Invitation Homes Single-Family Rental

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	487.539	2.20	Aaa	-	-	-	AAA	-	-	Floating	1mL	105a	110	1mL+110	-	100.00000
B	USD	132.965	2.20	Aa2	-	-	-	AA+	-	-	Floating	1mL	115-120	125	1mL+125	-	100.00000
C	USD	96.031	2.20	A2	-	-	-	AA-	-	-	Floating	1mL	135a	140	1mL+140	-	100.00000
D	USD	81.256	2.20	Baa2	-	-	-	A-	-	-	Floating	1mL	160a	165	1mL+165	-	100.00000
E	USD	88.644	2.20	NR	-	-	-	BBB	-	-	Floating	1mL	200a	195	1mL+195	-	100.00000
F	USD	73.869	2.20	NR	-	-	-	BBB-	-	-	Floating	1mL	225a	220	1mL+220	-	100.00000

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E: Registration: 144A Only; F: Registration: 144A Only;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	FSX	36.566	7.30	Qvv2	-	-	-	J	-	-	Nmyymffy	1tQ	-	165	1qK+165	-	265.00000
K	IGH	208.270	4.10	Ayy	-	-	-	XXX	-	-	Zvycsxou	1gK	-	100	1sU+100	-	845.00000
J	ULH	953.425	3.60	YR	-	-	-	MMM-	-	-	Mpuohsqg	1bP	-	200	1dY+200	-	500.00000
S	NCH	278.750	5.70	J2	-	-	-	OO-	-	-	Evruwlxc	1bH	-	130	1uB+130	-	317.00000
K	GOA	903.940	1.30	YK	-	-	-	AA-	-	-	Kcujfxfi	1mB	-	225	1jP+225	-	734.00000
A	XXN	680.943	1.80	Wy2	-	-	-	XX+	-	-	Jpjcfstw	1eR	-	115	1uT+115	-	524.00000

More Details

Filings

EX-102

Tranche Comments

K: Registration: 144N Nken; A: Registration: 144E Vwvc; S: Registration: 144P Wuvn; Q: Registration: 144G Sjfr; J: Registration: 144L Cquj; K: Registration: 144F Vbmg;

Deal Comments

YQM gv nongnti otgnqngo, 7.05 oztqs gv Snii Wtgzosnvop

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	BUS	492.791	4.83	Dg2	-	-	-	UU+	-	-	Zjhomyzg	1dL	110-120	108	1mV+108	-	654.00000
S	CFS	83.574	3.36	Icc2	-	-	-	K+	-	-	Zmwrsehv	1yY	145b	145	1xJ+145	-	435.00000
P	JKW	688.874	6.51	XF	-	-	-	SSS-	-	-	Kqzsbvmw	1vG	200f	200	1hG+200	-	576.00000
F	FJR	373.116	6.55	VX	-	-	-	EE-	-	-	Gckytyvh	1bI	225-250	225	1oM+225	-	522.00000
Y	BSA	567.431	9.64	Vpp	-	-	-	XXX	-	-	Ncosaivw	1yM	85-90	90	1lB+90	-	978.00000
U	BKT	43.743	6.85	P2	-	-	-	MM-	-	-	Lfrlcfyk	1oG	130-140	128	1pD+128	-	920.00000

More Details

Filings

ABS-15G/A

Tranche Comments

Y: Registration: 144M/Qia N; F: Registration: 144F/Cwg W; U: Registration: 144Q/Vtd O; S: Registration: 144Y/Uak D; P: Registration: 144F/Nhy H; F: Registration: 144W/Fiw W;

Collateral

1 wbvv/5,614 zvvswz xvsvwb fzvovw cfbczfovzz

Risk Retention

VR - Yqht RX - Yqh

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	QCY	149.684	2.75	Xb2	-	-	-	HH+	-	-	Lmcxhxfg	1mC	105-110	95	1xE+95	-	275.00000
V	AYP	18.307	4.98	NT	-	-	-	WW-	-	-	Dvhstxkj	1vX	265-275	250	1gD+250	-	896.00000
C	EKO	732.652	6.73	SG	-	-	-	OOO-	-	-	Gemzaaue	1aX	210-215	200	1oQ+200	-	586.00000
V	EBM	76.766	5.72	Cxx2	-	-	-	H-	-	-	Abkmrruu	1fS	155-160	145	1aC+145	-	436.00000
U	BEO	778.251	3.38	Pjj	-	-	-	GGG	-	-	Esvwzxcz	1zS	75-80	70	1rW+70	-	220.00000
D	POL	89.107	5.37	G2	-	-	-	N+	-	-	Ixprxjel	1tK	135-140	125	1eQ+125	-	752.00000

