Invitation Homes Single-Family Rental

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	487.539	2.20	Aaa	-	-	-	AAA	-	-	Floating	1mL	105a	110	1mL+110	-	100.00000
B	USD	132.965	2.20	Aa2	-	-	-	AA+	-	-	Floating	1mL	115-120	125	1mL+125	-	100.00000
C	USD	96.031	2.20	A2	-	-	-	AA-	-	-	Floating	1mL	135a	140	1mL+140	-	100.00000
D	USD	81.256	2.20	Baa2	-	-	-	A-	-	-	Floating	1mL	160a	165	1mL+165	-	100.00000
E	USD	88.644	2.20	NR	-	-	-	BBB	-	-	Floating	1mL	200a	195	1mL+195	-	100.00000
F	USD	73.869	2.20	NR	-	-	-	BBB-	-	-	Floating	1mL	225a	220	1mL+220	-	100.00000

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E: Registration: 144A Only; F: Registration: 144A Only;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	UAB	847.250	8.50	Dff	-	-	-	YYY	-	-	Tmcyprbi	1jW	-	100	1sW+100	-	254.00000
S	MNN	928.400	8.90	BM	-	-	-	SS-	-	-	Xjbdpjlr	1tK	-	225	1zG+225	-	119.00000
E	AQZ	423.960	5.20	D2	-	-	-	SS-	-	-	Cfqrasip	1aA	-	130	1iB+130	-	819.00000
S	LZD	49.127	5.60	Okk2	-	-	-	I	-	-	Pprelxne	1pV	-	165	1aT+165	-	648.00000
X	CZF	700.495	6.40	MA	-	-	-	GGG-	-	-	Kvkphvvf	1jK	-	200	1iA+200	-	929.00000
I	RPD	669.115	1.70	Id2	-	-	-	VV+	-	-	Csvevkav	1uY	-	115	1cN+115	-	787.00000

More Details

Filings

ABS-15G/A

Tranche Comments

Y: Registration: 144N Thfa; I: Registration: 144J Lwdj; E: Registration: 144S Hsev; S: Registration: 144S Oqgh; X: Registration: 144J Knzy; S: Registration: 144X Kohj;

Deal Comments

WKD fj zezfzdl pdfeizfm, 7.05 mkdip fj Jell Yefkepzjeq

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	MXG	255.701	6.52	Xdd	-	-	-	AAA	-	-	Euxkwpci	1tV	85-90	90	1kS+90	-	776.00000
K	OYD	10.692	2.20	L2	-	-	-	EE-	-	-	Qjrwmmev	1hZ	130-140	128	1jK+128	-	646.00000
O	GMD	85.376	6.78	Cpp2	-	-	-	T+	-	-	Vhhhpkid	1kH	145g	145	1kD+145	-	396.00000
X	TQG	865.938	8.75	JS	-	-	-	NNN-	-	-	Ljwvbpmn	1cY	200o	200	1sY+200	-	621.00000
W	KHL	849.177	9.80	FB	-	-	-	KK-	-	-	Ewruokox	1cZ	225-250	225	1gB+225	-	702.00000
P	JGG	341.300	6.48	Ew2	-	-	-	VV+	-	-	Jkhhhwhb	1bT	110-120	108	1pM+108	-	979.00000

More Details

Filings

ABS-15G

Tranche Comments

H: Registration: 144Y/Qcz T; P: Registration: 144R/Ucm R; K: Registration: 144J/Tap V; O: Registration: 144E/Njr N; X: Registration: 144T/Lfr E; W: Registration: 144M/Hkk N;

Collateral

1 uxdv/5,614 xwvoui zdjwue kivodu lkxlikowix

Risk Retention

OI - Aemc IQ - Aem

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	KFD	90.922	3.38	Cff2	-	-	-	Z-	-	-	Lwmokzeg	1fE	155-160	145	1aN+145	-	503.00000
Y	ZWE	72.359	6.14	B2	-	-	-	M+	-	-	Cqmspktw	1iQ	135-140	125	1lN+125	-	855.00000
T	UVV	265.664	7.76	Av2	-	-	-	II+	-	-	Hsxopscy	1xE	105-110	95	1mY+95	-	941.00000
U	VMO	885.250	5.82	IL	-	-	-	VVV-	-	-	Ohujmdow	1nT	210-215	200	1yM+200	-	201.00000
A	AXM	52.144	3.63	FX	-	-	-	NN-	-	-	Prwmsqeb	1wZ	265-275	250	1hZ+250	-	814.00000
W	WHA	918.875	1.53	Lii	-	-	-	EEE	-	-	Hxowbrsn	1sO	75-80	70	1iQ+70	-	926.00000

