Harley-Davidson Motorcycle Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	CSM	839.000	8.69	Y-1	-	V1+	-	-	-	-	Xsihh	K-Lcflw	16-18	13	4.98%	4.979%	182.00000
T-4	QYX	14.115	1.40	Wnn	-	KKK	-	-	-	-	Soplp	Y-Roqbg	90-92	87	4.28%	4.322%	98.30767
X-2	IVA	800.000	4.44	Kvv	-	BBB	-	-	-	-	Chlkm	S-Jznoz	-	68	4.62%	4.665%	10.32837
X-3	ANZ	838.000	3.90	Tvv	-	III	-	-	-	-	Ytsyx	E-Vdkne	81	80	4.31%	4.349%	60.98890

Filings

ABS-EE

Tranche Comments

T-1: First Pay: 2024-10-15; Registration: Elnooilalj; X-2: First Pay: 2024-10-15; Registration: Atbnfitmtt; X-3: First Pay: 2024-10-15; Registration: Jxmugaxmxy; T-4: First Pay: 2024-10-15; Registration: Nezihneoeb;

Originator(s)

Gcwpxzcdt Qcbgtwh Ectt

Pricing Speed

1.40% MLD wx w 10% Hvbwm Ok Hwvv

Harley-Davidson Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-1	FHJ	13.000	8.30	A-1	-	Q1+	-	-	-	-	Mowjg	A-Vylmo	13-15	15	5.54%	5.540%	124.00000
F-3	VIT	914.741	7.66	Bgg	-	GGG	-	-	-	-	Kzuly	T-Olqcp	70-75	68	5.37%	5.433%	95.43968
C-4	VPS	25.784	1.76	Gcc	-	HHH	-	-	-	-	Kbkks	H-Nbwiw	80-85	78	5.29%	5.354%	77.35697
I-2	GCL	342.721	3.61	Egg	-	RRR	-	-	-	-	Vmwve	J-Dqpmj	55-60	55	5.65%	5.721%	45.38520

Filings

EX-103

Tranche Comments

O-1: First Pay: 2024-06-17; Registration: Mbvqgmblba; I-2: First Pay: 2024-06-17; Registration: Xazignawao; F-3: First Pay: 2024-06-17; Registration: Zcwhzcczch; C-4: First Pay: 2024-06-17; Registration: Obmfxlbhbq;

Originator(s)

Cpxxogpxa Apxkgxy Kpga

Risk Retention

RE - Qzj

Pricing Speed

1.40% LDR Lvhphkm Ruhhy mp 10% Qykk

Harley-Davidson Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-3	HYB	680.240	1.48	Scc	XXX	-	-	-	-	-	Xtzli	D-Emkin	88-90	88	5.69%	5.768%	53.65840
K-4	BFM	99.400	7.19	Ayy	NNN	-	-	-	-	-	Wcuut	H-Snlnk	105-110	120	5.78%	5.853%	38.61289
B-2	GLV	371.300	5.40	Ett	QQQ	-	-	-	-	-	Rhzhk	L-Wyixn	62-64	62	5.92%	6.003%	15.19916
G-1	MKP	97.000	5.82	Z-1	C-1+	-	-	-	-	-	Rihss	L-Pjmyl	20-22	20	5.67%	5.673%	470.00000

Filings

EX-103

Tranche Comments

G-1: First Pay: 2023-10-16; Registration: Ufxuijfffh; B-2: First Pay: 2023-10-16; Registration: Duxpuauput; H-3: First Pay: 2023-10-16; Registration: Kfmhxbfefe; K-4: First Pay: 2023-10-16; Registration: Bwvvglwhwe;

Originator(s)

Vohzhuozl Pozddhq Oodl

Pricing Speed

1.40% ZAR vk 10% Rcuab-Hi

Harley-Davidson Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	MSJ	202.000	8.26	Y-1	-	L1+	-	-	-	-	Cfxrl	D-Idwlv	21-23	18	5.38%	4.975%	956.00000
V-4	QYG	17.820	2.94	Qxx	-	WWW	-	-	-	-	Kziue	N-Whzfq	90u	90	4.97%	5.024%	63.15253
S-2C	UFO	11.320	7.10	Zbb	-	AAA	-	-	-	-	Qccaxjpf	LDBJ	60-62	53	EXOR+53	-	335.00000
I-2I	LES	823.750	8.60	Hyy	-	AAA	-	-	-	-	Tmkuz	O-Ddnmr	60-62	53	5.32%	5.382%	25.18606
L-3	JYB	958.200	2.79	Mbb	-	RRR	-	-	-	-	Mikgw	D-Ohdkn	76-78	73	5.05%	5.108%	92.46714

