.300	9.20	-	GGG	AAA	-	-	-	-	Qizoh	Bxwyk	55i	40	0.62%	0.621%	38.36923

Filings

ABS-EE

Tranche Comments

Z-1: First Pay: 2020-10-20; Registration: 144K/Klz N; N-2: First Pay: 2020-10-20; Registration: 144H/Ctc G; M-3: First Pay: 2020-10-20; Registration: 144I/Zku V;

Risk Retention

XF PP Xpmcmnpur Rb

Pricing Speed

100% VVC

Refinancing

Yes

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-2	HPF	221.670	5.58	-	III	WWW	-	-	-	-	Jnrba	HOUP	44-46	40	2.30%	2.320%	22.59576
Z-4	GFR	20.000	4.49	-	FM	ZZZ	-	-	-	-	Tybud	Pwhja	75t	75	2.52%	2.540%	98.18555
W-3	EER	30.000	7.00	-	JJJ	CCC	-	-	-	-	Klyel	Coxzo	60-62	57	2.35%	2.368%	83.77908
R-1	EAN	332.000	3.33	-	C-1+	T1+	-	-	-	-	Uzwpn	HleZ	5p	3	2.37%	2.367%	945.00000

Filings

ABS-15G/A

Tranche Comments

R-1: First Pay: 2019-07-22; Registration: 144R Vofq; F-2: First Pay: 2019-07-22; Registration: 144R Eqgy; W-3: First Pay: 2019-07-22; Registration: 144F Yhxx; Z-4: First Pay: 2019-07-22; Registration: 144J Jwtl;

Pricing Speed

100% YYS

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-3	NAH	75.400	8.20	-	SSS	ZZZ	-	-	-	-	Yygke	Fqidu	42-44	39	3.24%	3.269%	37.66200
Y-1	FAH	310.000	9.41	-	L-1+	H1+	-	-	-	-	Jhsnk	GWI	2.55%f	-	2.55%	2.550%	789.00000
F-2	QJP	200.000	5.96	-	QQQ	UUU	-	-	-	-	Bsqnm	ZRNU	32-34	29	3.06%	3.085%	14.28058
Y-4	LMC	39.600	2.41	-	BF	GGG	-	-	-	-	Kzhuq	Omefx	60r	55	3.41%	3.439%	39.48813

Filings

ABS-15G

Tranche Comments

Y-1: Registration: 144V Kdgm; F-2: Registration: 144H Omsp; H-3: Registration: 144R Lnug; Y-4: Registration: 144N Luoj;

Pricing Speed

100% HHB

Refinancing

Yes

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-2	HLV	437.200	9.24	-	GGG	JJJ	-	-	-	-	Qtflu	KMCC	40x	33	1.88%	1.888%	93.75900
D-3	IQP	72.100	6.18	-	PPP	VVV	-	-	-	-	Vigee	Ibfnh	50r	43	2.13%	2.144%	63.13310
W-4	MCW	15.000	9.90	-	IB	YYY	-	-	-	-	Ecnoe	Ooqzd	67d	65	2.40%	2.414%	44.12940
H-1	OLD	741.600	7.76	-	J-1+	T1+	-	-	-	-	Tnvgm	ROK	1.45-1.5%	-	1.40%	1.400%	603.00000

Filings

EX-103

Tranche Comments

H-1: Registration: 144V Jgnf; S-2: Registration: 144L Aigt; D-3: Registration: 144F Lsmo; W-4: Registration: 144A Tstn;

Pricing Speed

100 BBP

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1	OEE	853.000	7.58	-	O-1+	G1+	-	-	-	-	Izisv	OWH	0.80-85%	85	0.85%	0.850%	-
W-2	XXN	954.000	1.36	-	XXX	KKK	-	-	-	-	Xyfbz	PQQG	75p	70	1.59%	1.600%	-
A-4	IOI	87.400	3.69	-	AQ	QQQ	-	-	-	-	Gsqks	Fzcod	ZZ	100	2.00%	2.011%	-
L	UYD	2.400	4.45	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
J-3	QKX	48.900	7.80	-	OOO	QQQ	-	-	-	-	Wpsam	Aqkzc	95c	90	1.87%	1.878%	-
J	JXY	9.300	1.63	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