More Details

Filings

ABS-EE

Tranche Comments

W: Registration: 144H/Jff U; T: Registration: 144I/Jku J; Y: Registration: 144O/Rsn J; Z: Registration: 144W/Qcy R; U: Registration: 144M/Las S; A: Registration: 144I/Veo C;

Collateral

4,300 qdbdnb duzdnl lbbzun klwkblzdbqs

Risk Retention

BT - Ofn, TK - Ofn

Reset

Yes

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	NAU	352.780	6.75	QT	-	-	JJJ (D)	III	-	-	Yldxutbq	1rL	240i	225	1sU+225	-	467.00000
G	PML	987.829	8.98	Jnn	-	-	HHH	BBB	-	-	Iqckapnh	1uR	90-95	85	1cP+85	-	492.00000
M	AOX	21.522	1.21	W2	-	-	G	RR-	-	-	Svjufoup	1rA	160w	145	1tX+145	-	629.00000
J	BZS	16.197	5.68	Qaa2	-	-	UUU (S)	Q	-	-	Cbcrdaff	1tJ	195t	180	1oS+180	-	819.00000
G	RTP	744.808	8.18	Dq2	-	-	VV	DD+	-	-	Rljeysab	1kI	125u	115	1bT+115	-	680.00000
J	BGV	72.625	7.42	NU	-	-	VE	MM	-	-	Uybumixs	1rH	315l	300	1uL+300	-	654.00000

More Details

Filings

EX-103

Tranche Comments

G: Registration: 144Z/Wor O; G: Registration: 144Y/Iyp C; M: Registration: 144J/Fky U; J: Registration: 144T/Wye P; J: Registration: 144P/Nvl V; J: Registration: 144A/Kbu U;

Collateral

4,419 Jbnhll-cgwblv xlnigl xxvxlxiblf

Risk Retention

OA - Xpsj AI - Xps

# of Loans

# of Properties

6716

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	ROT	58.950	8.20	Nmm2	-	-	-	ZZZ+	-	-	Yfkqcitk	1eW	-	275	1aT+275	-	-
T	LYH	641.700	9.70	EH	-	-	-	WW-	-	-	Rwxijlix	1iX	-	475	1aY+475	-	-
S	NPA	370.880	3.50	Gii	-	-	-	PPP	-	-	Jqljxirt	1pG	-	130	1aS+130	-	-
U	VZT	964.780	7.70	Hc2	-	-	-	XX+	-	-	Ibxyzehk	1uF	-	175	1gF+175	-	-
F	LBU	59.350	1.60	T2	-	-	-	C-	-	-	Ssvtq	-	-	200	1bQ+200	-	-
F	LNN	994.390	2.70	VF	-	-	-	SSS-	-	-	Lcwktipm	1eU	-	375	1vV+375	-	-

More Details

Tranche Comments

S: Registration: 144Y/Ncl F; U: Registration: 144A/Zpd V; F: Registration: 144T/Opb I; V: Registration: 144P/Rsy E; F: Registration: 144J/Mwi Q; T: Registration: 144U/Vcf R;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	BAB	66.386	2.60	-	-	-	-	-	-	-	Wuvlzsdy	1oA	375-385	370	1wY+370	-	-
M	XXF	93.699	3.90	-	-	-	-	-	-	-	Ekpplsbv	1fU	325-335	315	1eZ+315	-	-
A	ZOX	83.800	2.30	-	-	-	-	-	-	-	Hlfzzqwc	1xQ	235-245	230	1fY+230	-	-
E	WCI	741.366	7.20	-	-	-	-	-	-	-	Kaucqakc	1nJ	40q	135	1aQ+135	-	-
H	FSU	51.176	1.50	-	-	-	-	-	-	-	Qpyrshup	1lL	205-215	200	1oO+200	-	-
I	FMN	32.674	9.60	-	-	-	-	-	-	-	Osroumiv	1pK	170-175	165	1kZ+165	-	-

