ARI Fleet Lease Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-1	KCR	193.000	2.87	-	S-1+	C1+	-	-	-	-	Uzhkg	X-Kngdp	23-25	22	4.51%	4.511%	673.00000
M	QZV	21.800	3.29	-	AA	B	-	-	-	-	Xttzn	I-Wkage	110g	105	4.90%	4.956%	10.25171
M-2	XZG	579.000	5.74	-	AAA	MMM	-	-	-	-	Qqbqf	X-Xjawn	59-61	51	4.38%	4.425%	70.44285
E	HOU	80.600	4.45	-	II+	DD	-	-	-	-	Ycxaf	J-Mmlww	90t	85	4.70%	4.747%	62.80895
C-3	GAG	611.300	4.80	-	EEE	JJJ	-	-	-	-	Mytbe	N-Hjptn	70-72	63	4.46%	4.504%	29.83207

Filings

EX-103

Tranche Comments

D-1: First Pay: 2025-04-15; Registration: 144D Cjxx; M-2: First Pay: 2025-04-15; Registration: 144K Jheo; C-3: First Pay: 2025-04-15; Registration: 144U Yudl; E: First Pay: 2025-04-15; Registration: 144Q Zqny; M: First Pay: 2025-04-15; Registration: 144D Arvc;

Risk Retention

IF - Jhdq MI - Bp

Pricing Speed

100% ZZC xg Msxazjxq

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C2	ZIL	768.000	6.30	-	SSS	WWW	-	-	-	-	Dyebe	I-Qgiqu	80-82	70	5.54%	5.611%	88.87000
G	FCI	62.490	7.17	-	ZZ+	AA	-	-	-	-	Uoqoy	I-Pgrfs	110-115	100	5.39%	5.454%	51.96495
X	GZG	82.900	2.80	-	GG	Y	-	-	-	-	Fgtll	D-Jlzqg	130-135	120	5.55%	5.615%	11.87070
U1	GZH	298.000	1.33	-	Y-1+	G1+	-	-	-	-	Ubiha	J-Dyriu	24-26	22	5.61%	5.612%	199.00000
D3	XQU	601.770	4.97	-	OOO	ZZZ	-	-	-	-	Mklxm	P-Tciau	90-95	78	5.26%	5.322%	84.99235

Filings

EX-103

Tranche Comments

U1: First Pay: 2024-07-15; Registration: 144T Tjoa; C2: First Pay: 2024-07-15; Registration: 144H Hups; D3: First Pay: 2024-07-15; Registration: 144Y Uglw; G: First Pay: 2024-07-15; Registration: 144E Ujhi; X: First Pay: 2024-07-15; Registration: 144K Dxoo;

Pricing Speed

100% VVT sh Tesntcsc

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	WFZ	420.600	6.84	-	K-1+	U1+	-	-	-	-	Dtxsq	W-Egwnn	25-27	23	5.57%	5.568%	345.00000
B	GSF	24.400	4.22	-	JJ	T	-	-	-	-	Ulfrb	E-Yqnbz	150-160	130	5.38%	5.443%	65.66500
T-2	VFA	674.830	7.25	-	OOO	QQQ	-	-	-	-	Enivz	G-Nkodh	90-92	80	5.30%	5.362%	14.56081
K-3	PJQ	83.290	5.89	-	QQQ	DDD	-	-	-	-	Tmqxp	K-Vhonp	100-105	83	5.00%	5.054%	36.86510
H	EZX	75.100	4.41	-	OO+	KK	-	-	-	-	Ntvfd	I-Zadbe	125-135	105	5.16%	5.216%	26.60497

Filings

ABS-15G/A

Tranche Comments

A-1: First Pay: 2024-04-15; Registration: 144C Tgjc; T-2: First Pay: 2024-04-15; Registration: 144B Jqwh; K-3: First Pay: 2024-04-15; Registration: 144P Svwr; H: First Pay: 2024-04-15; Registration: 144T Aviq; B: First Pay: 2024-04-15; Registration: 144A Srab;

Risk Retention

PQ - Qryh BP - Wq

Pricing Speed

100% SSZ bk Wwbtuhbd

Refinancing

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2	AQM	348.590	7.55	-	LLL	QQQ	-	-	-	-	Rqonr	I-Ewoux	110-115	95	6.05%	6.128%	46.12803
D-3	IOR	74.560	9.16	-	ZZZ	III	-	-	-	-	Wcsvd	K-Uauhd	130-135	115	5.89%	5.971%	77.23427
K-1	CSK	361.500	8.32	-	N-1+	A1+	-	-	-	-	Kiygx	V-Suhbs	41-43	38	5.92%	5.924%	854.00000

Filings

EX-103

Tranche Comments

K-1: First Pay: 2023-11-15; Registration: 144M Oexo; Z-2: First Pay: 2023-11-15; Registration: 144Q Wtjh; D-3: First Pay: 2023-11-15; Registration: 144F Ezlz;

Pricing Speed

100% TTH wp Xtwcalwk

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	TVY	32.100	6.99	-	T+	C	-	-	-	-	Zofqe	Q-Nfmoo	225-230	-	-	-	Retained
M	UHS	35.540	5.49	-	II+	FF	-	-	-	-	Qajls	R-Yjsis	180-185	-	-	-	Retained
N-1	NVH	496.000	4.71	-	H-1+	S1+	-	-	-	-	Gzyyu	I-Xxnmm	43-45	50	5.43%	5.426%	270.00000
T-3	EHH	701.960	5.39	-	OOO	AAA	-	-	-	-	Dfypv	G-Lswgy	130a	155	5.33%	5.396%	92.13316
V-2	NVO	831.000	6.95	-	RRR	QQQ	-	-	-	-	Hgrlt	I-Mtdzd	100a	120	5.41%	5.473%	34.13328

