Kubota Credit Owner Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-4	IXQ	33.100	5.25	Ell	-	XXX	-	-	-	-	Bohcz	J-Rtocd	95-97	90	5.19%	5.250%	91.51610
J-1	CGD	855.000	6.77	Z-1	-	H1+	-	-	-	-	Kqwmc	I-Nwlvs	16-18	16	5.53%	5.534%	146.00000
W-2	RAF	945.000	3.18	Fmm	-	QQQ	-	-	-	-	Dgkpg	G-Zftgv	68-70	60	5.45%	5.521%	53.11679
Z-3	HPJ	380.000	9.57	Dvv	-	PPP	-	-	-	-	Bokto	H-Htncn	87-89	84	5.26%	5.319%	82.14190

Filings

EX-102

Tranche Comments

J-1: First Pay: 2024-07-15; Registration: 144W/Ukc J; W-2: First Pay: 2024-07-15; Registration: 144V/Gsg M; Z-3: First Pay: 2024-07-15; Registration: 144A/Quk V; I-4: First Pay: 2024-07-15; Registration: 144N/Ekm B;

Risk Retention

XV - Kapr EX - Nd

Pricing Speed

6% OMB rf Oeii

Kubota Corp

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-2	VAU	577.000	8.98	Znn	-	EEE	-	-	-	-	Fflcx	Q-Omwde	65-67	67	5.39%	5.452%	16.14719
W-1	GIH	529.000	3.41	L-1	-	S1+	-	-	-	-	Evlxl	B-Lsyxw	16-18	15	5.53%	5.531%	725.00000
J-3	FPY	937.000	3.26	Cii	-	TTT	-	-	-	-	Ucnlq	N-Cgkfb	87-89	84	5.19%	5.248%	68.52813
D-4	CEK	95.000	5.52	Wyy	-	VVV	-	-	-	-	Dyonv	K-Nnstn	97-99	94	5.20%	5.264%	27.42000

Filings

EX-102

Tranche Comments

W-1: First Pay: 2024-03-15; Registration: 144L/Jfs U; P-2: First Pay: 2024-03-15; Registration: 144X/Fnk H; J-3: First Pay: 2024-03-15; Registration: 144W/Wac J; D-4: First Pay: 2024-03-15; Registration: 144D/Rjg S;

Risk Retention

WJ - Henk EW - Of

Pricing Speed

6% EFO en 10% Eqzz

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-2	FIX	945.000	9.52	Lee	-	XXX	-	-	-	-	Vziyg	F-Ckxjx	73-75	65	5.61%	5.680%	69.43589
C-4	WNI	29.400	3.60	Eee	-	DDD	-	-	-	-	Lcqlt	A-Fnzbl	120-125	112	5.23%	5.293%	36.37509
S-3	QKZ	821.000	6.75	Qnn	-	BBB	-	-	-	-	Tasjm	N-Fdowf	110-115	102	5.28%	5.348%	95.63428
Q-1	OJS	233.000	9.49	H-1	-	K1+	-	-	-	-	Mftcf	O-Saxof	24-26	19	5.62%	5.622%	585.00000

Filings

EX-103

Tranche Comments

Q-1: First Pay: 2023-08-15; Registration: 144M/Rbc V; L-2: First Pay: 2023-08-15; Registration: 144T/Vxu Y; S-3: First Pay: 2023-08-15; Registration: 144V/Mxv X; C-4: First Pay: 2023-08-15; Registration: 144G/Ayv O;

Pricing Speed

6% ZNX jd 10% Zbkjb-Oz Zjbb

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	RTW	850.630	7.13	I-1	-	F1+	-	-	-	-	Gklyz	R-Hfnaw	50q	42	5.29%	5.292%	356.00000
G-4	YAY	44.650	8.50	Unn	-	WWW	-	-	-	-	Achmg	U-Fwshv	145-150	135	5.07%	5.125%	64.83568
H-3	XQY	323.690	7.94	Uyy	-	EEE	-	-	-	-	Xfiyz	V-Iblkv	130-135	120	5.02%	5.079%	87.55813
U-2	QFL	422.750	1.30	Jnn	-	CCC	-	-	-	-	Mulnj	X-Wmbtt	120-125	115	5.40%	5.463%	55.17643

Filings

ABS-EE/A

Tranche Comments

X-1: First Pay: 2023-04-17; Registration: 144Z/Onx S; U-2: First Pay: 2023-04-17; Registration: 144I/Rbq T; H-3: First Pay: 2023-04-17; Registration: 144B/Cqw W; G-4: First Pay: 2023-04-17; Registration: 144P/Kdq F;

Risk Retention

HH - Haji XH - Ms

Pricing Speed

6% FCR cs 10% Fxww

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M3	TZA	678.700	5.53	Fyy	-	JJJ	-	-	-	-	Duaax	P-Cuqxj	98-100	98	4.09%	4.132%	63.76595
H4	HUQ	39.000	7.98	Gcc	-	HHH	-	-	-	-	Mboqx	L-Jzstu	110	110	4.17%	4.214%	99.86257
T1	YJZ	996.000	4.78	U-1	-	K1+	-	-	-	-	Xumfz	Y-Mktbe	49-51	47	3.05%	3.052%	573.00000
W2	GNM	207.900	3.22	Bgg	-	DDD	-	-	-	-	Bmzau	X-Vmsmo	96-98	97	4.07%	4.106%	55.98358

Filings

ABS-EE/A

Tranche Comments

T1: First Pay: 2022-08-15; Registration: 144F/Nwd I; W2: First Pay: 2022-08-15; Registration: 144Q/Ppp A; M3: First Pay: 2022-08-15; Registration: 144J/Eab K; H4: First Pay: 2022-08-15; Registration: 144P/Dbx B;

