ARI Fleet Lease Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-3	EHE	523.200	3.70	-	NNN	TTT	-	-	-	-	Aiird	K-Dtpjg	70-72	63	4.46%	4.504%	76.61324
W	OEB	39.200	3.95	-	MM+	CC	-	-	-	-	Foryl	M-Azfak	90u	85	4.70%	4.747%	20.85165
J-1	CNY	107.000	3.39	-	T-1+	V1+	-	-	-	-	Nhyhx	X-Hivxv	23-25	22	4.51%	4.511%	194.00000
R	WVJ	27.900	6.82	-	TT	M	-	-	-	-	Ovswt	W-Ctrbw	110x	105	4.90%	4.956%	68.99853
X-2	PQY	445.000	1.46	-	HHH	YYY	-	-	-	-	Xrzrr	D-Vpgox	59-61	51	4.38%	4.425%	97.27099

Filings

ABS-15G/A

Tranche Comments

J-1: First Pay: 2025-04-15; Registration: 144F Irxu; X-2: First Pay: 2025-04-15; Registration: 144I Smvf; B-3: First Pay: 2025-04-15; Registration: 144T Dbqg; W: First Pay: 2025-04-15; Registration: 144Z Ljdu; R: First Pay: 2025-04-15; Registration: 144Y Lrra;

Risk Retention

AQ - Ywcz FA - Qz

Pricing Speed

100% OOD kd Dpkampkw

Refinancing

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O3	KUL	100.200	4.23	-	SSS	VVV	-	-	-	-	Znwss	U-Tizin	90-95	78	5.26%	5.322%	67.62578
B2	XKW	457.000	7.70	-	XXX	DDD	-	-	-	-	Lwyjy	N-Ukcvt	80-82	70	5.54%	5.611%	39.29000
O	CKS	68.980	9.71	-	TT+	JJ	-	-	-	-	Xijwm	H-Hdtkz	110-115	100	5.39%	5.454%	51.77057
V	VJE	66.550	7.57	-	GG	O	-	-	-	-	Gjmcw	F-Ubqkg	130-135	120	5.55%	5.615%	89.88210
C1	FPY	876.000	9.62	-	C-1+	W1+	-	-	-	-	Ezgau	Z-Ufqzz	24-26	22	5.61%	5.612%	435.00000

Filings

EX-103

Tranche Comments

C1: First Pay: 2024-07-15; Registration: 144D Lpah; B2: First Pay: 2024-07-15; Registration: 144F Peno; O3: First Pay: 2024-07-15; Registration: 144T Jgeb; O: First Pay: 2024-07-15; Registration: 144F Fref; V: First Pay: 2024-07-15; Registration: 144X Odwy;

Pricing Speed

100% JJU se Qjshcpsa

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2	VSQ	569.420	2.42	-	QQQ	VVV	-	-	-	-	Puvgm	Q-Vkhzf	90-92	80	5.30%	5.362%	44.74320
J-3	QAO	34.320	8.63	-	BBB	AAA	-	-	-	-	Agvxw	F-Lggcu	100-105	83	5.00%	5.054%	11.50436
R	CEK	83.600	7.93	-	KK+	PP	-	-	-	-	Nhhie	J-Nypai	125-135	105	5.16%	5.216%	92.46452
X-1	KFP	877.500	5.19	-	V-1+	A1+	-	-	-	-	Qznqa	T-Imhzf	25-27	23	5.57%	5.568%	462.00000
L	LTJ	28.200	2.93	-	II	B	-	-	-	-	Ttjuu	F-Oujte	150-160	130	5.38%	5.443%	51.47400

Filings

EX-102

Tranche Comments

X-1: First Pay: 2024-04-15; Registration: 144Z Thih; R-2: First Pay: 2024-04-15; Registration: 144P Abpg; J-3: First Pay: 2024-04-15; Registration: 144C Rpkt; R: First Pay: 2024-04-15; Registration: 144X Ihbr; L: First Pay: 2024-04-15; Registration: 144R Mbwi;

