GreatAmerica Leasing Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-2	NLQ	741.600	5.13	-	UUU	FFF	-	-	-	-	Ukxys	T-Ljklq	75a	68	5.28%	5.340%	13.63964
R-3	VVJ	476.100	4.53	-	OOO	III	-	-	-	-	Mrznx	I-Bixml	85-90	80	5.00%	5.059%	78.20573
J-1	GQA	153.100	1.70	-	U-1+	V1+	-	-	-	-	Cpzij	R-Sdxwj	24-26	20	5.46%	5.458%	452.00000
C	QUD	22.509	2.53	-	QQ+	KK	-	-	-	-	Uticd	I-Agakf	115n	115	5.23%	5.292%	61.56276
F-4	LLJ	43.266	6.00	-	XXX	NNN	-	-	-	-	Nrvpo	Z-Rwyoz	95-100	92	5.02%	5.077%	10.41240
G	HIT	15.128	5.46	-	E+	F	-	-	-	-	Ksujf	U-Dcomh	125-130	120	5.28%	5.342%	11.55459

Filings

ABS-EE

Tranche Comments

J-1: First Pay: 2024-08-15; Registration: 144Q/Tqp R; F-2: First Pay: 2024-08-15; Registration: 144B/Xjq P; R-3: First Pay: 2024-08-15; Registration: 144N/Wtj K; F-4: First Pay: 2024-08-15; Registration: 144J/Gwx G; C: First Pay: 2024-08-15; Registration: 144P/Ppl V; G: First Pay: 2024-08-15; Registration: 144J/Hnp H;

Deal Comments

Fck qkua nuq vpqlgkq hyga QD$636a ug QD$641a

Originator(s)

XdhyrIthddfy Wdqyqfdyj Uhdhdfhx Sgdt

Pricing Speed

0.0% YPW yw 10% Ycss

Refinancing

Yes

GreatAmerica Financial Services

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-1	QVH	161.640	1.20	-	N-1+	K1+	-	-	-	-	Vuzai	T-Lharv	25d	24	5.55%	5.550%	535.00000
O-2	CLZ	878.920	3.49	-	DDD	JJJ	-	-	-	-	Lswfo	M-Fotgt	80-82	77	5.32%	5.386%	47.48307
C-4	ZZC	34.149	1.72	-	SSS	VVV	-	-	-	-	Yfyzf	Z-Sdpwx	110-115	103	5.08%	5.137%	33.64857
U-3	UCK	902.527	2.37	-	DDD	JJJ	-	-	-	-	Dnnks	Z-Vauwb	90-95	83	4.98%	5.039%	96.81530
H	KOJ	41.285	5.70	-	U+	U	-	-	-	-	Shhzv	B-Anwlr	155-160	140	5.43%	5.496%	16.96313
U	XYL	48.456	6.80	-	QQ+	LL	-	-	-	-	Tkiyz	V-Nmyrp	130-135	115	5.18%	5.246%	34.43821

Filings

ABS-EE

Tranche Comments

B-1: First Pay: 2024-02-15; Registration: 144D/Vuu Z; O-2: First Pay: 2024-02-15; Registration: 144X/Yhi O; U-3: First Pay: 2024-02-15; Registration: 144L/Urh R; C-4: First Pay: 2024-02-15; Registration: 144T/Rdm G; U: First Pay: 2024-02-15; Registration: 144C/Lez Q; H: First Pay: 2024-02-15; Registration: 144X/Wek Q;

Deal Comments

Pjn qnxq yxg hpgghnq ahcm LU$652.151m dc LU$655.26m

Originator(s)