Risk Retention

JO - Qbuj AJ - Lb

Pricing Speed

6% UEA xc 10% Ujkk

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R2	JZP	571.100	2.30	Kww	-	ZZZ	-	-	-	-	Zijef	MGNE	50	50	2.35%	2.354%	66.26098
P3	HQH	532.100	4.60	Aqq	-	EEE	-	-	-	-	Klbey	Xddxt	55	55	2.67%	2.690%	26.55680
P4	NLW	79.550	3.14	Cdd	-	MMM	-	-	-	-	Ujkan	Lfyno	65	65	2.78%	2.803%	72.89785
R1	GCL	865.000	1.17	L-1	-	F1+	-	-	-	-	Csogn	FkeP	17-20	18	1.19%	1.186%	866.00000

Filings

ABS-EE/A

Tranche Comments

R1: First Pay: 2022-04-15; Registration: 144U/Eoy W; R2: First Pay: 2022-04-15; Registration: 144N/Wsr C; P3: First Pay: 2022-04-15; Registration: 144U/Att Z; P4: First Pay: 2022-04-15; Registration: 144J/Wds N;

Pricing Speed

6% LIM vd 10% Lggg

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y4	IUQ	65.000	6.80	Bww	-	JJJ	-	-	-	-	Xtyvk	Axkfz	15-17	15	0.74%	0.747%	49.49969
N3	BAB	284.000	8.87	Jpp	-	DDD	-	-	-	-	Iixxw	Fzrxx	15-17	13	0.56%	0.562%	48.20494
V1	FBJ	450.000	3.79	X-1	-	N1+	-	-	-	-	Pnpcy	CxuG	0-3	2	0.17%	0.165%	514.00000
M2	AZO	685.170	9.89	Avv	-	PPP	-	-	-	-	Hfich	IUDK	8-10	6	0.26%	0.264%	42.67918

Filings

EX-103

Tranche Comments

V1: First Pay: 2021-08-16; Registration: 144H/Rra R; M2: First Pay: 2021-08-16; Registration: 144W/Cot T; N3: First Pay: 2021-08-16; Registration: 144C/Avh I; Y4: First Pay: 2021-08-16; Registration: 144N/Vqn S;

Risk Retention

DG - Xps, OD - Tn

Pricing Speed

6% WPB zn 10% Wgpp

Refinancing

Yes

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-2	KQA	195.000	3.77	Zoo	-	WWW	-	-	-	-	Szcns	TATJ	11-13	8	0.31%	0.316%	75.70326
L-3	QPV	750.300	8.19	Shh	-	BBB	-	-	-	-	Cvnhc	Dedws	19-21	15	0.62%	0.628%	41.50131
Y-1	XLJ	907.000	4.72	Z-1	-	V1+	-	-	-	-	Gebfe	RweM	0b	-3	0.17%	0.169%	734.00000
C-4	VMN	54.800	2.40	Gbb	-	YYY	-	-	-	-	Fjwxm	Qfzws	22-24	19	0.87%	0.879%	99.35221

Filings

EX-102

Tranche Comments

Y-1: First Pay: 2021-05-15; Registration: 144A/Jjm Z; K-2: First Pay: 2021-05-15; Registration: 144B/Fkd W; L-3: First Pay: 2021-05-15; Registration: 144A/Cot O; C-4: First Pay: 2021-05-15; Registration: 144L/Zbz S;

Pricing Speed

6.00% AWI, 10% Akaa

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C1	LBT	95.000	6.60	V-1	-	Z1+	-	-	-	-	Ofkyl	HfyF	0-3	-1	0.27%	0.269%	175.00000
P3	LGK	859.900	6.84	Uzz	-	YYY	-	-	-	-	Arvwk	Vjoek	40-42	38	0.59%	0.597%	50.14560
L4	NBK	69.600	4.96	Ovv	-	GGG	-	-	-	-	Uqnts	Lgaiw	51-53	49	0.73%	0.734%	16.67330
A2	VPD	751.600	8.18	Nii	-	OOO	-	-	-	-	Yjyxj	XEEA	20-22	19	0.41%	0.414%	50.11220

Filings

ABS-EE

Tranche Comments

C1: First Pay: 2020-08-17; Registration: 144P/Zxs I; A2: First Pay: 2020-08-17; Registration: 144T/Lbk W; P3: First Pay: 2020-08-17; Registration: 144D/Pkw T; L4: First Pay: 2020-08-17; Registration: 144N/Ozy T;

Risk Retention

QZ II - Hrf, OQ II - Ib

Pricing Speed

6% WBU qr 10% Wyww

Kubota Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-3	HYX	406.000	5.54	Yww	-	GGG	-	-	-	-	Mpzxw	Sxzuu	175-185	160	1.96%	1.973%	81.90716
P-4	FUY	56.830	3.50	Rvv	-	KKK	-	-	-	-	Gwlfj	Yercb	200-210	190	2.26%	2.278%	64.52166
A-1	EIG	888.000	8.60	Q-1	-	P1+	-	-	-	-	Szmuz	PTU	1.65-1.75%	61	1.50%	1.500%	553.00000
M-2	CYZ	887.000	6.79	Omm	-	FFF	-	-	-	-	Jjhso	BGXL	165-175	155	1.92%	1.932%	28.51229

Filings

ABS-EE/A

Tranche Comments

A-1: First Pay: 2020-05-15; Registration: 144P/Nxr J; M-2: First Pay: 2020-05-15; Registration: 144L/Acp X; V-3: First Pay: 2020-05-15; Registration: 144E/Wyo P; P-4: First Pay: 2020-05-15; Registration: 144O/Zce I;

Pricing Speed

6.00% XZE, 10% Xkkk