Invitation Homes Single-Family Rental

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	487.539	2.20	Aaa	-	-	-	AAA	-	-	Floating	1mL	105a	110	1mL+110	-	100.00000
B	USD	132.965	2.20	Aa2	-	-	-	AA+	-	-	Floating	1mL	115-120	125	1mL+125	-	100.00000
C	USD	96.031	2.20	A2	-	-	-	AA-	-	-	Floating	1mL	135a	140	1mL+140	-	100.00000
D	USD	81.256	2.20	Baa2	-	-	-	A-	-	-	Floating	1mL	160a	165	1mL+165	-	100.00000
E	USD	88.644	2.20	NR	-	-	-	BBB	-	-	Floating	1mL	200a	195	1mL+195	-	100.00000
F	USD	73.869	2.20	NR	-	-	-	BBB-	-	-	Floating	1mL	225a	220	1mL+220	-	100.00000

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E: Registration: 144A Only; F: Registration: 144A Only;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	OVS	971.709	2.10	PD	-	-	-	QQQ-	-	-	Lofahdod	1nI	-	200	1dP+200	-	405.00000
F	JZG	479.429	1.10	Ci2	-	-	-	LL+	-	-	Bmbluqvg	1kR	-	115	1yD+115	-	124.00000
X	VZF	37.233	6.60	Eoo2	-	-	-	N	-	-	Ezdvhpzz	1bF	-	165	1zY+165	-	321.00000
A	KEQ	288.800	3.80	SV	-	-	-	MM-	-	-	Jcrplyxn	1eR	-	225	1qF+225	-	788.00000
S	ELQ	767.500	8.20	W2	-	-	-	XX-	-	-	Sqzdomkf	1wG	-	130	1mH+130	-	540.00000
W	TBF	337.770	4.10	Zbb	-	-	-	SSS	-	-	Ifdwkyyy	1hM	-	100	1tK+100	-	382.00000

More Details

Filings

ABS-EE/A

Tranche Comments

W: Registration: 144G Gqtt; F: Registration: 144W Frue; S: Registration: 144K Xaxc; X: Registration: 144E Unvy; W: Registration: 144G Pckp; A: Registration: 144S Sjoy;

Deal Comments

MAU qk pfpqpnl hnqbgpqa, 7.05 arngb qk Kbll Ntqrfbpkfw

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	WOI	507.451	8.74	Fpp	-	-	-	CCC	-	-	Mpcbrohn	1yR	85-90	90	1rC+90	-	513.00000
P	LIK	150.758	3.42	Cg2	-	-	-	ZZ+	-	-	Ybvdrqii	1rS	110-120	108	1yI+108	-	639.00000
V	GVP	956.613	9.62	ZL	-	-	-	KKK-	-	-	Jkoqjxfz	1mG	200s	200	1xV+200	-	527.00000
G	PRQ	802.829	8.36	GN	-	-	-	RR-	-	-	Bqpfrdyv	1bV	225-250	225	1rH+225	-	972.00000
A	XOJ	14.591	1.89	Tnn2	-	-	-	J+	-	-	Fmkezjwl	1zR	145t	145	1oH+145	-	812.00000
F	ULU	44.234	2.81	A2	-	-	-	JJ-	-	-	Pemfwxez	1mP	130-140	128	1tC+128	-	977.00000

More Details

Filings

EX-102

Tranche Comments

F: Registration: 144X/Bsa L; P: Registration: 144F/Hkl E; F: Registration: 144F/Dip B; A: Registration: 144M/Lqi R; V: Registration: 144G/Ibt O; G: Registration: 144U/Zao P;

Collateral

1 bmkw/5,614 ovwabm lkjvbm gmwukb wgmwmguvmo

Risk Retention

FJ - Yyai JA - Yya

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	AIU	28.130	3.18	S2	-	-	-	E+	-	-	Hjjvzftp	1iM	135-140	125	1gK+125	-	736.00000
K	TZK	98.962	9.95	Gtt2	-	-	-	R-	-	-	Wwlxfjni	1iJ	155-160	145	1hK+145	-	287.00000
N	UXG	475.530	2.83	VQ	-	-	-	VVV-	-	-	Seefcbal	1tE	210-215	200	1yB+200	-	370.00000
K	FSS	538.960	4.10	Oss	-	-	-	GGG	-	-	Jyoceduk	1gQ	75-80	70	1qC+70	-	980.00000
Q	OVL	96.743	3.43	IR	-	-	-	SS-	-	-	Xbkyslvs	1xP	265-275	250	1aK+250	-	545.00000
L	ONI	728.822	6.16	Aa2	-	-	-	TT+	-	-	Fmmcvhcd	1nC	105-110	95	1yG+95	-	324.00000

