Kubota Credit Owner Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-4	TQN	57.200	5.63	Tii	-	KKK	-	-	-	-	Ryshv	X-Gkjfq	66-68	59	4.87%	4.925%	85.63215
R-1	JLV	218.600	4.83	C-1	-	C1+	-	-	-	-	Nzvzz	R-Eifbm	14-16	14	4.48%	4.481%	643.00000
U-2	XTX	897.500	6.80	Uvv	-	XXX	-	-	-	-	Ytmrc	Y-Kolns	47-49	40	4.61%	4.664%	88.91400
F-3	PZA	614.000	5.40	Vxx	-	WWW	-	-	-	-	Prkhr	T-Gnwut	51-53	41	4.67%	4.717%	48.93417

Filings

ABS-EE/A

Tranche Comments

R-1: First Pay: 2025-03-17; Registration: 144U/Uds S; U-2: First Pay: 2025-03-17; Registration: 144L/Utj O; F-3: First Pay: 2025-03-17; Registration: 144Z/Ewz Z; I-4: First Pay: 2025-03-17; Registration: 144H/Mtu H;

Pricing Speed

6% QVK ch 10% Qivud-Wr Quii

Kubota Corp

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2	LXV	114.000	6.94	Wjj	-	TTT	-	-	-	-	Ptjgk	D-Ohfrn	68-70	60	5.45%	5.521%	90.11946
C-3	NPX	521.000	6.71	Dvv	-	CCC	-	-	-	-	Omzch	D-Swfyz	87-89	84	5.26%	5.319%	77.75560
K-4	WKX	77.900	5.21	Mzz	-	MMM	-	-	-	-	Zuyxu	W-Yzjbn	95-97	90	5.19%	5.250%	27.19270
Y-1	CSZ	997.000	2.31	U-1	-	Q1+	-	-	-	-	Dfuqk	E-Jynhx	16-18	16	5.53%	5.534%	581.00000

Filings

ABS-15G

Tranche Comments

Y-1: First Pay: 2024-07-15; Registration: 144Q/Pmy G; V-2: First Pay: 2024-07-15; Registration: 144K/Yra S; C-3: First Pay: 2024-07-15; Registration: 144M/Enr M; K-4: First Pay: 2024-07-15; Registration: 144G/Ohe L;

Risk Retention

MC - Yaiv XM - Uv

Pricing Speed

6% YHY rc Ypee

Kubota Corp

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-1	IIZ	965.000	5.13	O-1	-	I1+	-	-	-	-	Zkckq	G-Alwja	16-18	15	5.53%	5.531%	565.00000
C-4	PUL	68.000	1.69	Gqq	-	KKK	-	-	-	-	Gwyzw	V-Impie	97-99	94	5.20%	5.264%	10.13000
D-2	IEW	479.000	1.70	Jll	-	XXX	-	-	-	-	Dizlj	W-Sbfwq	65-67	67	5.39%	5.452%	15.95787
U-3	CRX	894.000	9.72	Ugg	-	VVV	-	-	-	-	Eqicw	Q-Uupbg	87-89	84	5.19%	5.248%	69.23416

Filings

ABS-EE/A

Tranche Comments

Y-1: First Pay: 2024-03-15; Registration: 144F/Czx A; D-2: First Pay: 2024-03-15; Registration: 144P/Mko K; U-3: First Pay: 2024-03-15; Registration: 144V/Mwh K; C-4: First Pay: 2024-03-15; Registration: 144P/Une O;

Risk Retention

WM - Ydlf HW - Qq

Pricing Speed

6% EDR fn 10% Ewjj

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-3	OSS	239.000	4.71	Ebb	-	TTT	-	-	-	-	Fbamd	I-Yhpqt	110-115	102	5.28%	5.348%	72.63830
L-4	QAP	98.900	3.90	Zvv	-	JJJ	-	-	-	-	Cokyk	X-Sylny	120-125	112	5.23%	5.293%	98.19665
R-2	GCT	972.000	3.14	Ppp	-	AAA	-	-	-	-	Izkri	F-Epamf	73-75	65	5.61%	5.680%	74.44220
T-1	XPW	857.000	2.39	R-1	-	Y1+	-	-	-	-	Grglg	V-Ucnzc	24-26	19	5.62%	5.622%	685.00000

Filings

ABS-EE

Tranche Comments

T-1: First Pay: 2023-08-15; Registration: 144M/Ywn B; R-2: First Pay: 2023-08-15; Registration: 144Y/Txb O; Y-3: First Pay: 2023-08-15; Registration: 144V/Oba T; L-4: First Pay: 2023-08-15; Registration: 144K/Yur E;

Pricing Speed

6% BLV cf 10% Bvdeh-Gg Bevv

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-4	EKZ	21.260	2.21	Jii	-	JJJ	-	-	-	-	Kfruv	S-Uthju	145-150	135	5.07%	5.125%	11.57071
N-3	LSP	921.740	3.45	Sbb	-	YYY	-	-	-	-	Chbbb	N-Zficm	130-135	120	5.02%	5.079%	57.65237
X-2	EGQ	456.120	7.20	Cww	-	WWW	-	-	-	-	Igqvy	E-Hbzfg	120-125	115	5.40%	5.463%	58.47060
E-1	ZVP	536.410	1.58	R-1	-	O1+	-	-	-	-	Davjn	E-Vgcle	50f	42	5.29%	5.292%	656.00000

Filings

EX-102

Tranche Comments

E-1: First Pay: 2023-04-17; Registration: 144G/Mzb Z; X-2: First Pay: 2023-04-17; Registration: 144L/Zsb B; N-3: First Pay: 2023-04-17; Registration: 144N/Yzk B; K-4: First Pay: 2023-04-17; Registration: 144M/Ksq C;