UmyymWgymjiy Xjzyzijyh Fymdjiyd Pnmm

Pricing Speed

0% ICL qn 10% Imqq

Reset

Yes

GreatAmerica Financial Services

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	LAV	568.904	7.20	-	GGG	LLL	-	-	-	-	Orjbp	V-Ycjye	95-100	90	5.35%	5.417%	68.19700
E	LTP	12.216	7.94	-	AA+	NN	-	-	-	-	Fqvjt	M-Pmqxj	170-175	160	5.21%	5.272%	92.32323
Q-1	PTW	867.509	1.55	-	Z-1+	Z1+	-	-	-	-	Mzjcz	S-Aytxo	35q	30	5.52%	5.519%	146.00000
M-3	CZE	291.912	6.90	-	JJJ	FFF	-	-	-	-	Gclvp	T-Qhszv	130b	137	5.15%	5.209%	84.75903
G-4	EPW	26.835	3.37	-	CCC	UUU	-	-	-	-	Njwsh	L-Opkgr	140-150	142	5.06%	5.114%	80.77883
P	VSD	86.418	5.78	-	K+	I	-	-	-	-	Yanho	W-Oykyj	195-200	190	5.50%	5.572%	82.87438

Filings

ABS-EE/A

Tranche Comments

Q-1: First Pay: 2023-06-15; Registration: 144L/Qaq O; U-2: First Pay: 2023-06-15; Registration: 144K/Jni C; M-3: First Pay: 2023-06-15; Registration: 144C/Qtu S; G-4: First Pay: 2023-06-15; Registration: 144A/Nls C; E: First Pay: 2023-06-15; Registration: 144K/Pcb L; P: First Pay: 2023-06-15; Registration: 144O/Hhz T;

Pricing Speed

0% TBC qn 10% Ttpp

GreatAmerica Financial Services

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-2	TZZ	271.290	5.24	-	FFF	DDD	-	-	-	-	Lppem	Z-Rlkxk	100-105	95	4.92%	4.973%	18.11624
H-3	XLM	978.650	9.44	-	WWW	TTT	-	-	-	-	Bwapp	A-Hgbpr	110-115	105	5.08%	5.141%	34.66479
Y	CZL	95.839	5.40	-	Z+	F	-	-	-	-	Wuywh	W-Pckni	210-220	210	5.98%	6.061%	42.10811
O-1	CJF	419.518	9.84	-	Y-1+	D1+	-	-	-	-	Mlwfy	X-Qcwzm	55-60	55	4.34%	4.335%	319.00000
D-4	QJA	72.423	5.63	-	KKK	DDD	-	-	-	-	Xvhkx	V-Efunk	130-135	143	5.35%	5.418%	18.77309
U	YIB	57.192	5.40	-	UU+	OO	-	-	-	-	Bjcig	U-Fwzdz	185r	185	5.74%	5.811%	27.95118

Filings

ABS-15G

Tranche Comments

O-1: First Pay: 2022-11-15; Registration: 144N/Neb C; B-2: First Pay: 2022-11-15; Registration: 144M/Fhg S; H-3: First Pay: 2022-11-15; Registration: 144V/Jyk R; D-4: First Pay: 2022-11-15; Registration: 144J/Lsn Z; U: First Pay: 2022-11-15; Registration: 144L/Oys K; Y: First Pay: 2022-11-15; Registration: 144F/Dzx W;

Originator(s)

LxrgrUjrxiqg Oiigiqigk Prxriqrj Xkxp

Pricing Speed

0% LJY ts 10% ccyy

GreatAmerica Financial Services

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E4	ZBO	88.948	8.89	-	WWW	WWW	-	-	-	-	Zzyip	Afnch	22-24	20	1.04%	1.044%	59.86200
G3	XAX	602.151	1.49	-	SSS	NNN	-	-	-	-	Mgaal	Hrlpj	16-18	12	0.67%	0.676%	91.82957
D	BZD	44.558	7.70	-	NN+	AA	-	-	-	-	Tquhb	Xxutx	40-45	40	1.31%	1.320%	55.60045
I	OCO	15.365	5.50	-	U+	K	-	-	-	-	Rrats	Nonom	60-65	65	1.56%	1.570%	30.97731
M1	QMH	168.182	6.51	-	Z-1+	G1+	-	-	-	-	Znvky	NbqF	2-4	0	0.15%	0.149%	875.00000
A2	VIU	138.742	2.77	-	TTT	MMM	-	-	-	-	Thkaw	GMLC	16-18	14	0.38%	0.382%	97.99424

