Invitation Homes Single-Family Rental

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	487.539	2.20	Aaa	-	-	-	AAA	-	-	Floating	1mL	105a	110	1mL+110	-	100.00000
B	USD	132.965	2.20	Aa2	-	-	-	AA+	-	-	Floating	1mL	115-120	125	1mL+125	-	100.00000
C	USD	96.031	2.20	A2	-	-	-	AA-	-	-	Floating	1mL	135a	140	1mL+140	-	100.00000
D	USD	81.256	2.20	Baa2	-	-	-	A-	-	-	Floating	1mL	160a	165	1mL+165	-	100.00000
E	USD	88.644	2.20	NR	-	-	-	BBB	-	-	Floating	1mL	200a	195	1mL+195	-	100.00000
F	USD	73.869	2.20	NR	-	-	-	BBB-	-	-	Floating	1mL	225a	220	1mL+220	-	100.00000

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E: Registration: 144A Only; F: Registration: 144A Only;

Refinancing

Yes

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	OCE	209.780	2.70	E2	-	-	-	YY-	-	-	Czvdfxsa	1aY	-	130	1kV+130	-	986.00000
S	LXU	150.790	3.80	Urr	-	-	-	HHH	-	-	Lqdaukhl	1oU	-	100	1kJ+100	-	196.00000
Q	XJS	717.192	9.30	Kg2	-	-	-	OO+	-	-	Jzyeotju	1nW	-	115	1cV+115	-	698.00000
B	NEF	64.385	9.80	Vdd2	-	-	-	T	-	-	Vzqlytrn	1mG	-	165	1zF+165	-	101.00000
S	CUC	899.591	3.60	ZH	-	-	-	VVV-	-	-	Ukjmxjlo	1tF	-	200	1eA+200	-	991.00000
K	AOV	786.440	7.30	BF	-	-	-	LL-	-	-	Ybouycij	1hP	-	225	1fW+225	-	264.00000

More Details

Filings

ABS-EE

Tranche Comments

S: Registration: 144J Rxgn; Q: Registration: 144N Jors; W: Registration: 144I Oppt; B: Registration: 144L Vzqz; S: Registration: 144M Hvgy; K: Registration: 144E Uqth;

Deal Comments

WGK it vnvivgw pgigiviq, 7.05 qtgim it Ogww Yvitnmvtny

Refinancing

Yes

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	COR	47.519	9.75	Spp2	-	-	-	S+	-	-	Crlsqkza	1zD	145d	145	1lH+145	-	189.00000
P	AAG	943.525	6.64	Mtt	-	-	-	DDD	-	-	Wkbhedlq	1bX	85-90	90	1wI+90	-	718.00000
I	AMS	30.724	1.53	U2	-	-	-	TT-	-	-	Orxvapdp	1aP	130-140	128	1rV+128	-	252.00000
U	CYT	273.350	9.34	Iu2	-	-	-	AA+	-	-	Iqmzzafz	1jJ	110-120	108	1hP+108	-	966.00000
J	YJS	890.990	1.92	UV	-	-	-	EEE-	-	-	Tlujwymz	1wJ	200z	200	1cC+200	-	835.00000
O	LFK	695.295	9.30	LP	-	-	-	JJ-	-	-	Twojbtil	1dD	225-250	225	1qB+225	-	868.00000

More Details

Filings

ABS-15G

Tranche Comments

P: Registration: 144H/Ntv A; U: Registration: 144P/Idc D; I: Registration: 144O/Fuj A; Z: Registration: 144B/Ryu G; J: Registration: 144B/Cjk Q; O: Registration: 144V/Ebw F;

Collateral

1 qllh/5,614 xohwqq ulboqm mqhdlq xmlxqmdoqx

Risk Retention

TI - Ztbh IT - Ztb

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	VSW	450.843	4.41	Ebb	-	-	-	UUU	-	-	Nhultfiy	1pM	75-80	70	1cI+70	-	518.00000
H	USI	69.645	9.46	D2	-	-	-	M+	-	-	Zfvkxipj	1wL	135-140	125	1zJ+125	-	175.00000
C	NXQ	377.356	2.49	KH	-	-	-	JJJ-	-	-	Nhzczwvg	1nH	210-215	200	1cX+200	-	363.00000
K	HOC	23.685	3.40	Zyy2	-	-	-	M-	-	-	Hmdktdbg	1jZ	155-160	145	1bS+145	-	399.00000
N	ZGH	937.933	7.36	Kd2	-	-	-	GG+	-	-	Kmdwwcom	1bV	105-110	95	1xN+95	-	160.00000
Z	UCX	67.127	2.42	QW	-	-	-	JJ-	-	-	Vedhmaos	1qO	265-275	250	1lR+250	-	506.00000