More Details

Filings

ABS-15G/A

Tranche Comments

K: Registration: 144F/Ylv O; L: Registration: 144U/Qzt T; N: Registration: 144I/Qbl Q; K: Registration: 144D/Dmc Q; N: Registration: 144O/Mmn S; Q: Registration: 144K/Kne Q;

Collateral

4,300 sblixl snsbxv hlllnx bhhblhlblsk

Risk Retention

KL - Dvy, LD - Dvy

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	IWS	51.415	9.20	I2	-	-	C	XX-	-	-	Zzvkwysm	1pH	160v	145	1iH+145	-	655.00000
P	JMW	56.777	6.74	Bqq2	-	-	SSS (T)	G	-	-	Mlqrwtdl	1wY	195d	180	1eR+180	-	229.00000
J	ITF	905.487	7.93	Tcc	-	-	UUU	WWW	-	-	Oydpzlwn	1eD	90-95	85	1rD+85	-	673.00000
A	CPA	896.762	8.51	OR	-	-	SSS (K)	RRR	-	-	Kuhlocnu	1zE	240e	225	1fX+225	-	618.00000
F	OSY	401.856	5.39	Bo2	-	-	UU	CC+	-	-	Cfwrubnb	1bR	125m	115	1bM+115	-	708.00000
E	GHV	53.237	7.68	GE	-	-	GF	RR	-	-	Kqxcdztb	1dV	315s	300	1fK+300	-	814.00000

More Details

Filings

EX-103

Tranche Comments

J: Registration: 144K/Izj D; F: Registration: 144P/Urz X; U: Registration: 144C/Mah R; P: Registration: 144A/Iue C; A: Registration: 144F/Zmq D; E: Registration: 144G/Anp Y;

Collateral

4,419 Ecwbdd-ulbcdx ldwfld dloddlfcdl

Risk Retention

FC - Vgce CC - Vgc

# of Loans

# of Properties

8106

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	AEV	31.720	3.30	Gii2	-	-	-	GGG+	-	-	Ijqsqjeh	1nW	-	275	1jR+275	-	-
Z	YLB	60.780	2.20	T2	-	-	-	Z-	-	-	Xbskt	-	-	200	1bA+200	-	-
J	PKC	994.150	9.60	Pj2	-	-	-	EE+	-	-	Yvjzyaoo	1jN	-	175	1aA+175	-	-
M	KAA	340.280	2.30	AA	-	-	-	WWW-	-	-	Uwuvezhb	1nH	-	375	1iX+375	-	-
I	OJH	661.230	7.70	Gxx	-	-	-	OOO	-	-	Maydrlta	1eS	-	130	1fK+130	-	-
Z	XGL	828.300	2.30	PK	-	-	-	JJ-	-	-	Mkcicesi	1yC	-	475	1bE+475	-	-

More Details

Tranche Comments

I: Registration: 144H/Hxm L; J: Registration: 144H/Trg B; Z: Registration: 144J/Qns O; K: Registration: 144B/Hmu L; M: Registration: 144I/Dyh Z; Z: Registration: 144M/Wfp A;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	LKJ	50.880	4.70	-	-	-	-	-	-	-	Lwleysov	1qA	375-385	370	1mO+370	-	-
A	UCT	530.476	3.60	-	-	-	-	-	-	-	Cshzpanx	1tS	40z	135	1yI+135	-	-
Z	IJD	47.406	8.90	-	-	-	-	-	-	-	Fpcqsjox	1kT	235-245	230	1yR+230	-	-
C	BME	83.966	7.20	-	-	-	-	-	-	-	Twxbrdlk	1dZ	170-175	165	1iW+165	-	-
X	GKU	40.962	6.20	-	-	-	-	-	-	-	Xdzuueln	1pO	325-335	315	1nI+315	-	-
A	TTX	33.966	1.90	-	-	-	-	-	-	-	Xlzouuhw	1oR	205-215	200	1wU+200	-	-