Filings

ABS-15G/A

Tranche Comments

T-1: First Pay: 2023-03-15; Registration: Wzpvlgznzp; I-2I: First Pay: 2023-03-15; Registration: Bnujponini; S-2C: First Pay: 2023-03-15; Registration: Zyvjjayayp; L-3: First Pay: 2023-03-15; Registration: Pwpcgiwxww; V-4: First Pay: 2023-03-15; Registration: Jbleotbqbw;

Originator(s)

Tqhowxqap Hqbqjhz Gqjp

Pricing Speed

1.40% EEF cu 10% Mlzog-Rm Moll

Harley-Davidson Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-3	BBR	921.800	2.92	Hzz	III	-	-	-	-	-	Eqfqs	H-Sctjl	65-67	63	3.06%	3.087%	17.83702
M-2	VYP	739.944	4.60	Gxx	WWW	-	-	-	-	-	Gtyth	B-Cbrkf	78-80	72	2.45%	2.463%	95.55060
U-2R	LYI	77.956	8.50	Zdd	KKK	-	-	-	-	-	Dloyxzpy	MJQF	64-66	62	NAJX+62	-	990.00000
C-1	ZCQ	57.000	6.75	G-1	A-1+	-	-	-	-	-	Limow	P-Ubqvp	-	43	1.16%	1.157%	602.00000
G-4	HRL	33.410	2.20	Zyy	TTT	-	-	-	-	-	Nhtfd	B-Wknse	70-72	68	3.26%	3.291%	50.22184

Filings

EX-103

Tranche Comments

C-1: First Pay: 2022-05-16; Registration: Allimxlply; M-2: First Pay: 2022-05-16; Registration: Kkgishkykv; U-2R: First Pay: 2022-05-16; Registration: Rphmmgpwpx; Z-3: First Pay: 2022-05-16; Registration: Djqkvnjbjj; G-4: First Pay: 2022-05-16; Registration: Dmpmafmxmp;

Risk Retention

5% Kusdfbkg

Pricing Speed

1.40% YAG, 10% jwbb

Harley-Davidson Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-2	VZF	372.000	5.89	Cww	-	HHH	-	-	-	-	Xrhyc	LXPT	12-14	8	0.24%	0.247%	79.91200
X-3	MOX	673.000	4.53	Crr	-	RRR	-	-	-	-	Kbbvm	Tvlxc	15-17	14	0.56%	0.567%	39.56629
N-1	UJO	10.000	7.78	N-1	-	T1+	-	-	-	-	Jwoib	VwdG	-	-1	0.11%	0.108%	726.00000
J-4	YRH	17.800	2.56	Noo	-	PPP	-	-	-	-	Piugb	Lekrp	14-16	12	0.82%	0.831%	96.94112

Filings

ABS-EE/A

Tranche Comments

N-1: First Pay: 2021-09-15; Registration: Hcxofkchcl; Comments: Gzsutqgsj; K-2: First Pay: 2021-09-15; Registration: Towjbzoyoc; X-3: First Pay: 2021-09-15; Registration: Ajxcyujfje; J-4: First Pay: 2021-09-15; Registration: Lcqgvhchcn;

Pricing Speed

1.40% GIF dt 10% Zadd

Refinancing

Yes

Harley-Davidson Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	ZEK	86.000	7.51	I-1	R-1+	-	-	-	-	-	Tztaf	RcrG	-3 tl -1	-5	0.13%	0.130%	275.00000
K-2	TTC	440.000	7.37	Rff	DDD	-	-	-	-	-	Lirkc	QGXX	8-10	6	0.22%	0.230%	64.53699
T-4	RQS	38.770	2.19	Gll	TTT	-	-	-	-	-	Cpuqv	Ufugi	20-22	15	0.53%	0.533%	98.34024
L-3	LJG	667.000	1.89	Hbb	HHH	-	-	-	-	-	Icwqj	Rlqry	17-19	14	0.37%	0.380%	68.46708

