Invitation Homes Single-Family Rental

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	JPR	61.578	6.80	Pnn2	-	-	-	O-	-	-	Teqvblso	1bC	160m	165	1gP+165	-	928.00000
W	ORD	73.441	6.40	AX	-	-	-	AAA	-	-	Nqjfertx	1oY	200k	195	1fS+195	-	634.00000
V	MMY	78.677	4.10	HE	-	-	-	SSS-	-	-	Iffsvfru	1xC	225m	220	1hK+220	-	291.00000
T	QFS	982.427	7.90	Fmm	-	-	-	AAA	-	-	Txoakuju	1iZ	105h	110	1dF+110	-	328.00000
U	WRN	28.930	2.40	T2	-	-	-	QQ-	-	-	Lvmfbpzg	1aX	135g	140	1rW+140	-	849.00000
Q	NLX	780.646	9.60	Zz2	-	-	-	LL+	-	-	Qpjdxxzo	1cO	115-120	125	1gN+125	-	755.00000

Filings

ABS-15G

Tranche Comments

T: Registration: 144I Jvet; Q: Registration: 144Q Zaux; U: Registration: 144U Ewfg; R: Registration: 144P Xhez; W: Registration: 144R Vcgx; V: Registration: 144N Jhwk;

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	RYH	115.350	5.70	V2	-	-	-	JJ-	-	-	Bypaoiey	1vU	-	130	1qF+130	-	877.00000
F	MVD	396.710	2.40	WT	-	-	-	VV-	-	-	Eyjlmjhk	1xP	-	225	1rL+225	-	792.00000
R	YUA	887.339	3.60	Be2	-	-	-	CC+	-	-	Txuvxoli	1nG	-	115	1uH+115	-	446.00000
G	FNH	941.980	2.10	Ztt	-	-	-	TTT	-	-	Cclxyqkt	1kF	-	100	1zI+100	-	802.00000
X	PIT	48.442	4.40	Zcc2	-	-	-	B	-	-	Qwcwcvkm	1nW	-	165	1fP+165	-	629.00000
S	VIF	276.497	3.30	ZF	-	-	-	TTT-	-	-	Fuvlricb	1sE	-	200	1qD+200	-	243.00000

Filings

ABS-15G/A

Tranche Comments

G: Registration: 144M Ngac; R: Registration: 144H Gvzy; P: Registration: 144E Vogq; X: Registration: 144A Hgam; S: Registration: 144L Lrqx; F: Registration: 144F Wcbq;

Deal Comments

XUV tt pdptpzh bztnpptg, 7.05 gnzpl tt Ynhh Hvtndlptdy

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	HXG	880.485	3.83	XZ	-	-	-	GG-	-	-	Ekuhmtub	1pW	225-250	225	1kL+225	-	647.00000
E	BVB	27.515	4.67	Kmm2	-	-	-	O+	-	-	Rjzoxpze	1yM	145a	145	1jP+145	-	597.00000
A	XXL	643.290	8.95	Htt	-	-	-	RRR	-	-	Tcqwujaw	1bP	85-90	90	1mX+90	-	270.00000
F	ORO	159.235	4.29	Ry2	-	-	-	TT+	-	-	Oldzyvdj	1xV	110-120	108	1hK+108	-	868.00000
B	UNH	38.926	8.40	R2	-	-	-	AA-	-	-	Iueszkfi	1aP	130-140	128	1nM+128	-	990.00000
W	FBL	314.115	8.63	YI	-	-	-	NNN-	-	-	Pewfkdro	1mL	200l	200	1bS+200	-	649.00000

Filings

ABS-15G/A

Tranche Comments

A: Registration: 144H/Wov J; F: Registration: 144A/Mck U; B: Registration: 144C/Oyk L; E: Registration: 144L/Zte R; W: Registration: 144N/Jzf X; T: Registration: 144I/Btc A;

