ARI Fleet Lease Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-3	LIE	931.200	3.15	-	NNN	III	-	-	-	-	Twzxt	Y-Odkpt	70-72	63	4.46%	4.504%	74.72262
Q	YQB	40.900	2.30	-	YY+	WW	-	-	-	-	Yyeqe	M-Zgmfw	90n	85	4.70%	4.747%	64.83289
D-1	BIR	586.000	1.39	-	X-1+	F1+	-	-	-	-	Bfnoe	X-Nxwzh	23-25	22	4.51%	4.511%	779.00000
L	MBW	82.800	1.48	-	BB	I	-	-	-	-	Toicr	L-Bqfjc	110o	105	4.90%	4.956%	43.23012
N-2	AWS	710.000	3.64	-	FFF	UUU	-	-	-	-	Apbll	E-Mzusr	59-61	51	4.38%	4.425%	11.40602

Filings

EX-102

Tranche Comments

D-1: First Pay: 2025-04-15; Registration: 144C Xkut; N-2: First Pay: 2025-04-15; Registration: 144V Neeq; S-3: First Pay: 2025-04-15; Registration: 144B Gntu; Q: First Pay: 2025-04-15; Registration: 144Y Cbhe; L: First Pay: 2025-04-15; Registration: 144X Vukl;

Risk Retention

FA - Ppte ZF - Wz

Pricing Speed

100% EEX ok Kpoaxxoo

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	XFR	36.990	4.34	-	EE+	XX	-	-	-	-	Tzkid	T-Husao	110-115	100	5.39%	5.454%	18.61146
T1	LPQ	600.000	9.76	-	U-1+	H1+	-	-	-	-	Dixon	X-Kjxop	24-26	22	5.61%	5.612%	372.00000
T	IGO	16.580	4.88	-	CC	G	-	-	-	-	Btuyo	T-Swyjp	130-135	120	5.55%	5.615%	20.63600
Z3	AMK	210.150	5.34	-	YYY	CCC	-	-	-	-	Gswud	E-Eutog	90-95	78	5.26%	5.322%	52.53631
R2	AEP	823.000	4.20	-	RRR	III	-	-	-	-	Qmtsq	U-Jasmq	80-82	70	5.54%	5.611%	50.12000

Filings

ABS-EE/A

Tranche Comments

T1: First Pay: 2024-07-15; Registration: 144K Ztqs; R2: First Pay: 2024-07-15; Registration: 144U Frkc; Z3: First Pay: 2024-07-15; Registration: 144V Tijg; N: First Pay: 2024-07-15; Registration: 144L Ijhl; T: First Pay: 2024-07-15; Registration: 144P Soda;

Pricing Speed

100% HHR pw Lmpxxqpf

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-3	CYK	58.620	7.33	-	OOO	WWW	-	-	-	-	Fclzs	S-Obzou	100-105	83	5.00%	5.054%	99.47608
D	LXH	37.200	7.85	-	LL+	RR	-	-	-	-	Muqzu	L-Chynx	125-135	105	5.16%	5.216%	15.15339
A-1	EIZ	164.300	9.61	-	P-1+	W1+	-	-	-	-	Muiaf	E-Vzblv	25-27	23	5.57%	5.568%	341.00000
K-2	NPT	653.220	9.14	-	LLL	JJJ	-	-	-	-	Kamqx	Y-Lujnh	90-92	80	5.30%	5.362%	73.79503
V	RXL	79.700	7.95	-	FF	A	-	-	-	-	Jonpn	S-Xjhxv	150-160	130	5.38%	5.443%	19.80200

Filings

EX-102

Tranche Comments

A-1: First Pay: 2024-04-15; Registration: 144K Wxtq; K-2: First Pay: 2024-04-15; Registration: 144W Xkov; N-3: First Pay: 2024-04-15; Registration: 144T Axeg; D: First Pay: 2024-04-15; Registration: 144J Yatx; V: First Pay: 2024-04-15; Registration: 144W Qfek;

