| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 133.577 | 4.30 | - | - | AAA | - | - | - | - | Fixed | - | - | 150 | 2.57% | 2.556% | 100.00000 |
| B | USD | 9.470 | 4.97 | - | - | AA- | - | - | - | - | Fixed | - | - | 210 | 3.87% | 3.205% | 102.99960 |
Tranche Comments
A: Registration: 144A Only;
B: Registration: 144A Only;
Deal Comments
C/E: Class A 33.00%, Class B 25.25%; All other classes will be purchased by a direct affiliate of, or fund affiliated with, B2R
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H | CBN | 3.453 | 2.65 | - | - | DW | - | - | - | - | Mpnaq | - | - | - | - | - | Retained |
| U | BGM | 82.553 | 9.33 | - | - | VA | - | - | - | - | Ovrpw | - | - | - | - | - | Retained |
| E | WTY | 26.989 | 4.51 | - | - | CCC- | - | - | - | - | Wcnbb | - | - | 475 | 5.49% | 6.953% | 45.26940 |
| X | EWB | 674.807 | 7.24 | - | - | NNN | - | - | - | - | Wkgxq | - | - | 175 | 3.34% | 3.328% | 89.20980 |
| G | HMT | 89.885 | 1.93 | - | - | NN- | - | - | - | - | Aakua | - | - | 240 | 4.87% | 4.405% | 802.47200 |
| O | PRG | 32.871 | 5.76 | - | - | VW | - | - | - | - | Bbrgy | - | - | 550 | 5.49% | 7.713% | 29.69880 |
| Q | VAL | 1.300 | 1.70 | - | - | VR | - | - | - | - | Moxwo | - | - | - | - | - | Retained |
| M | ANY | 79.504 | 3.54 | - | - | U- | - | - | - | - | Blham | - | - | 360 | 5.49% | 5.785% | 422.54100 |
Tranche Comments
X: Registration: 144K Etph;
G: Registration: 144B Lxnn;
M: Registration: 144I Svge;
E: Registration: 144Q Nadx;
O: Registration: 144X Pfhf;
U: Registration: 144P Perf;
H: Registration: 144G Vatu;
Q: Registration: 144D Jxey;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H-1 | LSJ | 288.589 | 2.31 | - | - | ZZZ | - | - | - | - | Awhrs | - | - | 115 | 2.52% | 2.514% | - |
| U | VAD | 38.323 | 7.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| R | QIF | 21.686 | 9.23 | - | - | LLL- | - | - | - | - | Jjprx | - | - | 250 | 4.83% | 4.472% | - |
| Y | MNK | 3.982 | 3.20 | - | - | - | - | - | - | - | Dzgee | - | - | 350 | 5.68% | 5.477% | - |
| V-2 | AIH | 34.429 | 7.89 | - | - | NNN | - | - | - | - | Cuxgm | - | - | 145 | 3.47% | 3.341% | - |
| Q | KPG | 44.131 | 5.48 | - | - | O- | - | - | - | - | Gysvl | - | - | 195 | 4.27% | 3.909% | - |
| L | NWR | 7.191 | 2.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| L | LII | 8.258 | 1.47 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| F | OXV | 27.530 | 2.93 | - | - | QQ- | - | - | - | - | Bohuu | - | - | 165 | 3.97% | 3.600% | - |
Tranche Comments
H-1: Registration: 144W Wmtx;
V-2: Registration: 144B Yjua;
F: Registration: 144S Fbhz;
Q: Registration: 144I Dwof;
R: Registration: 144B Vfqu;
Y: Registration: 144M Lgrz;
U: Registration: 144E Czks;
L: Registration: 144B Zozk;
L: Registration: 144J Gfpd;