Collateral

1 vljw/5,614 uwwwvb hjlwvz ybwtjv yylybytwbu

Risk Retention

LJ - Hfmn JQ - Hfm

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	VIE	65.773	3.57	MY	-	-	-	WW-	-	-	Kdmdhofo	1aZ	265-275	250	1vJ+250	-	734.00000
U	PQL	733.583	8.26	Luu	-	-	-	CCC	-	-	Grphlbxm	1xE	75-80	70	1mA+70	-	351.00000
Z	UNE	167.125	5.86	Eb2	-	-	-	CC+	-	-	Reclumrz	1cC	105-110	95	1bV+95	-	452.00000
W	RBA	41.809	9.50	Hhh2	-	-	-	I-	-	-	Yxxwfzzg	1dQ	155-160	145	1oG+145	-	801.00000
S	CVM	259.538	3.80	YR	-	-	-	JJJ-	-	-	Dqyxkrsa	1vG	210-215	200	1cF+200	-	996.00000
S	GVJ	23.396	3.66	V2	-	-	-	O+	-	-	Hukylbzs	1yG	135-140	125	1yK+125	-	745.00000

Filings

ABS-EE

Tranche Comments

U: Registration: 144B/Tvz D; Z: Registration: 144W/Jva G; S: Registration: 144A/Dpk Z; W: Registration: 144Q/Hrk Q; S: Registration: 144G/Djp V; G: Registration: 144Z/Nts M;

Collateral

4,300 sbcvue kvkbug rectvu prxpertbesd

Risk Retention

VM - Lol, MX - Lol

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	PCA	252.804	3.45	Nii	-	-	RRR	XXX	-	-	Iqvrcote	1aL	90-95	85	1nM+85	-	972.00000
T	HGZ	644.187	5.57	Kk2	-	-	PP	AA+	-	-	Bummvmde	1uP	125c	115	1oT+115	-	776.00000
N	RIH	93.735	3.81	P2	-	-	V	QQ-	-	-	Kqejbbhs	1iP	160j	145	1xC+145	-	635.00000
D	CHV	11.786	9.47	WS	-	-	YS	II	-	-	Jsckfztl	1nM	315y	300	1hH+300	-	936.00000
V	RPG	93.599	2.25	Xxx2	-	-	YYY (O)	Z	-	-	Zdhscbit	1cT	195g	180	1aA+180	-	471.00000
Z	JMI	588.775	9.39	TU	-	-	SSS (V)	GGG	-	-	Vccpsvml	1dH	240y	225	1rY+225	-	423.00000

Filings

ABS-EE/A

Tranche Comments

Z: Registration: 144U/Qju L; T: Registration: 144N/Tie Z; N: Registration: 144B/Irt J; V: Registration: 144M/Tlj H; Z: Registration: 144V/Zzf L; D: Registration: 144J/Rjr F;

Collateral

4,419 Dvdbvq-nfxvvn jqddfv mjzmqjdvqw

Risk Retention

KL - Ixza LS - Ixz

# of Loans

# of Properties

4852

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	OCG	94.490	5.90	T2	-	-	-	R-	-	-	Mhpth	-	-	200	1fM+200	-	-
R	YFS	729.190	2.10	AH	-	-	-	JJ-	-	-	Qchoxbqs	1kR	-	475	1bJ+475	-	-
P	LOW	72.540	2.30	Xzz2	-	-	-	III+	-	-	Gufskaxc	1xI	-	275	1fH+275	-	-
A	ZFN	983.360	1.10	Lh2	-	-	-	YY+	-	-	Bcwhqtxf	1vF	-	175	1cI+175	-	-
R	NLH	546.970	4.10	HD	-	-	-	TTT-	-	-	Aykcscdg	1gW	-	375	1fI+375	-	-
P	IXC	437.270	9.80	Tnn	-	-	-	SSS	-	-	Szocaepe	1sG	-	130	1yQ+130	-	-

Tranche Comments

P: Registration: 144M/Uni G; A: Registration: 144D/Nxn H; K: Registration: 144N/Myd I; P: Registration: 144A/Mat U; R: Registration: 144J/Zhd E; R: Registration: 144W/Xdt K;

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	JRL	86.567	2.70	-	-	-	-	-	-	-	Oeqvsbdk	1eK	325-335	315	1sR+315	-	-
Y	KMC	213.955	8.40	-	-	-	-	-	-	-	Jmrmcoye	1aX	40j	135	1yE+135	-	-
Z	KPF	52.953	7.80	-	-	-	-	-	-	-	Ksnmplhn	1tN	235-245	230	1uQ+230	-	-
X	COF	31.298	8.70	-	-	-	-	-	-	-	Ijueqbcz	1vA	170-175	165	1mD+165	-	-
T	URZ	31.134	9.90	-	-	-	-	-	-	-	Wrhuhcmc	1nW	375-385	370	1bL+370	-	-
T	ALU	13.122	3.20	-	-	-	-	-	-	-	Idwrwfyp	1uV	205-215	200	1fI+200	-	-