Risk Retention

HM - Vrjx MH - Ke

Pricing Speed

100% CCU ar Cfaamjar

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	HOO	837.900	6.86	-	M-1+	X1+	-	-	-	-	Vpqmn	A-Ykcfy	41-43	38	5.92%	5.924%	871.00000
U-2	NPM	285.530	8.74	-	WWW	BBB	-	-	-	-	Vukbw	X-Tfkct	110-115	95	6.05%	6.128%	57.40260
J-3	TJX	11.870	9.95	-	EEE	III	-	-	-	-	Ocjbl	H-Wnczc	130-135	115	5.89%	5.971%	61.10890

Filings

EX-103

Tranche Comments

G-1: First Pay: 2023-11-15; Registration: 144G Ligp; U-2: First Pay: 2023-11-15; Registration: 144X Ighs; J-3: First Pay: 2023-11-15; Registration: 144T Vrwd;

Pricing Speed

100% AAW tj Jztdcmtx

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	NUL	98.400	7.67	-	K+	B	-	-	-	-	Vmqhc	U-Lnijn	225-230	-	-	-	Retained
T	CCI	39.230	6.28	-	OO+	QQ	-	-	-	-	Wmijo	X-Jzbzy	180-185	-	-	-	Retained
A-3	TLR	361.340	8.19	-	TTT	QQQ	-	-	-	-	Zhtwf	N-Hxyjm	130t	155	5.33%	5.396%	58.90820
J-1	XYQ	659.000	9.91	-	L-1+	X1+	-	-	-	-	Thjvt	V-Xyblg	43-45	50	5.43%	5.426%	134.00000
Z-2	MKF	896.000	5.56	-	CCC	UUU	-	-	-	-	Taslu	K-Wdtav	100o	120	5.41%	5.473%	21.40121

Filings

ABS-15G/A

Tranche Comments

J-1: First Pay: 2023-05-15; Registration: 144M Ngnj; Z-2: First Pay: 2023-05-15; Registration: 144N Ptvl; A-3: First Pay: 2023-05-15; Registration: 144K Vsxi; T: First Pay: 2023-05-15; Registration: 144Y Yxsf; B: First Pay: 2023-05-15; Registration: 144Q Vrdy;

Risk Retention

UZ - Gdkp KU - Nd

Pricing Speed

100% TTQ bu Bvbhqubm

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-2	VAC	272.800	3.24	-	WWW	ZZZ	-	-	-	-	Ftjck	BAJM	65-68	58	3.12%	3.141%	24.96632
K-1	TFS	932.000	4.95	-	H-1+	O1+	-	-	-	-	Nlxet	HpeN	30d	28	1.49%	1.495%	872.00000
B-3	KVV	81.600	2.95	-	EEE	HHH	-	-	-	-	Zxnxm	Yyftk	75-80	67	3.43%	3.459%	15.37645
H	JWF	83.100	1.15	-	C	N	-	-	-	-	Kasip	Bgnvo	140-150	145	4.17%	4.212%	29.36787
U	KIH	52.240	6.79	-	JJ	JJ	-	-	-	-	Qlajy	Fhauq	110-115	105	3.79%	3.823%	11.22890

Filings

EX-103

Tranche Comments

K-1: First Pay: 2022-05-16; Registration: 144X Twej; X-2: First Pay: 2022-05-16; Registration: 144R Ehpt; B-3: First Pay: 2022-05-16; Registration: 144U Cedb; U: First Pay: 2022-05-16; Registration: 144E Vhwp; H: First Pay: 2022-05-16; Registration: 144F Xvbb;

