FINSIGHT

Wheels SPV LLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	VFI	933.110	7.16	-	-	XXX	-	-	-	-	Gubsddpm	1rD	-	28	1tA+28	-	150.00000

Filings

ABS-15G/A

Tranche Comments

W: First Pay: 2021-05-20; Registration: 144L/Xfb E;

Risk Retention

OI - Ou

Pricing Speed

100% TTQ ft Gwflvwfa

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-2	YLM	291.260	5.10	-	JJJ	JJJ	-	-	-	-	Fwuyq	PHYE	45l	30	0.51%	0.518%	81.20334
K-3	GXH	14.400	6.30	-	KKK	CCC	-	-	-	-	Elfue	Grxef	55a	40	0.62%	0.621%	25.98748
O-1	END	569.000	3.36	-	B-1+	K1+	-	-	-	-	Xhugt	RneA	1-3	-2	0.24%	0.244%	698.00000

Filings

ABS-EE

Tranche Comments

O-1: First Pay: 2020-10-20; Registration: 144X/Jiy D; L-2: First Pay: 2020-10-20; Registration: 144C/Rwf E; K-3: First Pay: 2020-10-20; Registration: 144V/Wdf U;

Risk Retention

GO RR Gzrkrlzia Lb

Pricing Speed

100% HHL

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-4	KYO	62.000	3.24	-	TF	TTT	-	-	-	-	Vyvlj	Oqyox	75h	75	2.52%	2.540%	49.31764
C-2	ZZJ	637.910	4.56	-	EEE	MMM	-	-	-	-	Arcgy	TKEA	44-46	40	2.30%	2.320%	78.72087
T-1	EFU	118.000	1.33	-	Y-1+	L1+	-	-	-	-	Pqcco	AyxC	5a	3	2.37%	2.367%	393.00000
J-3	YVJ	75.000	9.00	-	RRR	BBB	-	-	-	-	Rbylg	Yulrn	60-62	57	2.35%	2.368%	21.75661

Filings

EX-103

Tranche Comments

T-1: First Pay: 2019-07-22; Registration: 144C Pvow; C-2: First Pay: 2019-07-22; Registration: 144E Owht; J-3: First Pay: 2019-07-22; Registration: 144F Uanx; O-4: First Pay: 2019-07-22; Registration: 144N Miuc;

Pricing Speed

100% RRB

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-1	EXO	334.000	3.33	-	A-1+	O1+	-	-	-	-	Cassu	NKK	2.55%v	-	2.55%	2.550%	931.00000
U-2	TMY	546.000	6.82	-	KKK	UUU	-	-	-	-	Ymxrb	MKHL	32-34	29	3.06%	3.085%	94.78877
P-4	IKO	54.500	6.85	-	JT	LLL	-	-	-	-	Ignzo	Phfoe	60q	55	3.41%	3.439%	78.75280
R-3	WSD	93.300	3.50	-	ZZZ	KKK	-	-	-	-	Gnpsa	Xtovb	42-44	39	3.24%	3.269%	24.34390

Filings

ABS-15G

Tranche Comments

L-1: Registration: 144N Ysfx; U-2: Registration: 144D Rray; R-3: Registration: 144D Vavm; P-4: Registration: 144G Vjdu;

Pricing Speed

100% KKH

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	FVQ	945.900	5.74	-	J-1+	R1+	-	-	-	-	Akmrk	IRR	1.45-1.5%	-	1.40%	1.400%	504.00000
P-4	JRU	90.000	9.47	-	EA	KKK	-	-	-	-	Jsvey	Hzvit	67s	65	2.40%	2.414%	14.87150
D-2	UJX	463.700	9.76	-	VVV	VVV	-	-	-	-	Tikwl	GQON	40j	33	1.88%	1.888%	72.36000
E-3	OKS	18.200	7.92	-	SSS	CCC	-	-	-	-	Wzczo	Mvgzx	50o	43	2.13%	2.144%	56.77320

Filings

EX-103

Tranche Comments

A-1: Registration: 144U Hwue; D-2: Registration: 144B Rqof; E-3: Registration: 144F Ufrc; P-4: Registration: 144D Dxqu;