Risk Retention

RK - Ohif VR - Nr

Pricing Speed

6% XEZ sz 10% Xdaa

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O3	TPO	118.300	8.24	Nzz	-	MMM	-	-	-	-	Tcrfb	Q-Jytwy	98-100	98	4.09%	4.132%	23.90789
D2	MFK	104.300	4.19	Oll	-	NNN	-	-	-	-	Ewstw	H-Fdjqs	96-98	97	4.07%	4.106%	25.95748
Q4	JAG	36.000	2.96	Mzz	-	UUU	-	-	-	-	Fponw	X-Njhlo	110	110	4.17%	4.214%	79.18360
O1	OFQ	122.000	4.82	Y-1	-	T1+	-	-	-	-	Ccltq	M-Aqajd	49-51	47	3.05%	3.052%	866.00000

Filings

ABS-15G

Tranche Comments

O1: First Pay: 2022-08-15; Registration: 144J/Oaz H; D2: First Pay: 2022-08-15; Registration: 144L/Zub O; O3: First Pay: 2022-08-15; Registration: 144D/Hmb O; Q4: First Pay: 2022-08-15; Registration: 144Z/Gvy Q;

Risk Retention

XR - Gcnu WX - Sl

Pricing Speed

6% WDW tf 10% Wynn

Refinancing

Yes

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O1	AKH	101.000	4.25	Z-1	-	P1+	-	-	-	-	Tjazp	JrsH	17-20	18	1.19%	1.186%	311.00000
Y2	OVL	120.100	2.20	Fdd	-	BBB	-	-	-	-	Hbvpd	HUDW	50	50	2.35%	2.354%	37.95766
V3	UCI	106.700	7.41	Ixx	-	III	-	-	-	-	Mjqkz	Cwrrs	55	55	2.67%	2.690%	16.48580
N4	TKX	55.640	1.11	Qgg	-	PPP	-	-	-	-	Erlrp	Kwvtx	65	65	2.78%	2.803%	32.40892

Filings

EX-103

Tranche Comments

O1: First Pay: 2022-04-15; Registration: 144Q/Zpe W; Y2: First Pay: 2022-04-15; Registration: 144Y/Lna V; V3: First Pay: 2022-04-15; Registration: 144T/Vsn H; N4: First Pay: 2022-04-15; Registration: 144G/Yxg Q;

Pricing Speed

6% BXZ xx 10% Bgbb

Refinancing

Yes

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N4	TJE	44.000	1.88	Acc	-	JJJ	-	-	-	-	Wzmrk	Mfdyj	15-17	15	0.74%	0.747%	21.94907
H3	NIY	348.000	6.44	Eoo	-	QQQ	-	-	-	-	Aznvh	Yfzdt	15-17	13	0.56%	0.562%	97.87583
A1	COH	462.000	8.16	X-1	-	S1+	-	-	-	-	Wqkkf	IqvE	0-3	2	0.17%	0.165%	866.00000
N2	BUL	747.340	2.54	Ijj	-	BBB	-	-	-	-	Sjunz	XDPM	8-10	6	0.26%	0.264%	59.34949

Filings

ABS-15G

Tranche Comments

A1: First Pay: 2021-08-16; Registration: 144I/Kev L; N2: First Pay: 2021-08-16; Registration: 144E/Veb L; H3: First Pay: 2021-08-16; Registration: 144J/Cap U; N4: First Pay: 2021-08-16; Registration: 144J/Tbw Y;

Risk Retention

FW - Ucp, DF - To

Pricing Speed

6% ZMI kn 10% Zjnn

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-4	HBR	60.900	4.33	Zee	-	EEE	-	-	-	-	Xuajc	Tzufi	22-24	19	0.87%	0.879%	11.48434
R-2	OCE	776.000	7.65	Rll	-	OOO	-	-	-	-	Prajo	OKRS	11-13	8	0.31%	0.316%	61.57206
M-3	LTE	497.300	4.66	Rhh	-	XXX	-	-	-	-	Vmklk	Bijie	19-21	15	0.62%	0.628%	37.65504
O-1	BEZ	419.000	6.42	N-1	-	E1+	-	-	-	-	Qcsfj	XcbA	0u	-3	0.17%	0.169%	385.00000

Filings

ABS-15G/A

Tranche Comments

O-1: First Pay: 2021-05-15; Registration: 144W/Cdl K; R-2: First Pay: 2021-05-15; Registration: 144P/Xix K; M-3: First Pay: 2021-05-15; Registration: 144H/Jpo Q; C-4: First Pay: 2021-05-15; Registration: 144N/Dsk Y;

Pricing Speed

6.00% KKW, 10% Koee

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H3	GNA	737.600	4.39	Dmm	-	UUU	-	-	-	-	Tlubb	Zxjxf	40-42	38	0.59%	0.597%	30.28551
L4	JCL	47.200	3.74	Ovv	-	CCC	-	-	-	-	Lzikd	Gticj	51-53	49	0.73%	0.734%	63.22780
G1	JXT	70.000	5.73	N-1	-	F1+	-	-	-	-	Tpsug	XsoP	0-3	-1	0.27%	0.269%	105.00000
H2	KUE	120.200	4.82	Zgg	-	FFF	-	-	-	-	Jnmqe	IIMI	20-22	19	0.41%	0.414%	74.93533

Filings

ABS-15G/A

Tranche Comments

G1: First Pay: 2020-08-17; Registration: 144I/Iyi L; H2: First Pay: 2020-08-17; Registration: 144A/Noq D; H3: First Pay: 2020-08-17; Registration: 144D/Zvq L; L4: First Pay: 2020-08-17; Registration: 144T/Pws H;

Risk Retention

CW MM - Mrx, TC MM - Zp

Pricing Speed

6% QVW pf 10% Qrqq