Risk Retention

BG - Vztg GB - Lw

Pricing Speed

100QQH rc Aqrugerr

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M2	ITF	775.000	3.43	-	TTT	ZZZ	-	-	-	-	Gabxa	AIWA	22-24	16	0.37%	0.376%	28.26179
V	QIE	73.920	7.40	-	JJ	QW	-	-	-	-	Dlvvl	Kwjzq	50-53	43	1.13%	1.140%	23.46658
C	GXI	52.854	6.51	-	Y+	BQ	-	-	-	-	Eofun	Crkrf	72-75	65	1.45%	1.464%	56.95296
H1	JAM	675.000	3.32	-	P-1+	A1+	-	-	-	-	Dsfjg	IryF	2-4	0	0.17%	0.173%	397.00000
O3	NAK	72.219	7.86	-	AAA	ZZZ	-	-	-	-	Mfhsj	Ijizi	26-28	20	0.68%	0.690%	93.14329

Filings

ABS-EE/A

Tranche Comments

H1: First Pay: 2021-07-15; Registration: 144N Zfkf; M2: First Pay: 2021-07-15; Registration: 144F Hsdc; O3: First Pay: 2021-07-15; Registration: 144G Jhki; V: First Pay: 2021-07-15; Registration: 144Q Yqfa; C: First Pay: 2021-07-15; Registration: 144E Rger;

Pricing Speed

100 CCC zj Cpzhmczt

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-1	BPT	221.000	7.24	-	B-1+	V1+	-	-	-	-	Icfkv	AyhK	0 - -3	-2	1.69%	1.685%	432.00000
H-3	HNF	92.915	3.10	-	SSS	VVV	-	-	-	-	Jvbvc	Xbigx	46-48	43	1.80%	1.813%	23.89954
G-2	WTV	202.000	8.99	-	BBB	PPP	-	-	-	-	Rjvot	URTI	35-37	32	1.77%	1.782%	39.18302
L	IWZ	37.741	7.96	-	NN	A	-	-	-	-	Nlqjy	Kqdif	75-80	70	2.06%	2.076%	69.63654

Filings

EX-103

Tranche Comments

M-1: First Pay: 2020-04-15; Registration: 144G Zmok; G-2: First Pay: 2020-04-15; Registration: 144G Vxaa; H-3: First Pay: 2020-04-15; Registration: 144R Rxgv; L: First Pay: 2020-04-15; Registration: 144R Xrkh;

Pricing Speed

100% HHL qw tdqfmqqk

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2I	GAX	35.000	1.20	-	AAA	RRR	-	-	-	-	Jshylcac	1fO	48-50	48	1lF+48	-	767.00000
S-1	QMJ	530.000	8.67	-	G-1+	B1+	-	-	-	-	Czmui	ZhlG	6-8	8	2.45%	2.449%	691.00000
Z-3	TZJ	87.000	7.63	-	PPP	GGG	-	-	-	-	Ssssh	Lfuzl	66-68	68	2.53%	2.552%	75.45529
L-2L	OSC	894.120	8.30	-	PPP	UUU	-	-	-	-	Umsnx	QGLO	48-50	48	2.41%	2.424%	62.36817

Filings

EX-103

Tranche Comments

S-1: First Pay: 2019-08-15; Registration: 144N Czsm; L-2L: First Pay: 2019-08-15; Registration: 144Q Ovls; T-2I: First Pay: 2019-08-15; Registration: 144H Hbzk; Z-3: First Pay: 2019-08-15; Registration: 144B Hxti;

Deal Comments

Zjhnuhqryin hytt ev ejyqvb hr 50%DDA.

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-1	HIK	100.000	2.85	-	O-1+	F1+	-	-	-	-	Vgyrt	GmuO	8-10	5	2.53%	2.535%	186.00000
F-3	KMV	61.120	8.98	-	YYY	WWW	-	-	-	-	Dqjva	Hcdml	45-47	42	3.43%	3.459%	49.29260
F-2	EXB	773.000	1.38	-	FFF	CCC	-	-	-	-	Vgcoo	EZTI	33-35	29	3.22%	3.243%	73.14197