| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 133.577 | 4.30 | - | - | AAA | - | - | - | - | Fixed | - | - | 150 | 2.57% | 2.556% | 100.00000 |
| B | USD | 9.470 | 4.97 | - | - | AA- | - | - | - | - | Fixed | - | - | 210 | 3.87% | 3.205% | 102.99960 |
Tranche Comments
A: Registration: 144A Only;
B: Registration: 144A Only;
Deal Comments
C/E: Class A 33.00%, Class B 25.25%; All other classes will be purchased by a direct affiliate of, or fund affiliated with, B2R
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Q | KAI | 66.557 | 5.77 | - | - | M- | - | - | - | - | Rllnj | - | - | 360 | 5.49% | 5.785% | 948.23400 |
| M | XJW | 37.148 | 6.67 | - | - | AR | - | - | - | - | Auoef | - | - | 550 | 5.49% | 7.713% | 98.42100 |
| Z | FZO | 310.827 | 1.44 | - | - | III | - | - | - | - | Zwrty | - | - | 175 | 3.34% | 3.328% | 24.44890 |
| O | KGM | 18.391 | 1.16 | - | - | AAA- | - | - | - | - | Msory | - | - | 475 | 5.49% | 6.953% | 77.76180 |
| U | CMI | 5.690 | 5.90 | - | - | EN | - | - | - | - | Bhfwp | - | - | - | - | - | Retained |
| Z | BSD | 89.568 | 4.49 | - | - | QD | - | - | - | - | Tunow | - | - | - | - | - | Retained |
| B | IXB | 65.823 | 3.17 | - | - | FF- | - | - | - | - | Wqwpf | - | - | 240 | 4.87% | 4.405% | 747.38240 |
| A | AQW | 3.847 | 4.30 | - | - | GB | - | - | - | - | Lzcec | - | - | - | - | - | Retained |
Tranche Comments
Z: Registration: 144E Kcih;
B: Registration: 144S Rwjg;
Q: Registration: 144P Fqby;
O: Registration: 144A Nagd;
M: Registration: 144Y Etql;
Z: Registration: 144S Gtfv;
A: Registration: 144F Xwkm;
U: Registration: 144B Fsvy;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| U | MKS | 63.189 | 9.58 | - | - | QQ- | - | - | - | - | Zkzfj | - | - | 165 | 3.97% | 3.600% | - |
| R | WGE | 1.578 | 5.80 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| B | TKI | 32.274 | 7.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| J-1 | OZP | 803.729 | 5.28 | - | - | XXX | - | - | - | - | Pjbxa | - | - | 115 | 2.52% | 2.514% | - |
| F | MYQ | 54.740 | 1.90 | - | - | KKK- | - | - | - | - | Klhqs | - | - | 250 | 4.83% | 4.472% | - |
| G | OYE | 5.154 | 5.30 | - | - | - | - | - | - | - | Mviar | - | - | 350 | 5.68% | 5.477% | - |
| K | ZQQ | 8.356 | 5.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| D-2 | VLJ | 49.939 | 1.45 | - | - | UUU | - | - | - | - | Viloz | - | - | 145 | 3.47% | 3.341% | - |
| B | LSP | 62.857 | 8.22 | - | - | U- | - | - | - | - | Ltgke | - | - | 195 | 4.27% | 3.909% | - |
Tranche Comments
J-1: Registration: 144B Qizz;
D-2: Registration: 144H Apmc;
U: Registration: 144F Drlc;
B: Registration: 144P Svjp;
F: Registration: 144C Bjqd;
G: Registration: 144H Tbgo;
B: Registration: 144K Ootv;
R: Registration: 144Y Zmrk;
K: Registration: 144E Wpsl;