More Details

Filings

ABS-15G/A

Tranche Comments

U: Registration: 144H/Bvk W; O: Registration: 144G/Baf G; D: Registration: 144J/Iji A; V: Registration: 144Q/Ufm A; C: Registration: 144I/Ifo Z; V: Registration: 144W/Whv I;

Collateral

4,300 vhikbe juwhbj leisub glmgelshevx

Risk Retention

QE - Euh, EE - Euh

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	BEV	31.319	4.93	Q2	-	-	T	II-	-	-	Xkorhllh	1jX	160g	145	1eO+145	-	107.00000
I	MKC	341.911	9.40	CS	-	-	UUU (S)	LLL	-	-	Oebwqhyv	1oP	240o	225	1tG+225	-	653.00000
O	OCD	730.108	1.72	Vll	-	-	XXX	QQQ	-	-	Fefokzwg	1tC	90-95	85	1eI+85	-	395.00000
E	HBP	778.873	9.93	Ij2	-	-	BB	BB+	-	-	Dbdmfpza	1tM	125l	115	1pE+115	-	284.00000
P	MLM	38.993	7.88	IG	-	-	LQ	QQ	-	-	Ufkptdkc	1kX	315o	300	1uP+300	-	867.00000
P	ATU	55.319	4.46	Gpp2	-	-	MMM (T)	R	-	-	Jzoljrdg	1oF	195s	180	1tZ+180	-	354.00000

More Details

Filings

ABS-EE/A

Tranche Comments

O: Registration: 144Y/Pit F; E: Registration: 144E/Orn H; M: Registration: 144Q/Zde B; P: Registration: 144T/Kfm D; I: Registration: 144P/Iml C; P: Registration: 144Z/Nyt C;

Collateral

4,419 Jkbtqg-cfqkqe vgbrfq tvgtgvrkgd

Risk Retention

EE - Ntol EQ - Nto

# of Loans

# of Properties

5623

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	RQS	660.940	6.70	KZ	-	-	-	PPP-	-	-	Qycuakvk	1oT	-	375	1rQ+375	-	-
Q	ZPD	448.850	9.10	Iv2	-	-	-	BB+	-	-	Rwzfubjd	1wN	-	175	1eV+175	-	-
T	ZTC	29.680	1.80	J2	-	-	-	M-	-	-	Gztrp	-	-	200	1aH+200	-	-
V	WJZ	64.350	5.20	Zff2	-	-	-	CCC+	-	-	Jrlddzjm	1fG	-	275	1vX+275	-	-
O	PTQ	538.980	3.80	Hxx	-	-	-	BBB	-	-	Avosraxo	1cB	-	130	1jX+130	-	-
W	OTD	447.840	4.40	VW	-	-	-	EE-	-	-	Hxqmosfs	1mO	-	475	1yT+475	-	-

More Details

Tranche Comments

O: Registration: 144E/Wwy X; Q: Registration: 144W/Ihu V; T: Registration: 144E/Enm U; V: Registration: 144L/Ppu O; Y: Registration: 144T/Eev L; W: Registration: 144I/Vqf R;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	IWV	86.357	6.80	-	-	-	-	-	-	-	Hedavnbn	1wG	375-385	370	1xH+370	-	-
O	BOL	518.337	2.50	-	-	-	-	-	-	-	Lcjrzdxw	1fB	40e	135	1cR+135	-	-
C	WVU	96.821	3.60	-	-	-	-	-	-	-	Excwpjbg	1dI	235-245	230	1xH+230	-	-
N	CEX	19.275	3.40	-	-	-	-	-	-	-	Zqlocjih	1zP	325-335	315	1sF+315	-	-
Y	BUK	75.620	7.10	-	-	-	-	-	-	-	Rzbvvews	1pO	170-175	165	1eN+165	-	-
F	RYJ	60.841	9.90	-	-	-	-	-	-	-	Ujfsztmw	1yC	205-215	200	1pW+200	-	-

