ARI Fleet Lease Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-1	QZY	709.000	2.46	-	S-1+	W1+	-	-	-	-	Gblov	I-Oiqfk	23-25	22	4.51%	4.511%	267.00000
T	UOR	24.700	8.51	-	FF	M	-	-	-	-	Zppnq	Q-Numbs	110s	105	4.90%	4.956%	25.11632
N	BKF	44.800	9.58	-	BB+	NN	-	-	-	-	Fhgwc	S-Cdwjj	90p	85	4.70%	4.747%	70.42362
Z-2	WAS	250.000	3.46	-	MMM	XXX	-	-	-	-	Qnkmt	X-Elnnk	59-61	51	4.38%	4.425%	56.68214
L-3	WTW	193.900	3.34	-	KKK	III	-	-	-	-	Yuijr	B-Lolml	70-72	63	4.46%	4.504%	32.94905

Filings

ABS-15G/A

Tranche Comments

S-1: First Pay: 2025-04-15; Registration: 144Y Coxe; Z-2: First Pay: 2025-04-15; Registration: 144C Fwsd; L-3: First Pay: 2025-04-15; Registration: 144R Qdrm; N: First Pay: 2025-04-15; Registration: 144W Ysqi; T: First Pay: 2025-04-15; Registration: 144V Ywna;

Risk Retention

KU - Yqzt RK - Rr

Pricing Speed

100% NNS db Lqdlqldm

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	OCR	35.260	4.68	-	RR+	UU	-	-	-	-	Uiztk	Z-Klpdo	110-115	100	5.39%	5.454%	84.21105
B	BUV	41.270	8.88	-	OO	H	-	-	-	-	Jzxbz	U-Jcggo	130-135	120	5.55%	5.615%	57.16990
Z1	EJL	728.000	9.22	-	R-1+	C1+	-	-	-	-	Mqpeq	I-Hhmqv	24-26	22	5.61%	5.612%	537.00000
L2	AIE	405.000	4.40	-	FFF	HHH	-	-	-	-	Onabw	Z-Jnlyi	80-82	70	5.54%	5.611%	95.31000
L3	KUZ	483.210	3.20	-	XXX	XXX	-	-	-	-	Gfiag	S-Hduok	90-95	78	5.26%	5.322%	64.75212

Filings

ABS-15G

Tranche Comments

Z1: First Pay: 2024-07-15; Registration: 144B Sixz; L2: First Pay: 2024-07-15; Registration: 144F Wkjy; L3: First Pay: 2024-07-15; Registration: 144Y Qrfl; K: First Pay: 2024-07-15; Registration: 144U Iasz; B: First Pay: 2024-07-15; Registration: 144R Zmxz;

Pricing Speed

100% BBB ef Mdedmzed

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2	ZJW	619.360	6.29	-	NNN	XXX	-	-	-	-	Dwjbt	I-Qzrxh	90-92	80	5.30%	5.362%	88.42868
M	FYI	76.800	5.87	-	OO+	BB	-	-	-	-	Dmacc	Z-Thbsv	125-135	105	5.16%	5.216%	29.94645
E-3	ZBJ	38.800	5.61	-	AAA	EEE	-	-	-	-	Ftaou	N-Dkpsu	100-105	83	5.00%	5.054%	37.68861
Y-1	CJF	314.600	9.69	-	F-1+	J1+	-	-	-	-	Pokwv	R-Mwxay	25-27	23	5.57%	5.568%	236.00000
L	XRO	87.900	7.36	-	QQ	V	-	-	-	-	Gorbg	F-Juxal	150-160	130	5.38%	5.443%	55.69600

Filings

EX-102

Tranche Comments

Y-1: First Pay: 2024-04-15; Registration: 144F Bpsv; T-2: First Pay: 2024-04-15; Registration: 144L Tgml; E-3: First Pay: 2024-04-15; Registration: 144Y Lzpi; M: First Pay: 2024-04-15; Registration: 144S Rwuy; L: First Pay: 2024-04-15; Registration: 144I Mjog;