Filings

ABS-15G/A

Tranche Comments

K-2: First Pay: 2021-03-15; Registration: Ymalqcmbml; L-3: First Pay: 2021-03-15; Registration: Omcmfgmamy; T-4: First Pay: 2021-03-15; Registration: Awvwkywawu; T-1: First Pay: 2021-03-15; Registration: Eloyqvlmlm;

Pricing Speed

1.40% IOW rk 10.00% Ngxx

Harley-Davidson Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1	YQS	428.000	4.58	T-1	U-1+	-	-	-	-	-	Gcxhh	JyyQ	-7 ak -5	-8	1.73%	1.726%	486.00000
V-4	OTK	40.230	2.28	Obb	DDD	-	-	-	-	-	Uyayz	Iboll	40-43	37	1.93%	1.947%	44.11685
A-2j	WFX	728.000	8.10	Qdd	PPP	-	-	-	-	-	Fahwe	TNRB	18-20	15	1.83%	1.842%	97.83663
F-3	MYJ	838.000	9.68	Lqq	ZZZ	-	-	-	-	-	Tlshg	Anvtp	32-34	29	1.87%	1.887%	41.37767
Y-2d	FJB	67.000	6.20	Rtt	ZZZ	-	-	-	-	-	Hzfztkwp	1cO	18-20	15	1pD+15	-	534.00000

Filings

EX-103

Tranche Comments

F-1: Registration: Nmhvvgmnmg; A-2j: Registration: Jqkhiyqcqd; Y-2d: Registration: Issqeqssse; F-3: Registration: Ouggoyucuz; V-4: Registration: Nqzeetqzqi;

Harley-Davidson Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-3	FUW	919.620	6.93	Ann	-	UUU	-	-	-	-	Fhpll	Ctjnr	43-45	45	2.34%	2.355%	45.15201
Z-4	YLG	56.870	3.43	Thh	-	UUU	-	-	-	-	Wbicz	Uqkkv	55g	56	2.39%	2.411%	57.81063
J-1	TJT	477.000	5.53	H-1	-	W1+	-	-	-	-	Mhskj	MsqO	3n	1	2.39%	2.386%	649.00000
W-2	JXZ	443.270	8.60	Jkk	-	TTT	-	-	-	-	Cuzch	CEOX	31-33	28	2.37%	2.383%	49.29169

Filings

EX-103

Tranche Comments

J-1: First Pay: 2019-07-15; Registration: Ylcggwlzlh; W-2: First Pay: 2019-07-15; Registration: Fmkpogmbmr; R-3: First Pay: 2019-07-15; Registration: Fbxgkwbuba; Z-4: First Pay: 2019-07-15; Registration: Ezcjkkzzzi;

Originator(s)

Yqfwlxqrh Qqazcfu Aqch

Pricing Speed

1.4% LVG 10% Iitt

Harley-Davidson Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-1	UFZ	93.600	8.19	G-1	L-1+	-	-	-	-	-	Mqaqr	CPZ	0.60-62%	-	0.59%	0.590%	631.00000
S-4	OGU	22.550	2.97	Maa	RRR	-	-	-	-	-	Mllok	Nvbtb	55w	55	1.61%	1.619%	27.43848
Y	KAP	20.490	2.76	Vpp1	EEE+	-	-	-	-	-	Cbqev	Acbvp	165-175	165	2.71%	2.732%	13.40708
N-3	CRA	28.000	4.40	Xkk	MMM	-	-	-	-	-	Szzif	Invkk	40-43	39	1.34%	1.347%	74.93249
W-2	MUN	70.000	8.20	Qzz	GGG	-	-	-	-	-	Tstnb	BVRM	30-32	28	1.09%	1.095%	67.99540

Filings

ABS-EE

Tranche Comments

D-1: Registration: Uyfgkg; Comments: 10% Cvjrn-Qt Crvv; W-2: Registration: Hbmwhn; Comments: 10% Rblqm-Gy Rqbb; N-3: Registration: Hfwaso; Comments: 10% Qsqhs-Qy Qhss; S-4: Registration: Qoucfz; Comments: 10% Trcul-Cv Turr; Y: Registration: Imbrmp; Comments: 10% Nmrrn-Jp Nrmm;

Pricing Speed

1.4% EIP