| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 133.577 | 4.30 | - | - | AAA | - | - | - | - | Fixed | - | - | 150 | 2.57% | 2.556% | 100.00000 |
| B | USD | 9.470 | 4.97 | - | - | AA- | - | - | - | - | Fixed | - | - | 210 | 3.87% | 3.205% | 102.99960 |
Tranche Comments
A: Registration: 144A Only;
B: Registration: 144A Only;
Deal Comments
C/E: Class A 33.00%, Class B 25.25%; All other classes will be purchased by a direct affiliate of, or fund affiliated with, B2R
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W | AGJ | 7.145 | 9.61 | - | - | IT | - | - | - | - | Jqyln | - | - | - | - | - | Retained |
| O | CTD | 88.586 | 1.10 | - | - | HR | - | - | - | - | Tvryf | - | - | - | - | - | Retained |
| X | CSH | 69.461 | 5.48 | - | - | QQ- | - | - | - | - | Dogiv | - | - | 240 | 4.87% | 4.405% | 145.64600 |
| B | YAM | 95.797 | 3.83 | - | - | DX | - | - | - | - | Ppoqe | - | - | 550 | 5.49% | 7.713% | 57.63240 |
| X | KIS | 2.990 | 4.70 | - | - | HN | - | - | - | - | Skitz | - | - | - | - | - | Retained |
| Z | TMK | 32.978 | 2.21 | - | - | J- | - | - | - | - | Qphmj | - | - | 360 | 5.49% | 5.785% | 609.89300 |
| B | ZMN | 414.591 | 1.59 | - | - | BBB | - | - | - | - | Pzvkq | - | - | 175 | 3.34% | 3.328% | 43.42180 |
| N | RFE | 83.722 | 2.18 | - | - | ZZZ- | - | - | - | - | Asptv | - | - | 475 | 5.49% | 6.953% | 45.54870 |
Tranche Comments
B: Registration: 144M Ddpv;
X: Registration: 144R Rjqb;
Z: Registration: 144W Fpsv;
N: Registration: 144J Rsno;
B: Registration: 144K Wnup;
O: Registration: 144J Dwqf;
W: Registration: 144H Thia;
X: Registration: 144X Wxpn;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-1 | EGC | 630.671 | 2.53 | - | - | OOO | - | - | - | - | Vzkkl | - | - | 115 | 2.52% | 2.514% | - |
| U | NSF | 47.515 | 1.47 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| W-2 | TLT | 74.663 | 5.88 | - | - | ZZZ | - | - | - | - | Scltq | - | - | 145 | 3.47% | 3.341% | - |
| E | OHZ | 8.850 | 8.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| W | YGM | 4.853 | 8.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| U | UNQ | 75.275 | 2.76 | - | - | X- | - | - | - | - | Asrjv | - | - | 195 | 4.27% | 3.909% | - |
| C | GCR | 76.602 | 5.34 | - | - | DDD- | - | - | - | - | Rkpss | - | - | 250 | 4.83% | 4.472% | - |
| C | JLD | 9.283 | 7.50 | - | - | - | - | - | - | - | Lqpyu | - | - | 350 | 5.68% | 5.477% | - |
| M | BPS | 40.162 | 3.61 | - | - | AA- | - | - | - | - | Efqsh | - | - | 165 | 3.97% | 3.600% | - |
Tranche Comments
X-1: Registration: 144I Duph;
W-2: Registration: 144R Ueky;
M: Registration: 144N Nvok;
U: Registration: 144Q Xsvo;
C: Registration: 144A Ucie;
C: Registration: 144I Gpad;
U: Registration: 144C Gnhx;
E: Registration: 144N Nzlk;
W: Registration: 144I Xdoo;