| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 133.577 | 4.30 | - | - | AAA | - | - | - | - | Fixed | - | - | 150 | 2.57% | 2.556% | 100.00000 |
| B | USD | 9.470 | 4.97 | - | - | AA- | - | - | - | - | Fixed | - | - | 210 | 3.87% | 3.205% | 102.99960 |
Tranche Comments
A: Registration: 144A Only;
B: Registration: 144A Only;
Deal Comments
C/E: Class A 33.00%, Class B 25.25%; All other classes will be purchased by a direct affiliate of, or fund affiliated with, B2R
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O | KRH | 13.860 | 4.92 | - | - | I- | - | - | - | - | Vgnai | - | - | 360 | 5.49% | 5.785% | 858.47700 |
| A | HJW | 146.166 | 4.91 | - | - | VVV | - | - | - | - | Nbbng | - | - | 175 | 3.34% | 3.328% | 97.30320 |
| C | EAO | 1.238 | 2.13 | - | - | YP | - | - | - | - | Iqfgt | - | - | - | - | - | Retained |
| T | RUG | 91.582 | 1.43 | - | - | LF | - | - | - | - | Rcspm | - | - | 550 | 5.49% | 7.713% | 13.87220 |
| N | QEZ | 36.847 | 7.33 | - | - | MM- | - | - | - | - | Gcsmd | - | - | 240 | 4.87% | 4.405% | 625.23130 |
| D | ZUU | 6.170 | 3.60 | - | - | LG | - | - | - | - | Mqkbp | - | - | - | - | - | Retained |
| Z | ZZH | 72.505 | 8.37 | - | - | VVV- | - | - | - | - | Jnqag | - | - | 475 | 5.49% | 6.953% | 34.78080 |
| R | LTD | 43.253 | 9.45 | - | - | SP | - | - | - | - | Fltad | - | - | - | - | - | Retained |
Tranche Comments
A: Registration: 144P Diim;
N: Registration: 144M Czht;
O: Registration: 144J Qajq;
Z: Registration: 144R Zbdq;
T: Registration: 144K Ikel;
R: Registration: 144H Vuep;
C: Registration: 144Y Vdjt;
D: Registration: 144V Mxge;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X | RGQ | 27.806 | 2.12 | - | - | MM- | - | - | - | - | Thgeg | - | - | 165 | 3.97% | 3.600% | - |
| V | EVR | 39.786 | 8.26 | - | - | I- | - | - | - | - | Byfhy | - | - | 195 | 4.27% | 3.909% | - |
| D | OHE | 47.742 | 1.15 | - | - | FFF- | - | - | - | - | Tvagk | - | - | 250 | 4.83% | 4.472% | - |
| V-1 | ZOG | 733.762 | 7.76 | - | - | OOO | - | - | - | - | Ovgun | - | - | 115 | 2.52% | 2.514% | - |
| O | YBP | 3.297 | 1.50 | - | - | - | - | - | - | - | Bjygd | - | - | 350 | 5.68% | 5.477% | - |
| I | YOH | 2.646 | 9.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| X-2 | RCB | 37.347 | 2.50 | - | - | MMM | - | - | - | - | Ivpbe | - | - | 145 | 3.47% | 3.341% | - |
| O | CJR | 45.741 | 2.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| P | PAK | 1.150 | 8.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
V-1: Registration: 144E Ppft;
X-2: Registration: 144X Vrzf;
X: Registration: 144F Obgm;
V: Registration: 144Q Tqkh;
D: Registration: 144J Wuss;
O: Registration: 144C Nmjk;
O: Registration: 144I Xgth;
P: Registration: 144F Peue;
I: Registration: 144K Zten;