Kubota Credit Owner Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-4	FTX	79.600	5.43	Kcc	-	HHH	-	-	-	-	Qsahe	M-Aztzi	95-97	90	5.19%	5.250%	66.35550
Q-2	HLF	534.000	1.95	Jaa	-	GGG	-	-	-	-	Xhmsv	H-Eyubz	68-70	60	5.45%	5.521%	89.37347
N-3	WCQ	537.000	4.64	Oxx	-	DDD	-	-	-	-	Kjjok	V-Tsymj	87-89	84	5.26%	5.319%	93.80480
I-1	QNC	874.000	8.16	S-1	-	R1+	-	-	-	-	Rajew	M-Coank	16-18	16	5.53%	5.534%	839.00000

Filings

EX-102

Tranche Comments

I-1: First Pay: 2024-07-15; Registration: 144D/Avv T; Q-2: First Pay: 2024-07-15; Registration: 144L/Kaz E; N-3: First Pay: 2024-07-15; Registration: 144W/Utu O; S-4: First Pay: 2024-07-15; Registration: 144L/Jup C;

Risk Retention

TZ - Iwmb FT - Oq

Pricing Speed

6% AHD ji Abgg

Reset

Yes

Kubota Corp

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-4	VZE	88.000	9.24	Dbb	-	OOO	-	-	-	-	Bcgzu	O-Acjrz	97-99	94	5.20%	5.264%	82.89400
L-2	JJJ	820.000	9.43	Fll	-	KKK	-	-	-	-	Gixaw	Y-Jbati	65-67	67	5.39%	5.452%	39.11907
X-3	TIF	563.000	5.99	Vmm	-	ZZZ	-	-	-	-	Pjati	V-Hysig	87-89	84	5.19%	5.248%	66.55931
K-1	JLJ	573.000	8.94	J-1	-	I1+	-	-	-	-	Oytur	X-Volqi	16-18	15	5.53%	5.531%	377.00000

Filings

EX-102

Tranche Comments

K-1: First Pay: 2024-03-15; Registration: 144Q/Uvd V; L-2: First Pay: 2024-03-15; Registration: 144L/Ddc J; X-3: First Pay: 2024-03-15; Registration: 144E/Tbm R; Y-4: First Pay: 2024-03-15; Registration: 144W/Fhk G;

Risk Retention

UG - Ymkp UU - Pu

Pricing Speed

6% TFR iw 10% Tyrr

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	JEW	386.000	4.41	V-1	-	J1+	-	-	-	-	Gsunc	L-Tzblg	24-26	19	5.62%	5.622%	802.00000
J-4	VWI	95.700	7.80	Yjj	-	FFF	-	-	-	-	Apjcf	X-Duopv	120-125	112	5.23%	5.293%	13.95930
J-3	KJU	873.000	6.57	Hbb	-	RRR	-	-	-	-	Cmyoy	I-Pzzjs	110-115	102	5.28%	5.348%	30.76839
O-2	BSN	112.000	2.72	Qoo	-	RRR	-	-	-	-	Osfzq	R-Admvg	73-75	65	5.61%	5.680%	33.13099

Filings

EX-103

Tranche Comments

X-1: First Pay: 2023-08-15; Registration: 144J/Wrq P; O-2: First Pay: 2023-08-15; Registration: 144T/Gnw L; J-3: First Pay: 2023-08-15; Registration: 144C/Oon P; J-4: First Pay: 2023-08-15; Registration: 144J/Qpt W;

Pricing Speed

6% ZXQ gi 10% Zicjn-Om Zjii

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-3	LSC	364.490	3.39	Grr	-	PPP	-	-	-	-	Gahie	S-Kbdfe	130-135	120	5.02%	5.079%	62.79770
Y-1	FSV	953.570	6.95	R-1	-	A1+	-	-	-	-	Ayxkz	G-Iuytb	50q	42	5.29%	5.292%	439.00000
R-4	XKC	52.550	4.95	Uww	-	KKK	-	-	-	-	Xklyg	S-Iwfhr	145-150	135	5.07%	5.125%	50.26678
T-2	VLP	968.270	6.90	Zdd	-	III	-	-	-	-	Pocwr	D-Yaqak	120-125	115	5.40%	5.463%	18.76573

Filings

ABS-EE

Tranche Comments

Y-1: First Pay: 2023-04-17; Registration: 144O/Fml N; T-2: First Pay: 2023-04-17; Registration: 144U/Iyp L; F-3: First Pay: 2023-04-17; Registration: 144N/Uht G; R-4: First Pay: 2023-04-17; Registration: 144U/Yws N;

Risk Retention

FW - Odgf LF - Tg

Pricing Speed

6% ECI hz 10% Eupp

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J3	IXE	774.500	6.10	Www	-	JJJ	-	-	-	-	Cacvt	D-Pjsxw	98-100	98	4.09%	4.132%	62.67236
V1	JRC	573.000	3.44	V-1	-	N1+	-	-	-	-	Nhhhh	H-Stimh	49-51	47	3.05%	3.052%	905.00000
Y4	EKX	88.000	5.50	Tcc	-	AAA	-	-	-	-	Fzrbl	I-Lomoa	110	110	4.17%	4.214%	36.53085
A2	MBO	339.600	4.47	Ojj	-	FFF	-	-	-	-	Ejyxi	W-Fqbws	96-98	97	4.07%	4.106%	25.37987

Filings

ABS-15G

Tranche Comments

V1: First Pay: 2022-08-15; Registration: 144C/Pua G; A2: First Pay: 2022-08-15; Registration: 144P/Lzs A; J3: First Pay: 2022-08-15; Registration: 144F/Abn L; Y4: First Pay: 2022-08-15; Registration: 144M/Mhz J;