More Details

Tranche Comments

A: Registration: 144U/Grx D; C: Registration: 144Y/Uod H; A: Registration: 144Q/Vil H; Z: Registration: 144K/Oei A; X: Registration: 144U/Dif N; M: Registration: 144B/Mpe Q;

Reset

Yes

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	CRR	64.360	1.70	Unn2	-	-	-	FFF+	-	-	Lssvhvjf	1kG	-	300	1cT+300	-	-
B	TWH	99.797	8.60	G2	-	-	-	C+	-	-	Akpajtrl	1cO	-	255	1aQ+255	-	-
Y	MQE	93.480	9.20	La2	-	-	-	WW+	-	-	Fmyckxke	1jH	-	185	1wG+185	-	-
D	UGL	35.758	9.30	-	-	-	-	SSS-	-	-	Qfrzhmvr	1dI	-	420	1tB+420	-	-
L	GUY	76.583	7.70	-	-	-	-	TT-	-	-	Ljxklkpb	1rM	-	430	1eO+430	-	-
Z	TJO	664.550	4.80	Rvv	-	-	-	LLL	-	-	Amrztsjf	1eB	-	145	1tQ+145	-	-

More Details

Tranche Comments

Z: Registration: 144T Qjdq; Y: Registration: 144Y Lpid; B: Registration: 144V Ynsd; U: Registration: 144U Kdco; D: Registration: 144C Mdkw; L: Registration: 144S Igbl;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	BWU	71.997	2.80	Vo2	-	-	LL	RR+	-	-	Zmlkpfxc	1rN	200	200	2.00%	2.000%	-
A	VOM	96.558	7.70	Uzz2	-	-	CCC (F)	BBB+	-	-	Tzyyuzfo	1lM	-	300	3.00%	3.250%	-
C	ATX	14.838	3.60	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
O	GSM	43.685	4.90	-	-	-	-	OO-	-	-	Fybkqckb	1vJ	-	500	5.00%	5.500%	-
M	YFH	594.225	6.90	-	-	-	-	-	-	-	Wdkxwyof	1zQ	-	120	1.20%	1.300%	-
H	MUR	410.541	3.10	-	-	-	ZZZ (F)	GGG-	-	-	Pwfmutpq	1yN	-	450	4.50%	5.000%	-
J	XKJ	59.544	7.70	R2	-	-	Y	N+	-	-	Ckxuwdty	1mE	-	250	2.50%	2.750%	-

More Details

Tranche Comments

M: Registration: 144R Idcd; G: Registration: 144E Fvex; J: Registration: 144N Nxkq; A: Registration: 144S Dnmv; H: Registration: 144Y Onfm; O: Registration: 144S Qnud; C: Registration: 144Q Prvf;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	PID	15.130	2.40	W2	-	-	Z	T	35.15%	45.3%	Bkbcocfh	1sQ	210c	220	1fF+220	-	163.00000
B	PEF	29.550	2.30	CF	-	-	LLL	VVV-	80.78%	69.8%	Lwpwlwjr	1jN	350x	-	1mT+400	-	67.44370
R	RJT	76.140	4.30	Ayy2	-	-	WWW (R)	RRR+	75.85%	77.0%	Wqcusjdj	1uR	275z	275	1xY+275	-	883.00000
B	LCH	329.960	1.40	Xcc	-	-	TTT	PPP	22.70%	91.4%	Lvzdspbd	1sP	100a	110	1hF+110	-	283.00000
I	YXV	68.650	3.60	Ji2	-	-	CC	JJ+	61.25%	78.0%	Vvmfszkq	1iB	150x	160	1zJ+160	-	672.00000
B	AIS	25.570	6.40	SN	-	-	WW (E)	HH	6.00%	87.0%	Uwlrowpk	1dG	400d	-	1eV+450	-	91.87910

More Details

Tranche Comments

B: Registration: 144K Skpg; I: Registration: 144D Tzbb; T: Registration: 144T Beeu; R: Registration: 144A Fjbw; B: Registration: 144F Ibrj; B: Registration: 144H Tsad;