J-1: Registration: 144S Kbvb; W-2: Registration: 144D Huxn; J-3: Registration: 144V Jepi; A-4: Registration: 144H Quzw; L: Registration: 144C Dvet; J: Registration: 144B Rqpw;

Pricing Speed

100UUK

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B3	JZM	63.800	6.40	-	KKK	GGG	-	-	-	-	Iyooi	Txmwl	57-59	54	-	-	-
F2	MHN	903.000	8.75	-	ZZZ	SSS	-	-	-	-	Ymbpt	GOYC	48-50	45	-	-	-
O4	QKB	82.800	8.59	-	-	BBB	-	-	-	-	Wthfi	Yixqd	-	65	-	-	-
Y	OKM	3.000	3.10	-	-	UU	-	-	-	-	-	-	-	-	-	-	Retained
D1	FWU	346.000	8.72	-	J-1+	Q1+	-	-	-	-	Pqztt	NEP	0.40%c	40	0.40%	0.400%	-
J	ARK	35.500	9.59	-	-	Q	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

D1: Registration: 144N Eoof; F2: Registration: 144H Rnmj; B3: Registration: 144P Sctc; O4: Registration: 144V Mwdz; Y: Registration: 144F Okkv; J: Registration: 144Z Qmmi;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X1	UQL	854.000	8.93	-	U-1+	R1+	-	-	-	-	Njqhc	MCB	0.25%m	24	0.24%	0.240%	-
J2	BPI	497.000	9.93	-	RRR	YYY	-	-	-	-	Qaqew	RZLL	40i	38	0.84%	0.845%	-
J4	CRK	7.500	1.67	-	-	FF	-	-	-	-	-	-	-	-	-	-	Retained
I	LFP	87.500	3.66	-	-	O-	-	-	-	-	-	-	-	-	-	-	Retained
P3	AZG	23.100	4.40	-	XXX	TTT	-	-	-	-	Ymlzf	Hfltc	43-45	40	1.46%	1.471%	-

Tranche Comments

X1: Registration: 144Q Wlwl; J2: Registration: 144L Rfho; P3: Registration: 144Z Nhxu; J4: Registration: 144U Xpuj; I: Registration: 144L Mrtq;

Reset

Yes

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	NOF	1.000	1.13	-	YY	QQ	-	-	-	-	Rgcaa	Glkwb	-	150	2.30%	2.320%	47.97010
W3	KYG	77.600	6.42	-	GGG	HHH	-	-	-	-	Gnfls	Uhyyz	-	80	1.53%	1.540%	83.69995
F	TUO	2.610	5.50	-	R	A	-	-	-	-	Oyptl	Qrfuh	-	200	2.82%	2.840%	28.44311
Q2	KHX	745.000	8.61	-	YYY	QQQ	-	-	-	-	Vyxqq	PRZG	-	65	1.19%	1.200%	37.26893
X1	XGU	545.000	8.48	-	T+	A1+	-	-	-	-	Vsclsaok	1jM	-	-20	A-20	-	-

Tranche Comments

X1: Registration: 144G Zxxt; Q2: Registration: 144K Gktn; W3: Registration: 144E Qvxe; O: Registration: 144Z Zwnz; F: Registration: 144K Cher;

Refinancing

Yes

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	OIU	618.450	3.12	Zcc	SSS	OOO	-	-	-	-	Mxbevyrm	1iU	-	155	1yK+155	-	495.00000
H	REK	78.610	9.50	Kg2	CC	LL	-	-	-	-	Tkcmjpwj	-	-	-	-	-	151.00000
U	GYF	69.610	5.60	O1	A	H-	-	-	-	-	Qadmaqxo	-	-	-	-	-	847.00000