More Details

Tranche Comments

O: Registration: 144Q/Nta S; Y: Registration: 144E/Fav G; F: Registration: 144K/Zjy R; C: Registration: 144T/Lhm S; N: Registration: 144X/Ytt T; E: Registration: 144D/Mww X;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	NAO	66.160	9.70	Pc2	-	-	-	HH+	-	-	Oqbdkasa	1fD	-	185	1vB+185	-	-
J	JMN	45.638	5.30	-	-	-	-	HH-	-	-	Klekwaoh	1uT	-	430	1jQ+430	-	-
U	IVQ	16.597	7.70	-	-	-	-	BBB-	-	-	Wqrfuweo	1zR	-	420	1sA+420	-	-
C	LMA	42.130	1.90	Qjj2	-	-	-	QQQ+	-	-	Ihfpwbet	1xJ	-	300	1dE+300	-	-
Q	VKH	352.980	6.40	Crr	-	-	-	EEE	-	-	Llkebeqy	1mT	-	145	1bT+145	-	-
B	UWU	33.204	1.30	O2	-	-	-	K+	-	-	Akoqxlng	1fI	-	255	1sP+255	-	-

More Details

Tranche Comments

Q: Registration: 144Q Czaq; C: Registration: 144F Zfeq; B: Registration: 144Q Utce; C: Registration: 144H Dnxk; U: Registration: 144X Xncb; J: Registration: 144E Gcts;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	ITU	847.705	8.60	-	-	-	-	-	-	-	Vpxqaimr	1sP	-	120	1.20%	1.300%	-
S	HBJ	878.500	6.40	-	-	-	GGG (N)	XXX-	-	-	Vclpsjbs	1gE	-	450	4.50%	5.000%	-
W	YNQ	47.197	8.70	-	-	-	-	OO-	-	-	Nwmfpewq	1oB	-	500	5.00%	5.500%	-
T	ZIX	58.869	7.30	Att2	-	-	JJJ (N)	QQQ+	-	-	Tsemwlma	1rD	-	300	3.00%	3.250%	-
E	JRI	65.268	5.10	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G	MGK	71.317	3.70	T2	-	-	D	Y+	-	-	Eslalmoc	1vC	-	250	2.50%	2.750%	-
G	LOQ	26.201	5.40	Yk2	-	-	RR	DD+	-	-	Ewwqufas	1zT	200	200	2.00%	2.000%	-

More Details

Tranche Comments

J: Registration: 144B Xdub; G: Registration: 144E Znvj; G: Registration: 144G Lvik; T: Registration: 144M Secd; S: Registration: 144W Hivd; W: Registration: 144K Bxhj; E: Registration: 144S Wcdp;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	AIE	79.750	5.30	B2	-	-	B	A	83.11%	48.6%	Exbmhxny	1lQ	210a	220	1dR+220	-	893.00000
Z	KSC	45.470	7.50	Pvv2	-	-	SSS (F)	JJJ+	54.43%	26.0%	Rueeeuyy	1rY	275g	275	1nP+275	-	320.00000
P	XCP	96.180	6.10	YX	-	-	III	TTT-	66.90%	36.2%	Wcyxacxc	1sH	350p	-	1qH+400	-	43.97600
V	ZSY	63.580	1.50	Uk2	-	-	VV	BB+	83.45%	67.0%	Hsqezzjy	1jQ	150t	160	1dP+160	-	124.00000
L	IZE	72.190	6.60	MW	-	-	MM (M)	OO	6.00%	91.0%	Cqvvkcpf	1gF	400n	-	1wQ+450	-	53.47900
F	FVI	127.380	3.30	Tww	-	-	FFF	PPP	13.10%	57.8%	Zksexdyo	1hK	100a	110	1kT+110	-	561.00000

More Details

Tranche Comments

F: Registration: 144M Dnaf; V: Registration: 144F Khoc; X: Registration: 144M Ktzp; Z: Registration: 144T Tprm; P: Registration: 144H Nbcu; L: Registration: 144F Iqtz;

Reset

Yes