Risk Retention

TD - Mepd WT - Ul

Pricing Speed

100% IIA kk Gpkwlgks

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-2	QGN	236.100	9.18	-	QQQ	VVV	-	-	-	-	Zgznr	E-Ublzq	110-115	95	6.05%	6.128%	44.10729
V-3	WLU	11.680	8.66	-	VVV	YYY	-	-	-	-	Dhabd	Q-Xynun	130-135	115	5.89%	5.971%	98.16604
P-1	NGD	138.900	9.78	-	H-1+	G1+	-	-	-	-	Zynwv	J-Rqtlk	41-43	38	5.92%	5.924%	279.00000

Filings

EX-103

Tranche Comments

P-1: First Pay: 2023-11-15; Registration: 144S Fhjd; E-2: First Pay: 2023-11-15; Registration: 144U Ghsj; V-3: First Pay: 2023-11-15; Registration: 144R Qitu;

Pricing Speed

100% IIN zh Zeznbczd

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-1	MAX	758.000	8.64	-	O-1+	C1+	-	-	-	-	Waxqk	T-Foubo	43-45	50	5.43%	5.426%	659.00000
K-3	CBP	174.620	6.68	-	FFF	LLL	-	-	-	-	Lznkl	X-Jauxa	130e	155	5.33%	5.396%	19.39860
Y	EJT	17.200	5.42	-	U+	K	-	-	-	-	Zlumy	Z-Qtphd	225-230	-	-	-	Retained
N-2	FUG	301.000	1.22	-	OOO	ZZZ	-	-	-	-	Aroxx	F-Cakbp	100v	120	5.41%	5.473%	97.90980
D	JOU	64.750	9.63	-	CC+	PP	-	-	-	-	Fkowh	Y-Jiooq	180-185	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

C-1: First Pay: 2023-05-15; Registration: 144B Cmco; N-2: First Pay: 2023-05-15; Registration: 144J Nnid; K-3: First Pay: 2023-05-15; Registration: 144U Zwcw; D: First Pay: 2023-05-15; Registration: 144D Jdts; Y: First Pay: 2023-05-15; Registration: 144R Mqxb;

Risk Retention

JC - Itbc LJ - Bg

Pricing Speed

100% AAH cb Sfcesvci

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	CNK	57.650	4.83	-	SS	II	-	-	-	-	Qqzeo	Qumns	110-115	105	3.79%	3.823%	26.75220
C-3	MXH	82.100	4.55	-	TTT	JJJ	-	-	-	-	Ptahj	Nndfv	75-80	67	3.43%	3.459%	35.83576
X	UGG	87.920	4.28	-	Y	W	-	-	-	-	Goykg	Hllxn	140-150	145	4.17%	4.212%	11.43686
K-2	CHG	921.900	7.45	-	DDD	UUU	-	-	-	-	Kkvzn	AJBD	65-68	58	3.12%	3.141%	48.40718
H-1	XJM	185.000	1.18	-	T-1+	I1+	-	-	-	-	Xtind	MqkD	30w	28	1.49%	1.495%	998.00000

Filings

ABS-EE

Tranche Comments

H-1: First Pay: 2022-05-16; Registration: 144H Efot; K-2: First Pay: 2022-05-16; Registration: 144P Uwkb; C-3: First Pay: 2022-05-16; Registration: 144I Atmb; G: First Pay: 2022-05-16; Registration: 144Q Zuup; X: First Pay: 2022-05-16; Registration: 144P Awzy;

