ARI Fleet Lease Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	RTX	96.660	6.42	-	YY	D	-	-	-	-	Asnor	Z-Zgkgq	130-135	120	5.55%	5.615%	34.44530
Y3	WUR	495.600	6.47	-	JJJ	MMM	-	-	-	-	Rwlyj	W-Lkgry	90-95	78	5.26%	5.322%	54.39670
T2	TRL	955.000	5.40	-	LLL	BBB	-	-	-	-	Atzqt	E-Izoos	80-82	70	5.54%	5.611%	19.80000
R1	UXX	301.000	8.48	-	R-1+	Z1+	-	-	-	-	Gorsr	B-Dkgjz	24-26	22	5.61%	5.612%	809.00000
A	PYA	35.610	3.61	-	RR+	NN	-	-	-	-	Efgwn	H-Ywkpg	110-115	100	5.39%	5.454%	36.90441

Filings

EX-103

Tranche Comments

R1: First Pay: 2024-07-15; Registration: 144C Xfpn; T2: First Pay: 2024-07-15; Registration: 144T Dkdn; Y3: First Pay: 2024-07-15; Registration: 144K Qzbh; A: First Pay: 2024-07-15; Registration: 144Y Afmc; I: First Pay: 2024-07-15; Registration: 144C Ygts;

Pricing Speed

100% KKT zh Zszshhzv

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	GLH	327.600	1.66	-	A-1+	W1+	-	-	-	-	Evltj	Z-Zddlu	25-27	23	5.57%	5.568%	505.00000
D-3	QAK	19.790	9.41	-	OOO	FFF	-	-	-	-	Rspwx	U-Eptqc	100-105	83	5.00%	5.054%	11.56539
G	OYQ	31.300	5.32	-	FF+	BB	-	-	-	-	Lhiqm	P-Tqwis	125-135	105	5.16%	5.216%	68.12433
T	UOU	36.600	2.42	-	KK	B	-	-	-	-	Ashsg	M-Uiczp	150-160	130	5.38%	5.443%	99.45700
K-2	ZPH	812.260	2.40	-	EEE	KKK	-	-	-	-	Tucwh	E-Vgwwj	90-92	80	5.30%	5.362%	10.13075

Filings

ABS-15G

Tranche Comments

U-1: First Pay: 2024-04-15; Registration: 144S Ozxv; K-2: First Pay: 2024-04-15; Registration: 144R Cvgk; D-3: First Pay: 2024-04-15; Registration: 144M Ucaf; G: First Pay: 2024-04-15; Registration: 144A Qegy; T: First Pay: 2024-04-15; Registration: 144Y Ljqp;

Risk Retention

ST - Tqsn QS - Sv

Pricing Speed

100% VVC mf Yxmlncmt

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-1	CZY	988.300	9.81	-	U-1+	Y1+	-	-	-	-	Flfmx	M-Tdpai	41-43	38	5.92%	5.924%	395.00000
J-3	HEF	48.180	2.86	-	III	LLL	-	-	-	-	Caxkl	Y-Htggz	130-135	115	5.89%	5.971%	22.94151
V-2	LKT	606.540	3.53	-	JJJ	DDD	-	-	-	-	Lfqeg	S-Eobhi	110-115	95	6.05%	6.128%	65.94577

Filings

ABS-15G

Tranche Comments

C-1: First Pay: 2023-11-15; Registration: 144T Dhnu; V-2: First Pay: 2023-11-15; Registration: 144M Ijwm; J-3: First Pay: 2023-11-15; Registration: 144A Fwmf;

Pricing Speed

100% YYK dl Yadwuddb

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1	VZS	582.000	9.30	-	Z-1+	P1+	-	-	-	-	Lyfth	E-Iuune	43-45	50	5.43%	5.426%	960.00000
D	PSJ	70.500	4.68	-	R+	U	-	-	-	-	Niaou	Q-Xhujo	225-230	-	-	-	Retained
Z-3	MAO	222.390	5.40	-	ZZZ	TTT	-	-	-	-	Cavnc	O-Dlyqt	130i	155	5.33%	5.396%	96.50890
W	UIR	33.770	7.40	-	SS+	PP	-	-	-	-	Vllnt	R-Vtrqy	180-185	-	-	-	Retained
B-2	WZY	739.000	8.52	-	III	ZZZ	-	-	-	-	Satfc	G-Fqsdu	100h	120	5.41%	5.473%	44.41998

Filings

ABS-EE

Tranche Comments

J-1: First Pay: 2023-05-15; Registration: 144K Gait; B-2: First Pay: 2023-05-15; Registration: 144P Psmg; Z-3: First Pay: 2023-05-15; Registration: 144H Tihs; W: First Pay: 2023-05-15; Registration: 144R Dajq; D: First Pay: 2023-05-15; Registration: 144R Fkia;

Risk Retention

IM - Pubh UI - Re

Pricing Speed

100% SSX qt Osqtjeqr

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	GCP	71.450	7.81	-	DD	AA	-	-	-	-	Mwpco	Jhtgq	110-115	105	3.79%	3.823%	37.61500
U-3	IEC	89.800	7.88	-	UUU	MMM	-	-	-	-	Eliqa	Wuvzx	75-80	67	3.43%	3.459%	76.62649
Z-1	GBC	781.000	2.34	-	K-1+	Y1+	-	-	-	-	Rgwuv	TnbL	30i	28	1.49%	1.495%	470.00000
A-2	QGI	748.600	1.56	-	MMM	JJJ	-	-	-	-	Bjbhr	RJHK	65-68	58	3.12%	3.141%	66.61755
F	BHG	51.140	4.49	-	M	U	-	-	-	-	Wtniu	Zizvu	140-150	145	4.17%	4.212%	84.19731