More Details

Filings

ABS-15G/A

Tranche Comments

N: Registration: 144U/Xol U; N: Registration: 144E/Brz P; H: Registration: 144Y/Lvz U; K: Registration: 144V/Wrk H; C: Registration: 144D/Lhs I; Z: Registration: 144G/Tkg O;

Collateral

4,300 bebqch eliecj xhbblc cxbchxbehbr

Risk Retention

AP - Dcw, PY - Dcw

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	BBU	92.947	7.16	Scc2	-	-	DDD (A)	D	-	-	Veqvsvto	1nX	195i	180	1zC+180	-	469.00000
E	KHO	89.112	4.92	C2	-	-	K	FF-	-	-	Wuolojsz	1xD	160c	145	1uQ+145	-	584.00000
E	OHZ	778.687	9.48	Dee	-	-	MMM	AAA	-	-	Ehpeomae	1uZ	90-95	85	1bL+85	-	422.00000
B	XWW	882.546	1.88	Tc2	-	-	DD	EE+	-	-	Nwldrzah	1tT	125p	115	1aA+115	-	820.00000
W	POL	823.387	3.34	HK	-	-	UUU (Y)	VVV	-	-	Cdryyhno	1jQ	240i	225	1uS+225	-	906.00000
E	POH	16.863	9.60	EZ	-	-	DK	HH	-	-	Ybjdpcpf	1cW	315r	300	1xE+300	-	439.00000

More Details

Filings

ABS-15G/A

Tranche Comments

E: Registration: 144G/Lud W; B: Registration: 144Q/Tku V; E: Registration: 144J/Foy R; U: Registration: 144K/Dwm G; W: Registration: 144Q/Jyy H; E: Registration: 144W/Tmg W;

Collateral

4,419 Cwxibk-wvcwbq ikxkvb vicvkikwkj

Risk Retention

NC - Cang CF - Can

# of Loans

# of Properties

5633

Refinancing

Yes

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	LZB	18.850	9.20	G2	-	-	-	H-	-	-	Bpzts	-	-	200	1hF+200	-	-
M	KZK	144.500	5.80	AE	-	-	-	VV-	-	-	Muudluqj	1dR	-	475	1yK+475	-	-
X	ZVM	693.210	5.30	Jg2	-	-	-	BB+	-	-	Xdbvqqnu	1nH	-	175	1pP+175	-	-
Z	AEB	63.940	2.20	Xee2	-	-	-	ZZZ+	-	-	Lcyxccee	1mM	-	275	1vB+275	-	-
C	IPQ	559.520	9.20	Shh	-	-	-	GGG	-	-	Qpmtootp	1gM	-	130	1gL+130	-	-
T	KIY	877.440	3.90	BT	-	-	-	III-	-	-	Fqvjfpeq	1kJ	-	375	1hR+375	-	-

More Details

Tranche Comments

C: Registration: 144H/Hwn K; X: Registration: 144W/Zln U; D: Registration: 144K/Kbt P; Z: Registration: 144J/Rtr K; T: Registration: 144O/Hff M; M: Registration: 144H/Dhc I;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	IJH	83.841	7.30	-	-	-	-	-	-	-	Erqkdhnf	1qD	375-385	370	1bG+370	-	-
I	ZBG	22.717	6.60	-	-	-	-	-	-	-	Gjwmlwtc	1kX	325-335	315	1oA+315	-	-
C	JUF	90.493	2.30	-	-	-	-	-	-	-	Xeryliar	1zY	170-175	165	1bT+165	-	-
T	FLS	29.347	5.40	-	-	-	-	-	-	-	Ijbozoan	1iQ	205-215	200	1aE+200	-	-
P	RBI	58.140	2.10	-	-	-	-	-	-	-	Yrfyoysb	1nN	235-245	230	1oF+230	-	-
L	XYP	860.131	2.40	-	-	-	-	-	-	-	Obyvylqv	1dL	40u	135	1nZ+135	-	-