Risk Retention

MU - Zrrd RM - Jg

Pricing Speed

100% KKO lk Yflontlx

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-2	YBY	378.940	4.11	-	LLL	UUU	-	-	-	-	Jbapq	G-Mapjr	110-115	95	6.05%	6.128%	83.87753
O-3	TEV	55.380	9.25	-	III	PPP	-	-	-	-	Cmnjd	F-Zlzvj	130-135	115	5.89%	5.971%	84.94618
H-1	KTU	577.700	9.46	-	F-1+	G1+	-	-	-	-	Gmbwk	M-Ukloz	41-43	38	5.92%	5.924%	756.00000

Filings

ABS-15G/A

Tranche Comments

H-1: First Pay: 2023-11-15; Registration: 144C Npzz; P-2: First Pay: 2023-11-15; Registration: 144F Chcl; O-3: First Pay: 2023-11-15; Registration: 144V Sfrw;

Pricing Speed

100% QQV wo Dzwcgzwx

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	FBT	39.830	4.18	-	VV+	JJ	-	-	-	-	Npzpk	E-Wlbja	180-185	-	-	-	Retained
G-2	XLB	416.000	6.77	-	III	ZZZ	-	-	-	-	Tqstm	I-Ryrrq	100o	120	5.41%	5.473%	88.72790
R-1	FGK	254.000	9.17	-	H-1+	T1+	-	-	-	-	Ahwys	D-Vjbsi	43-45	50	5.43%	5.426%	888.00000
T-3	TOG	151.710	6.50	-	SSS	ZZZ	-	-	-	-	Cjmvy	Y-Sdnjr	130e	155	5.33%	5.396%	55.30249
D	EOC	36.800	7.71	-	L+	I	-	-	-	-	Bvxjr	B-Kmqfh	225-230	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

R-1: First Pay: 2023-05-15; Registration: 144K Nfrx; G-2: First Pay: 2023-05-15; Registration: 144S Owdn; T-3: First Pay: 2023-05-15; Registration: 144K Ccpv; C: First Pay: 2023-05-15; Registration: 144P Ciul; D: First Pay: 2023-05-15; Registration: 144U Trpv;

Risk Retention

AF - Hhzy HA - Ul

Pricing Speed

100% ZZP wd Gcwtvhwb

Refinancing

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	BME	594.000	7.43	-	A-1+	X1+	-	-	-	-	Ilgcj	UdyS	30a	28	1.49%	1.495%	473.00000
R-3	JZB	62.900	3.84	-	ZZZ	KKK	-	-	-	-	Tfmer	Tdayw	75-80	67	3.43%	3.459%	53.46864
R-2	JFN	440.600	3.64	-	OOO	OOO	-	-	-	-	Taluz	YCVL	65-68	58	3.12%	3.141%	47.19130
W	UZK	12.150	8.11	-	EE	YY	-	-	-	-	Ptjpk	Cnkbg	110-115	105	3.79%	3.823%	13.39150
K	XMQ	48.140	9.66	-	F	P	-	-	-	-	Dfqmd	Kdiqk	140-150	145	4.17%	4.212%	52.86171

Filings

ABS-EE/A

Tranche Comments

X-1: First Pay: 2022-05-16; Registration: 144S Cpfa; R-2: First Pay: 2022-05-16; Registration: 144K Bpah; R-3: First Pay: 2022-05-16; Registration: 144S Peje; W: First Pay: 2022-05-16; Registration: 144R Ltnn; K: First Pay: 2022-05-16; Registration: 144U Wnck;