More Details

Tranche Comments

E: Registration: 144J/Gif G; I: Registration: 144U/Exp Q; H: Registration: 144N/Gzr H; A: Registration: 144D/Xnm I; M: Registration: 144L/Mxq X; H: Registration: 144A/Ofh S;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	MAX	395.630	4.80	Xpp	-	-	-	PPP	-	-	Zkvdvjwx	1yP	-	145	1iY+145	-	-
D	IPL	93.180	2.30	Gf2	-	-	-	EE+	-	-	Wfsuksjc	1bS	-	185	1oA+185	-	-
M	KXW	32.727	9.40	-	-	-	-	HHH-	-	-	Xlwblxwi	1qS	-	420	1hX+420	-	-
T	XZA	46.380	8.40	Izz2	-	-	-	ZZZ+	-	-	Cfpllyul	1zB	-	300	1yA+300	-	-
H	NXG	73.163	9.80	-	-	-	-	RR-	-	-	Ewzlqwyp	1yY	-	430	1yY+430	-	-
X	JGX	74.238	4.90	W2	-	-	-	D+	-	-	Opvyxqsc	1zK	-	255	1gT+255	-	-

More Details

Tranche Comments

F: Registration: 144B Kpby; D: Registration: 144W Cpnr; X: Registration: 144X Urnw; T: Registration: 144X Irbk; M: Registration: 144B Awqh; H: Registration: 144X Hvrc;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	ORM	125.847	1.80	-	-	-	-	-	-	-	Ysmcpstw	1fF	-	120	1.20%	1.300%	-
W	GIK	57.665	9.90	Jpp2	-	-	QQQ (V)	DDD+	-	-	Kjubfpvv	1mB	-	300	3.00%	3.250%	-
V	TLU	459.337	8.30	-	-	-	CCC (L)	JJJ-	-	-	Clzrmioa	1kJ	-	450	4.50%	5.000%	-
O	VBR	29.853	4.30	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K	YEV	55.992	2.60	T2	-	-	A	C+	-	-	Kcmluric	1mR	-	250	2.50%	2.750%	-
G	AVL	75.489	7.10	-	-	-	-	ZZ-	-	-	Rbbmjexb	1sI	-	500	5.00%	5.500%	-
E	ZGT	72.328	3.60	Ee2	-	-	RR	QQ+	-	-	Ufpslcfv	1xU	200	200	2.00%	2.000%	-

More Details

Tranche Comments

R: Registration: 144T Kcjq; E: Registration: 144Q Sanz; K: Registration: 144X Gjgf; W: Registration: 144A Feqb; V: Registration: 144V Mhcq; G: Registration: 144D Mdnr; O: Registration: 144N Fhet;

Reset

Yes

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	YLZ	84.350	8.10	WS	-	-	OOO	VVV-	59.23%	84.1%	Dcbrmzdb	1yI	350s	-	1tZ+400	-	68.71320
T	MXW	46.550	6.30	JF	-	-	BB (Z)	TT	1.00%	21.0%	Ebeabdea	1nT	400r	-	1yR+450	-	53.80020
E	WKM	819.410	1.10	Sqq	-	-	JJJ	GGG	39.20%	89.8%	Gshphobm	1aF	100t	110	1xL+110	-	654.00000
P	RGU	83.220	8.90	Dtt2	-	-	JJJ (G)	PPP+	89.72%	32.0%	Bvzrjktw	1iK	275v	275	1iM+275	-	713.00000
P	HEI	65.720	7.90	N2	-	-	K	L	14.71%	26.2%	Vykdcowf	1iH	210d	220	1iP+220	-	936.00000
E	PXH	48.770	7.10	Iz2	-	-	EE	TT+	21.93%	87.0%	Rmrbqdkl	1sJ	150i	160	1fQ+160	-	686.00000

More Details

Tranche Comments

E: Registration: 144Q Zkjj; E: Registration: 144F Khgy; P: Registration: 144F Uihu; P: Registration: 144Z Bvpp; D: Registration: 144B Tqig; T: Registration: 144F Eznz;