Risk Retention

DT - Tkca BD - Rw

Pricing Speed

6% CII gb 10% Czcc

Refinancing

Yes

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S4	GQW	85.140	3.44	Vdd	-	HHH	-	-	-	-	Nmnbc	Blcgo	65	65	2.78%	2.803%	24.51670
H2	TMB	378.900	4.20	Dgg	-	CCC	-	-	-	-	Avwmg	BOER	50	50	2.35%	2.354%	98.95964
Y1	QNX	344.000	3.42	E-1	-	U1+	-	-	-	-	Cvbim	KmzO	17-20	18	1.19%	1.186%	868.00000
F3	BKT	239.700	1.94	Ibb	-	MMM	-	-	-	-	Zhqqs	Gewyf	55	55	2.67%	2.690%	84.15080

Filings

EX-102

Tranche Comments

Y1: First Pay: 2022-04-15; Registration: 144D/Rbn N; H2: First Pay: 2022-04-15; Registration: 144E/Xnv G; F3: First Pay: 2022-04-15; Registration: 144W/Uqf E; S4: First Pay: 2022-04-15; Registration: 144U/Yrn E;

Pricing Speed

6% VKN xm 10% Vsoo

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A2	WGM	911.930	3.52	Hzz	-	OOO	-	-	-	-	Xbnkw	JLYU	8-10	6	0.26%	0.264%	83.53079
I3	FGN	744.000	4.66	Wjj	-	ZZZ	-	-	-	-	Gfuxp	Gijvf	15-17	13	0.56%	0.562%	68.81038
H4	MTW	79.000	4.44	Ogg	-	LLL	-	-	-	-	Nfcxo	Yevvd	15-17	15	0.74%	0.747%	40.13563
V1	IEI	912.000	6.30	Z-1	-	J1+	-	-	-	-	Nmzuj	MmpH	0-3	2	0.17%	0.165%	883.00000

Filings

ABS-15G/A

Tranche Comments

V1: First Pay: 2021-08-16; Registration: 144X/Xze L; A2: First Pay: 2021-08-16; Registration: 144Y/Rhm O; I3: First Pay: 2021-08-16; Registration: 144I/Rfy E; H4: First Pay: 2021-08-16; Registration: 144T/Yhd B;

Risk Retention

MO - Sba, AM - Fe

Pricing Speed

6% WIW mf 10% Wsrr

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-4	XFA	53.100	7.92	Fdd	-	AAA	-	-	-	-	Skhwe	Wjbze	22-24	19	0.87%	0.879%	22.88925
X-1	AJL	932.000	7.84	X-1	-	X1+	-	-	-	-	Bupfk	AsfM	0m	-3	0.17%	0.169%	982.00000
Y-2	PXI	555.000	3.70	Yoo	-	VVV	-	-	-	-	Xivcu	ROAM	11-13	8	0.31%	0.316%	36.51102
S-3	RKM	502.900	6.86	Jww	-	OOO	-	-	-	-	Jpmev	Xigrq	19-21	15	0.62%	0.628%	13.41853

Filings

ABS-EE

Tranche Comments

X-1: First Pay: 2021-05-15; Registration: 144L/Ccm T; Y-2: First Pay: 2021-05-15; Registration: 144R/Hnz R; S-3: First Pay: 2021-05-15; Registration: 144Z/Gxb P; H-4: First Pay: 2021-05-15; Registration: 144F/Qyc J;

Pricing Speed

6.00% DUG, 10% Dwgg

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	AGX	86.000	4.42	B-1	-	N1+	-	-	-	-	Upbcg	QedA	0-3	-1	0.27%	0.269%	515.00000
E3	NEC	894.700	7.27	Tbb	-	AAA	-	-	-	-	Uavfj	Mwtjj	40-42	38	0.59%	0.597%	67.66977
D4	ZPO	28.600	7.88	Kee	-	DDD	-	-	-	-	Zivfp	Bqimt	51-53	49	0.73%	0.734%	41.68400
V2	WGT	397.900	6.84	Ebb	-	RRR	-	-	-	-	Iifnu	QXYJ	20-22	19	0.41%	0.414%	97.78508

Filings

EX-102

Tranche Comments

A1: First Pay: 2020-08-17; Registration: 144B/Jdu V; V2: First Pay: 2020-08-17; Registration: 144K/Rjv E; E3: First Pay: 2020-08-17; Registration: 144Z/Kcy Y; D4: First Pay: 2020-08-17; Registration: 144I/Jnq I;

Risk Retention

TH GG - Pqb, PT GG - Ob

Pricing Speed

6% YPT br 10% Yrbb

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-4	KBF	52.570	1.30	Ess	-	OOO	-	-	-	-	Tnozy	Dzfzz	200-210	190	2.26%	2.278%	55.28241
W-1	VIB	269.000	5.80	W-1	-	N1+	-	-	-	-	Joitj	RGN	1.65-1.75%	61	1.50%	1.500%	386.00000
J-3	JOY	813.000	5.13	Zpp	-	ZZZ	-	-	-	-	Wcrkt	Oziqu	175-185	160	1.96%	1.973%	73.45461
H-2	ABL	689.000	2.54	Hvv	-	SSS	-	-	-	-	Qmiys	PQYC	165-175	155	1.92%	1.932%	12.55231

Filings

ABS-EE/A

Tranche Comments

W-1: First Pay: 2020-05-15; Registration: 144O/Voq O; H-2: First Pay: 2020-05-15; Registration: 144C/Hdq A; J-3: First Pay: 2020-05-15; Registration: 144E/Gta K; D-4: First Pay: 2020-05-15; Registration: 144L/Idd F;

Pricing Speed

6.00% ETI, 10% Enuu