Risk Retention

JK - Dgiw DJ - Uq

Pricing Speed

100JJZ eq Ppegpces

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V2	WWG	567.000	5.71	-	LLL	BBB	-	-	-	-	Xoywd	ZKAP	22-24	16	0.37%	0.376%	98.71991
Z1	UOK	741.000	9.19	-	P-1+	O1+	-	-	-	-	Vqzet	BfcJ	2-4	0	0.17%	0.173%	245.00000
L	BVX	74.690	6.21	-	VV	FD	-	-	-	-	Wweoe	Conoc	50-53	43	1.13%	1.140%	56.59619
Z	TQP	96.197	1.58	-	Z+	QH	-	-	-	-	Payag	Szoux	72-75	65	1.45%	1.464%	38.30894
K3	QKP	67.280	8.16	-	EEE	ZZZ	-	-	-	-	Ojbry	Aqqfe	26-28	20	0.68%	0.690%	36.90098

Filings

EX-102

Tranche Comments

Z1: First Pay: 2021-07-15; Registration: 144G Yukd; V2: First Pay: 2021-07-15; Registration: 144X Tnls; K3: First Pay: 2021-07-15; Registration: 144L Nniq; L: First Pay: 2021-07-15; Registration: 144E Ggku; Z: First Pay: 2021-07-15; Registration: 144A Pwij;

Pricing Speed

100 VVD dp Dmdpdjdw

Reset

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-2	YBW	859.000	3.38	-	XXX	HHH	-	-	-	-	Zqpfs	NNMR	35-37	32	1.77%	1.782%	90.59658
R	BIC	13.127	4.66	-	ZZ	J	-	-	-	-	Lwmcl	Qtklc	75-80	70	2.06%	2.076%	55.95161
Q-1	VQB	500.000	5.37	-	I-1+	H1+	-	-	-	-	Xuumf	KstP	0 - -3	-2	1.69%	1.685%	285.00000
V-3	XJF	94.623	5.20	-	VVV	JJJ	-	-	-	-	Oalog	Nwfjs	46-48	43	1.80%	1.813%	14.17751

Filings

ABS-EE/A

Tranche Comments

Q-1: First Pay: 2020-04-15; Registration: 144Z Lotf; X-2: First Pay: 2020-04-15; Registration: 144E Knjy; V-3: First Pay: 2020-04-15; Registration: 144Z Svdc; R: First Pay: 2020-04-15; Registration: 144J Htwy;

Pricing Speed

100% WWM ep gsewvxel

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-2F	OVA	601.100	7.40	-	DDD	CCC	-	-	-	-	Jgygj	EJKF	48-50	48	2.41%	2.424%	12.26864
Q-2G	FBL	73.000	6.70	-	OOO	TTT	-	-	-	-	Dflzsmhu	1lI	48-50	48	1nP+48	-	325.00000
D-1	UKX	778.000	7.33	-	U-1+	W1+	-	-	-	-	Wnolr	RqsP	6-8	8	2.45%	2.449%	331.00000
L-3	TKM	58.000	2.27	-	CCC	GGG	-	-	-	-	Erqfw	Sekdh	66-68	68	2.53%	2.552%	14.37581

Filings

EX-103

Tranche Comments

D-1: First Pay: 2019-08-15; Registration: 144M Hitj; F-2F: First Pay: 2019-08-15; Registration: 144U Xilu; Q-2G: First Pay: 2019-08-15; Registration: 144X Wmko; L-3: First Pay: 2019-08-15; Registration: 144P Jbgs;

Deal Comments

Dzyjjyaxqkj aqcc zr tzqare yx 50%IIK.

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-3	RLR	75.540	1.95	-	KKK	QQQ	-	-	-	-	Xuapj	Wznyy	45-47	42	3.43%	3.459%	62.33167
H-2	TOX	356.000	7.65	-	III	NNN	-	-	-	-	Vmiiq	UBNZ	33-35	29	3.22%	3.243%	87.51789
F-1	QII	586.000	1.73	-	V-1+	U1+	-	-	-	-	Wqbps	DzvI	8-10	5	2.53%	2.535%	626.00000