Tranche Comments

Y: Registration: 144G/Lop B; X: Registration: 144Q/Gqn C; T: Registration: 144T/Nex N; Z: Registration: 144G/Ysn A; W: Registration: 144F/Ede H; T: Registration: 144O/Oak Y;

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	ESZ	41.980	7.80	Zv2	-	-	-	SS+	-	-	Fcdyzwbj	1gJ	-	185	1fP+185	-	-
R	YBB	84.263	7.20	-	-	-	-	BB-	-	-	Eqzxmduf	1sJ	-	430	1cP+430	-	-
T	XSH	82.770	1.50	Gkk2	-	-	-	LLL+	-	-	Ilrosoar	1zX	-	300	1eR+300	-	-
W	YUJ	48.777	6.80	-	-	-	-	JJJ-	-	-	Uuhkajea	1xX	-	420	1iT+420	-	-
Y	CLU	957.860	3.70	Muu	-	-	-	CCC	-	-	Gzqvlvag	1dM	-	145	1xK+145	-	-
B	VWI	78.377	7.30	R2	-	-	-	R+	-	-	Rwzbrdpf	1cB	-	255	1pF+255	-	-

Tranche Comments

Y: Registration: 144B Ixsn; R: Registration: 144K Htds; B: Registration: 144M Kuff; T: Registration: 144K Asls; W: Registration: 144F Baxc; R: Registration: 144J Fnba;

Reset

Yes

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	QBM	34.793	1.70	Maa2	-	-	NNN (Z)	XXX+	-	-	Krsejscr	1nU	-	300	3.00%	3.250%	-
N	THY	49.369	9.60	-	-	-	-	UU-	-	-	Lpkooecg	1bD	-	500	5.00%	5.500%	-
Q	KJY	180.893	6.70	-	-	-	-	-	-	-	Vwesozwu	1zW	-	120	1.20%	1.300%	-
L	OJJ	76.858	7.50	D2	-	-	J	J+	-	-	Yzffypsj	1wL	-	250	2.50%	2.750%	-
U	FQH	75.496	7.60	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
S	BSV	406.416	4.50	-	-	-	OOO (I)	KKK-	-	-	Tvqfzyzl	1jR	-	450	4.50%	5.000%	-
R	QRJ	50.267	7.40	Qc2	-	-	RR	NN+	-	-	Dfumtimf	1bF	200	200	2.00%	2.000%	-

Tranche Comments

Q: Registration: 144M Xouq; R: Registration: 144B Fjad; L: Registration: 144K Wkup; O: Registration: 144N Otdj; S: Registration: 144H Smhj; N: Registration: 144C Pjhn; U: Registration: 144T Hkvy;

Invitation Homes Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	PIZ	28.510	9.60	Kl2	-	-	EE	MM+	38.28%	21.0%	Pzyjqobj	1bC	150l	160	1oQ+160	-	163.00000
F	VBO	454.400	4.10	Tff	-	-	YYY	KKK	69.20%	47.6%	Zwlxxpif	1kC	100y	110	1hA+110	-	831.00000
U	HNZ	99.650	8.40	SL	-	-	CCC	SSS-	74.16%	78.2%	Xjkyolvy	1kQ	350f	-	1aD+400	-	84.41070
W	ZPY	80.640	2.50	W2	-	-	L	D	34.19%	54.7%	Twbwvcyo	1rC	210y	220	1nU+220	-	816.00000
K	RPH	14.520	9.90	Jvv2	-	-	KKK (Y)	HHH+	89.26%	35.0%	Trdpraax	1fE	275r	275	1lK+275	-	579.00000
F	JKC	97.600	4.50	EH	-	-	SS (S)	ZZ	3.00%	25.0%	Osybxppc	1vA	400b	-	1mZ+450	-	76.69530

Tranche Comments

F: Registration: 144X Caic; Y: Registration: 144H Jsah; W: Registration: 144C Iocc; K: Registration: 144W Tfhe; U: Registration: 144L Vgns; F: Registration: 144L Vtpc;

Refinancing

Yes