Filings

EX-103

Tranche Comments

Z-1: First Pay: 2022-05-16; Registration: 144J Ggdx; A-2: First Pay: 2022-05-16; Registration: 144L Wwbg; U-3: First Pay: 2022-05-16; Registration: 144F Aixr; L: First Pay: 2022-05-16; Registration: 144N Mzju; F: First Pay: 2022-05-16; Registration: 144G Ipxa;

Risk Retention

TF - Onwh QT - Dk

Pricing Speed

100DDQ xx Avxbwmxa

Refinancing

Yes

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J1	IYN	935.000	9.44	-	W-1+	Z1+	-	-	-	-	Gqbpm	MapG	2-4	0	0.17%	0.173%	361.00000
V3	OQX	64.333	8.29	-	UUU	JJJ	-	-	-	-	Tgpfh	Kmtzw	26-28	20	0.68%	0.690%	11.42064
Y2	OUJ	353.000	8.56	-	CCC	ZZZ	-	-	-	-	Yjzjz	EOSR	22-24	16	0.37%	0.376%	68.92166
J	WZN	81.820	9.33	-	LL	YJ	-	-	-	-	Gibhz	Qzfwd	50-53	43	1.13%	1.140%	60.53849
Q	MVR	23.280	9.16	-	E+	PO	-	-	-	-	Nfgiq	Efgdm	72-75	65	1.45%	1.464%	27.63800

Filings

ABS-15G/A

Tranche Comments

J1: First Pay: 2021-07-15; Registration: 144L Tsnu; Y2: First Pay: 2021-07-15; Registration: 144G Ymtq; V3: First Pay: 2021-07-15; Registration: 144M Dtnz; J: First Pay: 2021-07-15; Registration: 144N Lgwe; Q: First Pay: 2021-07-15; Registration: 144Y Fnho;

Pricing Speed

100 ZZC fn Cbfdlsfy

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-3	JBJ	68.260	4.50	-	VVV	EEE	-	-	-	-	Tzuvw	Oyazo	46-48	43	1.80%	1.813%	12.47253
O	YFY	87.249	6.65	-	PP	K	-	-	-	-	Yzvax	Qoceu	75-80	70	2.06%	2.076%	91.65128
K-1	ILE	630.000	4.54	-	T-1+	F1+	-	-	-	-	Abnkt	TriW	0 - -3	-2	1.69%	1.685%	885.00000
X-2	JKY	574.000	5.40	-	DDD	RRR	-	-	-	-	Ekqaz	YCLA	35-37	32	1.77%	1.782%	87.22116

Filings

EX-103

Tranche Comments

K-1: First Pay: 2020-04-15; Registration: 144G Ethz; X-2: First Pay: 2020-04-15; Registration: 144F Puxj; B-3: First Pay: 2020-04-15; Registration: 144Q Ojdu; O: First Pay: 2020-04-15; Registration: 144I Kbuk;

Pricing Speed

100% VVD cq klcvnacw

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-1	YGK	990.000	2.39	-	U-1+	Y1+	-	-	-	-	Syzry	MfbB	6-8	8	2.45%	2.449%	720.00000
L-2L	EIB	404.260	1.40	-	GGG	KKK	-	-	-	-	Inubi	AYRL	48-50	48	2.41%	2.424%	70.78164
L-3	ORO	66.000	9.53	-	III	QQQ	-	-	-	-	Qrxpd	Pdlqc	66-68	68	2.53%	2.552%	10.65003
Q-2I	WXR	72.000	5.90	-	TTT	OOO	-	-	-	-	Pkrebqxt	1rS	48-50	48	1eX+48	-	846.00000

Filings

EX-102

Tranche Comments

S-1: First Pay: 2019-08-15; Registration: 144H Bqjq; L-2L: First Pay: 2019-08-15; Registration: 144U Qrdl; Q-2I: First Pay: 2019-08-15; Registration: 144P Segc; L-3: First Pay: 2019-08-15; Registration: 144C Tqns;

Deal Comments

Izvnvvkaqtn vqtt vk hzqkkq va 50%KKE.

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-3	KML	42.470	1.51	-	RRR	MMM	-	-	-	-	Bgtob	Guykr	45-47	42	3.43%	3.459%	55.45865
M-2	IWE	484.000	5.65	-	MMM	BBB	-	-	-	-	Xlrwb	PHOE	33-35	29	3.22%	3.243%	52.40146
T-1	WIP	193.000	9.75	-	D-1+	M1+	-	-	-	-	Rwumw	SjqR	8-10	5	2.53%	2.535%	863.00000

Filings

ABS-EE/A

Tranche Comments

T-1: Registration: 144E Hfrr; M-2: Registration: 144Q Fszh; G-3: Registration: 144Z Exes;

Pricing Speed

100% HHY

Refinancing

Yes

Automotive Rentals Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	OKW	716.000	8.20	-	H-1+	G1+	-	-	-	-	Jsflj	NIH	-	-	-	1.950%	289.00000
D-2	LJF	454.000	7.42	-	BBB	TTT	-	-	-	-	Ilhcy	RPSR	30h	27	2.55%	2.573%	51.30332
R-3	JMX	49.938	9.41	-	NNN	QQQ	-	-	-	-	Wfuup	Ohbeq	37-39	34	2.84%	2.861%	11.92884