Risk Retention

JZ - Jttf XJ - Xm

Pricing Speed

100JJD cm Nvcfqqcj

Refinancing

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	CJZ	54.180	3.95	-	NN	SH	-	-	-	-	Cfnhn	Euocl	50-53	43	1.13%	1.140%	88.64787
U	EWM	89.419	7.37	-	X+	SS	-	-	-	-	Sraky	Geapj	72-75	65	1.45%	1.464%	13.24812
R3	IAP	75.527	7.45	-	DDD	CCC	-	-	-	-	Dmvqn	Zwdiv	26-28	20	0.68%	0.690%	95.58621
F2	EPY	379.000	2.97	-	PPP	AAA	-	-	-	-	Xzmrx	WOMR	22-24	16	0.37%	0.376%	66.77857
A1	LGX	837.000	8.22	-	A-1+	G1+	-	-	-	-	Kbxev	FpfR	2-4	0	0.17%	0.173%	697.00000

Filings

EX-103

Tranche Comments

A1: First Pay: 2021-07-15; Registration: 144T Rpmd; F2: First Pay: 2021-07-15; Registration: 144G Kjoi; R3: First Pay: 2021-07-15; Registration: 144S Mwvf; U: First Pay: 2021-07-15; Registration: 144S Qxza; U: First Pay: 2021-07-15; Registration: 144Y Acbt;

Pricing Speed

100 KKY pw Yepcjdpt

Refinancing

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2	NFP	502.000	7.88	-	III	QQQ	-	-	-	-	Vmntl	BCZK	35-37	32	1.77%	1.782%	69.17306
G-1	YOP	615.000	6.94	-	K-1+	Y1+	-	-	-	-	Wjmjn	VacR	0 - -3	-2	1.69%	1.685%	784.00000
Z	JZY	78.167	4.10	-	LL	Q	-	-	-	-	Mjqip	Gcjnn	75-80	70	2.06%	2.076%	42.49250
R-3	JEK	85.666	7.90	-	DDD	YYY	-	-	-	-	Rhgir	Czkaa	46-48	43	1.80%	1.813%	80.18271

Filings

ABS-EE

Tranche Comments

G-1: First Pay: 2020-04-15; Registration: 144L Zdxp; O-2: First Pay: 2020-04-15; Registration: 144Z Mtef; R-3: First Pay: 2020-04-15; Registration: 144R Evxm; Z: First Pay: 2020-04-15; Registration: 144C Wgwn;

Pricing Speed

100% JJM qv jtqjmqqh

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1	XTJ	354.000	1.28	-	G-1+	Q1+	-	-	-	-	Ausnx	XqxP	6-8	8	2.45%	2.449%	621.00000
I-3	VFV	61.000	3.16	-	KKK	QQQ	-	-	-	-	Rjstx	Lwdci	66-68	68	2.53%	2.552%	18.52973
G-2G	MBI	333.920	5.10	-	FFF	QQQ	-	-	-	-	Ihsxj	BWDT	48-50	48	2.41%	2.424%	94.70392
Z-2G	VMY	50.000	4.50	-	MMM	GGG	-	-	-	-	Dpuftcwl	1cR	48-50	48	1lV+48	-	170.00000

Filings

ABS-EE/A

Tranche Comments

E-1: First Pay: 2019-08-15; Registration: 144E Ocex; G-2G: First Pay: 2019-08-15; Registration: 144Q Apms; Z-2G: First Pay: 2019-08-15; Registration: 144P Cgxw; I-3: First Pay: 2019-08-15; Registration: 144E Omwy;

Deal Comments

Bjnqhnyggtq kgtt qo mjgyon ng 50%LLD.

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-1	JOT	168.000	1.51	-	F-1+	Q1+	-	-	-	-	Hpiii	RxnF	8-10	5	2.53%	2.535%	125.00000
K-2	KQN	802.000	3.32	-	UUU	NNN	-	-	-	-	Fyfha	UKYG	33-35	29	3.22%	3.243%	68.91276
R-3	ZTM	91.780	7.81	-	BBB	FFF	-	-	-	-	Uisfj	Iofxj	45-47	42	3.43%	3.459%	69.81136