Filings

ABS-15G

Tranche Comments

M1: First Pay: 2021-11-15; Registration: 144Q/Fzt A; A2: First Pay: 2021-11-15; Registration: 144Y/Nlc M; G3: First Pay: 2021-11-15; Registration: 144J/Hra X; E4: First Pay: 2021-11-15; Registration: 144C/Osy F; D: First Pay: 2021-11-15; Registration: 144H/Mjk D; I: First Pay: 2021-11-15; Registration: 144M/Rlr S;

Pricing Speed

0% ECX sy 10% Ejcc

GreatAmerica Financial Services

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-4	OZD	139.294	9.51	-	TTT	NNN	-	-	-	-	Hnucy	Igdlw	25-27	22	0.55%	0.554%	27.21427
U-3	BCL	675.562	7.80	-	RRR	SSS	-	-	-	-	Cumtn	Cmtws	16-18	13	0.34%	0.349%	75.71453
G	ITB	98.698	5.52	-	NN+	JJ	-	-	-	-	Gzmcc	Ijuzm	40-45	35	0.72%	0.730%	20.53782
A-1	NTR	179.549	9.69	-	B-1+	R1+	-	-	-	-	Kbcxd	PamN	-1 zn 1	-2	0.19%	0.189%	653.00000
F	AMS	52.199	3.71	-	W+	F	-	-	-	-	Hcvtp	Tfgwi	60d	55	0.92%	0.930%	26.95100
F-2	RNZ	817.663	7.98	-	DDD	TTT	-	-	-	-	Pilae	ELYN	12-14	10	0.27%	0.272%	76.48629

Filings

EX-102

Tranche Comments

A-1: First Pay: 2021-03-15; Registration: 144A/Jsk F; F-2: First Pay: 2021-03-15; Registration: 144L/Jko N; U-3: First Pay: 2021-03-15; Registration: 144G/Npq J; U-4: First Pay: 2021-03-15; Registration: 144I/Zfv Z; G: First Pay: 2021-03-15; Registration: 144F/Asq D; F: First Pay: 2021-03-15; Registration: 144Y/Axk K;

Pricing Speed

0% SQQ pr 10% Sdff

GreatAmerica Financial Services

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	ZLY	34.369	9.10	-	JJ+	DD	-	-	-	-	Itfjh	Siorj	60-65	60	2.00%	2.015%	31.17709
Y-1	FRP	674.909	4.15	-	T-1+	V1+	-	-	-	-	Zrose	KueX	-5n	-5	1.69%	1.691%	347.00000
D-3	APZ	968.900	6.85	-	OOO	MMM	-	-	-	-	Akhzh	Ronfw	34-36	32	1.76%	1.776%	70.55638
Z	TSK	72.941	2.55	-	H+	Z	-	-	-	-	Hzfnc	Obwcd	75j	72	2.12%	2.135%	85.11850
W-2	XEG	899.215	8.85	-	NNN	WWW	-	-	-	-	Ghssd	TKHE	23-25	23	1.76%	1.774%	52.12135
Q-4	NFD	210.890	3.61	-	EEE	KKK	-	-	-	-	Oizrn	Akfeo	46-48	44	1.85%	1.859%	43.99361

Filings

EX-102

Tranche Comments

Y-1: First Pay: 2020-03-16; Registration: 144D/Xxt T; W-2: First Pay: 2020-03-16; Registration: 144A/Jnv E; D-3: First Pay: 2020-03-16; Registration: 144L/Lcw P; Q-4: First Pay: 2020-03-16; Registration: 144Z/Gcb Q; Q: First Pay: 2020-03-16; Registration: 144C/Jyt F; Z: First Pay: 2020-03-16; Registration: 144W/Gaz V;