Pricing Speed

100 FFG

Wheels Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-4	YHX	85.900	5.38	-	OK	BBB	-	-	-	-	Izgte	Qhhmu	DH	100	2.00%	2.011%	-
Z-2	GIX	730.000	7.21	-	CCC	TTT	-	-	-	-	Blmgf	CPKR	75f	70	1.59%	1.600%	-
N	QUY	8.200	3.96	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H	JAI	9.700	9.51	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C-1	TWR	108.000	3.54	-	U-1+	H1+	-	-	-	-	Yopys	AAG	0.80-85%	85	0.85%	0.850%	-
H-3	AOT	61.200	3.20	-	UUU	JJJ	-	-	-	-	Tpfaz	Kwnzr	95z	90	1.87%	1.878%	-

Filings

ABS-15G

Tranche Comments

C-1: Registration: 144N Zsaa; Z-2: Registration: 144X Bnid; H-3: Registration: 144G Gdfc; B-4: Registration: 144H Mxxm; H: Registration: 144L Tagz; N: Registration: 144A Hqsw;

Pricing Speed

100VVP

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	FTE	9.000	4.90	-	-	CC	-	-	-	-	-	-	-	-	-	-	Retained
E	UOG	23.400	9.55	-	-	R	-	-	-	-	-	-	-	-	-	-	Retained
B1	WLI	138.000	5.28	-	G-1+	U1+	-	-	-	-	Tfxee	YZC	0.40%r	40	0.40%	0.400%	-
Y4	WHZ	33.600	4.34	-	-	OOO	-	-	-	-	Hwqif	Zeomn	-	65	-	-	-
W3	JCC	97.900	5.22	-	FFF	DDD	-	-	-	-	Hcwkl	Nubor	57-59	54	-	-	-
S2	QKS	142.000	4.26	-	III	HHH	-	-	-	-	Mvlow	RGQO	48-50	45	-	-	-

Tranche Comments

B1: Registration: 144H Asqe; S2: Registration: 144P Sqjw; W3: Registration: 144C Fvze; Y4: Registration: 144A Bfrv; O: Registration: 144M Pfwi; E: Registration: 144V Kjqd;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M1	TIL	343.000	3.80	-	V-1+	X1+	-	-	-	-	Ubwlw	GCS	0.25%m	24	0.24%	0.240%	-
H2	ZLS	826.000	3.50	-	KKK	PPP	-	-	-	-	Tvuld	WISD	40s	38	0.84%	0.845%	-
K	CPJ	90.200	5.15	-	-	L-	-	-	-	-	-	-	-	-	-	-	Retained
A4	LEA	7.900	1.40	-	-	RR	-	-	-	-	-	-	-	-	-	-	Retained
G3	LWL	78.600	4.80	-	HHH	SSS	-	-	-	-	Ygalx	Jjkjl	43-45	40	1.46%	1.471%	-

Tranche Comments

M1: Registration: 144V Pkig; H2: Registration: 144Z Lagv; G3: Registration: 144Z Phux; A4: Registration: 144W Cavh; K: Registration: 144P Rftr;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D1	ICK	405.000	7.40	-	G+	J1+	-	-	-	-	Czfmvekf	1pA	-	-20	A-20	-	-
S	HAB	2.000	6.72	-	WW	DD	-	-	-	-	Layrm	Iqcoo	-	150	2.30%	2.320%	70.16183
Q	NAF	2.730	3.94	-	K	G	-	-	-	-	Gfuzr	Zrcgz	-	200	2.82%	2.840%	51.66177
A2	UMR	714.000	4.81	-	GGG	FFF	-	-	-	-	Wphpn	AGBD	-	65	1.19%	1.200%	17.12821
P3	NCB	84.900	2.19	-	XXX	MMM	-	-	-	-	Zkatn	Fvzgg	-	80	1.53%	1.540%	79.83245

Tranche Comments

D1: Registration: 144D Bulq; A2: Registration: 144Y Ljdj; P3: Registration: 144J Jeli; S: Registration: 144H Sblh; Q: Registration: 144M Ovsj;

Wheels Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	XRL	14.460	3.10	Ng2	KK	GG	-	-	-	-	Ykcwqxhl	-	-	-	-	-	640.00000
A	VZZ	54.980	9.30	J1	M	B-	-	-	-	-	Yqwsurqg	-	-	-	-	-	109.00000
F	XMZ	991.380	8.48	Brr	YYY	YYY	-	-	-	-	Sumbzcyi	1iU	-	155	1nD+155	-	818.00000