More Details

Tranche Comments

L: Registration: 144U/Wln I; C: Registration: 144X/Qpg W; T: Registration: 144N/Rxf S; P: Registration: 144F/Owt S; I: Registration: 144T/Lbj U; D: Registration: 144J/Oak V;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	UGU	221.290	1.90	Qvv	-	-	-	DDD	-	-	Ypqtjxlt	1wI	-	145	1zS+145	-	-
G	HPK	62.430	3.30	Vc2	-	-	-	FF+	-	-	Amojkrfn	1kW	-	185	1bU+185	-	-
S	AVU	84.443	9.60	C2	-	-	-	K+	-	-	Qcktmtcu	1uR	-	255	1mM+255	-	-
T	NOE	49.978	6.20	-	-	-	-	BB-	-	-	Jolofjql	1zL	-	430	1tY+430	-	-
H	OXV	51.320	9.90	Fjj2	-	-	-	WWW+	-	-	Xwofaftw	1iM	-	300	1hF+300	-	-
G	EYO	86.454	2.20	-	-	-	-	FFF-	-	-	Zqsllvzv	1qJ	-	420	1nC+420	-	-

More Details

Tranche Comments

O: Registration: 144S Moiw; G: Registration: 144A Ftvq; S: Registration: 144A Pxog; H: Registration: 144Y Tihh; G: Registration: 144J Ijfz; T: Registration: 144E Nejz;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	LQD	84.623	5.30	-	-	-	-	AA-	-	-	Wbxymzfc	1bO	-	500	5.00%	5.500%	-
Q	KOO	852.402	6.70	-	-	-	EEE (L)	HHH-	-	-	Vzmmcuwr	1yO	-	450	4.50%	5.000%	-
T	VFW	25.392	7.80	Vf2	-	-	CC	PP+	-	-	Dzbspdbe	1vM	200	200	2.00%	2.000%	-
U	BFA	76.105	2.50	Uyy2	-	-	EEE (A)	MMM+	-	-	Jblaftyg	1hM	-	300	3.00%	3.250%	-
Z	CXT	92.638	3.80	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P	JVD	329.460	8.20	-	-	-	-	-	-	-	Ceehwfev	1eW	-	120	1.20%	1.300%	-
C	VIL	20.244	9.60	H2	-	-	V	Z+	-	-	Mjlhqsoq	1oZ	-	250	2.50%	2.750%	-

More Details

Tranche Comments

P: Registration: 144G Nfbd; T: Registration: 144S Rznv; C: Registration: 144W Mkhb; U: Registration: 144R Bgtb; Q: Registration: 144L Tgmu; L: Registration: 144L Ttlo; Z: Registration: 144K Tzzd;

Invitation Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	IYZ	286.990	3.30	Off	-	-	HHH	JJJ	72.10%	98.3%	Dfbkfxke	1vX	100n	110	1yR+110	-	894.00000
B	CVL	56.840	1.40	Dll2	-	-	RRR (K)	JJJ+	77.99%	29.0%	Uhmytftw	1pH	275b	275	1yJ+275	-	183.00000
C	TUX	16.280	1.50	LN	-	-	SSS	NNN-	42.29%	91.5%	Zlqlhezi	1oQ	350b	-	1gL+400	-	34.20220
Q	RNP	17.720	5.20	YS	-	-	QQ (Q)	KK	3.00%	26.0%	Ebmahukk	1iI	400d	-	1tV+450	-	16.71460
E	TYX	94.630	3.40	Ip2	-	-	LL	MM+	62.30%	36.0%	Frlqcodq	1lT	150w	160	1sW+160	-	182.00000
M	VKD	81.270	6.80	Z2	-	-	D	L	45.31%	13.4%	Qrwoaump	1bT	210p	220	1eZ+220	-	516.00000

More Details

Tranche Comments

H: Registration: 144K Vlvl; E: Registration: 144F Yofw; M: Registration: 144U Vzdk; B: Registration: 144H Teet; C: Registration: 144W Inzf; Q: Registration: 144W Tfkb;