| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 133.577 | 4.30 | - | - | AAA | - | - | - | - | Fixed | - | - | 150 | 2.57% | 2.556% | 100.00000 |
| B | USD | 9.470 | 4.97 | - | - | AA- | - | - | - | - | Fixed | - | - | 210 | 3.87% | 3.205% | 102.99960 |
Tranche Comments
A: Registration: 144A Only;
B: Registration: 144A Only;
Deal Comments
C/E: Class A 33.00%, Class B 25.25%; All other classes will be purchased by a direct affiliate of, or fund affiliated with, B2R
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| M | LYE | 95.923 | 4.17 | - | - | MI | - | - | - | - | Ihgct | - | - | 550 | 5.49% | 7.713% | 58.10600 |
| Z | WSJ | 1.688 | 4.42 | - | - | AB | - | - | - | - | Yzwkq | - | - | - | - | - | Retained |
| N | ZOD | 63.352 | 8.74 | - | - | IZ | - | - | - | - | Dwasi | - | - | - | - | - | Retained |
| Z | GSV | 4.200 | 8.30 | - | - | NB | - | - | - | - | Ryzod | - | - | - | - | - | Retained |
| R | WFY | 99.167 | 8.65 | - | - | K- | - | - | - | - | Jzjcl | - | - | 360 | 5.49% | 5.785% | 386.35300 |
| J | VAV | 885.310 | 3.58 | - | - | BBB | - | - | - | - | Jhckc | - | - | 175 | 3.34% | 3.328% | 38.27700 |
| Y | PQD | 67.169 | 9.77 | - | - | DDD- | - | - | - | - | Gqqnr | - | - | 475 | 5.49% | 6.953% | 77.97230 |
| G | OWF | 38.423 | 9.64 | - | - | OO- | - | - | - | - | Uwclb | - | - | 240 | 4.87% | 4.405% | 547.95070 |
Tranche Comments
J: Registration: 144Y Ontz;
G: Registration: 144V Qhfa;
R: Registration: 144F Mccb;
Y: Registration: 144I Kejf;
M: Registration: 144E Ljuf;
N: Registration: 144Q Utfy;
Z: Registration: 144G Zqpw;
Z: Registration: 144X Waon;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W | CLZ | 30.349 | 3.52 | - | - | AA- | - | - | - | - | Orprh | - | - | 165 | 3.97% | 3.600% | - |
| C-1 | TMV | 795.351 | 4.83 | - | - | III | - | - | - | - | Imypo | - | - | 115 | 2.52% | 2.514% | - |
| K | WVV | 98.641 | 2.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| S | BPT | 4.593 | 2.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| E | TRN | 26.311 | 9.81 | - | - | U- | - | - | - | - | Ifums | - | - | 195 | 4.27% | 3.909% | - |
| R-2 | NFL | 25.940 | 7.72 | - | - | DDD | - | - | - | - | Jykzo | - | - | 145 | 3.47% | 3.341% | - |
| H | KCO | 37.450 | 1.36 | - | - | OOO- | - | - | - | - | Hazqg | - | - | 250 | 4.83% | 4.472% | - |
| A | VKC | 6.829 | 9.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| Q | OWJ | 2.504 | 7.50 | - | - | - | - | - | - | - | Ishby | - | - | 350 | 5.68% | 5.477% | - |
Tranche Comments
C-1: Registration: 144S Ljeg;
R-2: Registration: 144P Woec;
W: Registration: 144M Ijiu;
E: Registration: 144F Suww;
H: Registration: 144S Jwba;
Q: Registration: 144R Bfqn;
K: Registration: 144I Rtzk;
S: Registration: 144W Zsxs;
A: Registration: 144B Pnmw;