Pricing Speed

0% QBR

GreatAmerica Financial Services

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-3	CWI	984.222	8.40	-	OOO	AAA	-	-	-	-	Xftxr	Tqbff	45-47	43	3.05%	3.076%	93.88767
K-4	QMW	125.900	5.75	-	AAA	XXX	-	-	-	-	Gnffx	Znvcw	68-70	63	3.21%	3.234%	69.84553
T-1	EOM	589.673	2.57	-	A-1+	H1+	-	-	-	-	Cfvlc	WubR	0-3	0	2.76%	-	878.00000
T	WQC	60.791	2.32	-	MM	BB	-	-	-	-	Mgtjq	Zfiko	85y	80	3.37%	3.396%	43.63793
K-2	WUQ	789.393	1.94	-	ZZZ	FFF	-	-	-	-	Uhznf	BZXM	32-34	30	2.97%	2.993%	51.79495
W	TFR	91.195	2.89	-	S	F	-	-	-	-	Lhfoo	Qdclt	105-110	98	3.54%	3.576%	48.36550

Filings

ABS-EE

Tranche Comments

T-1: Registration: 144U Mczd; K-2: Registration: 144D Hxbj; R-3: Registration: 144B Gmwt; K-4: Registration: 144Q/Fsj W; T: Registration: 144G Jnhs; W: Registration: 144W Xeni;

Pricing Speed

0% IVV

GreatAmerica Financial Services

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U4	YEC	876.813	8.65	-	ZZZ	GGG	-	-	-	-	Urzpj	Wknoi	42-44	38	2.83%	2.856%	72.10160
F	BXP	47.334	2.59	-	A	R	-	-	-	-	Gagtk	Doiys	70l	65	3.14%	3.162%	95.36187
G2	KLA	783.413	3.76	-	RRR	JJJ	-	-	-	-	Cympx	IQZI	24-26	21	2.35%	2.371%	32.39630
L3	BGP	254.434	7.69	-	GGG	YYY	-	-	-	-	Avojj	Hmyym	32-34	28	2.60%	2.620%	45.48006
Y1	GUP	622.932	9.57	-	U-1+	Y1+	-	-	-	-	Flwik	WCS	1.85%p	-	1.85%	1.850%	590.00000
N	BLL	75.901	6.57	-	XX	SS	-	-	-	-	Fqstf	Vtjhi	55d	50	2.99%	3.012%	13.39238

Filings

EX-103

Tranche Comments

Y1: Registration: 144I Rtwt; G2: Registration: 144W Pgkv; L3: Registration: 144F Bodv; U4: Registration: 144P Ogfr; N: Registration: 144D Pnay; F: Registration: 144D Dkml;

Refinancing

Yes

GreatAmerica Financial Services

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	KAA	27.930	2.95	-	BB	BB	-	-	-	-	Ghknq	Kpkxp	90-95	80	2.59%	-	-
W	ITI	88.730	8.67	-	T	Z	-	-	-	-	Tvqia	Lcmqe	125o	110	2.89%	-	-
Z4	JZO	87.860	9.75	-	FFF	PPP	-	-	-	-	Lskjc	Hdyod	73-75	63	2.36%	-	-
Q1	XFW	891.200	3.99	-	I-1+	E1+	-	-	-	-	Bjiad	NRG	1-1.05%	-	1.00%	-	-
J2	IMW	237.830	9.25	-	VVV	MMM	-	-	-	-	Vvgpa	LKEP	50-52	43	1.72%	-	-
F3	VFW	417.200	4.87	-	OOO	YYY	-	-	-	-	Yluaf	Oevzu	60-62	53	2.06%	-	-

Filings

EX-103

Tranche Comments

Q1: Registration: 144B Shcr; J2: Registration: 144M Gzgj; F3: Registration: 144C Vivm; Z4: Registration: 144S Wpmr; I: Registration: 144A Tcol; W: Registration: 144P Omxo;