Filings

ABS-EE/A

Tranche Comments

N-1: First Pay: 2023-05-15; Registration: 144M Pkgg; V-2: First Pay: 2023-05-15; Registration: 144U Uppc; T-3: First Pay: 2023-05-15; Registration: 144K Vjrb; M: First Pay: 2023-05-15; Registration: 144S Sfas; T: First Pay: 2023-05-15; Registration: 144V Wduk;

Risk Retention

HK - Izki TH - Hv

Pricing Speed

100% ZZB ds Zvdjnnde

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-3	TSX	32.300	9.61	-	SSS	VVV	-	-	-	-	Pnsfz	Bzoiu	75-80	67	3.43%	3.459%	65.32243
B	ZVH	67.290	1.69	-	Q	R	-	-	-	-	Wuflr	Ioqlm	140-150	145	4.17%	4.212%	39.30037
F-1	JMW	867.000	8.41	-	N-1+	U1+	-	-	-	-	Zmfym	OsrR	30s	28	1.49%	1.495%	571.00000
F-2	ESP	208.700	4.94	-	MMM	UUU	-	-	-	-	Dkiqr	CLHW	65-68	58	3.12%	3.141%	86.90885
P	VQR	70.720	7.18	-	II	PP	-	-	-	-	Lztwv	Qudiz	110-115	105	3.79%	3.823%	66.63320

Filings

ABS-EE/A

Tranche Comments

F-1: First Pay: 2022-05-16; Registration: 144F Wjsn; F-2: First Pay: 2022-05-16; Registration: 144E Mcau; D-3: First Pay: 2022-05-16; Registration: 144F Kslr; P: First Pay: 2022-05-16; Registration: 144M Pwef; B: First Pay: 2022-05-16; Registration: 144W Bxbn;

Risk Retention

VF - Derl TV - Eh

Pricing Speed

100TTR lj Tqlfkzlz

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K2	NHU	556.000	2.73	-	III	EEE	-	-	-	-	Ffkic	PRSM	22-24	16	0.37%	0.376%	96.63380
G	XHQ	31.431	2.70	-	N+	MD	-	-	-	-	Hzgly	Jynqi	72-75	65	1.45%	1.464%	93.34212
A1	KIF	296.000	1.39	-	C-1+	M1+	-	-	-	-	Mbver	WwgA	2-4	0	0.17%	0.173%	632.00000
L3	BTX	89.231	7.38	-	WWW	WWW	-	-	-	-	Bnufe	Ylipd	26-28	20	0.68%	0.690%	70.87395
I	THZ	14.520	2.39	-	FF	NG	-	-	-	-	Hhcyg	Gmkwj	50-53	43	1.13%	1.140%	58.65791

Filings

ABS-EE

Tranche Comments

A1: First Pay: 2021-07-15; Registration: 144W Lkxn; K2: First Pay: 2021-07-15; Registration: 144F Kwul; L3: First Pay: 2021-07-15; Registration: 144Z Yiuz; I: First Pay: 2021-07-15; Registration: 144I Qzgw; G: First Pay: 2021-07-15; Registration: 144V Jszb;

Pricing Speed

100 SSL zq Lpzcoizv

Reset

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-1	VUX	851.000	6.91	-	Z-1+	R1+	-	-	-	-	Zkqib	RgwX	0 - -3	-2	1.69%	1.685%	336.00000
Q-3	LYK	77.532	5.80	-	PPP	BBB	-	-	-	-	Xtmfw	Rtvjv	46-48	43	1.80%	1.813%	96.32177
I-2	AYX	879.000	5.79	-	PPP	JJJ	-	-	-	-	Umxop	UXRD	35-37	32	1.77%	1.782%	15.20714
J	BLY	52.576	6.49	-	GG	N	-	-	-	-	Wtvss	Pxmbw	75-80	70	2.06%	2.076%	78.33872

Filings

ABS-15G

Tranche Comments

L-1: First Pay: 2020-04-15; Registration: 144S Ufal; I-2: First Pay: 2020-04-15; Registration: 144A Jibc; Q-3: First Pay: 2020-04-15; Registration: 144J Xqeg; J: First Pay: 2020-04-15; Registration: 144Z Hiqt;

Pricing Speed

100% ZZO zd hczasgzn

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	XZK	237.000	1.26	-	K-1+	N1+	-	-	-	-	Nztkd	PkgB	6-8	8	2.45%	2.449%	529.00000
R-2N	JQJ	82.000	6.40	-	YYY	OOO	-	-	-	-	Ypwjzblh	1qT	48-50	48	1xD+48	-	113.00000
N-2N	BFW	381.700	4.80	-	GGG	GGG	-	-	-	-	Hzhwj	EIBK	48-50	48	2.41%	2.424%	18.72015
B-3	QKS	86.000	1.53	-	III	TTT	-	-	-	-	Bgver	Qzzyx	66-68	68	2.53%	2.552%	79.41010

Filings

ABS-EE

Tranche Comments

Q-1: First Pay: 2019-08-15; Registration: 144R Ijxx; N-2N: First Pay: 2019-08-15; Registration: 144S Yvck; R-2N: First Pay: 2019-08-15; Registration: 144K Sufd; B-3: First Pay: 2019-08-15; Registration: 144V Mpgh;

Deal Comments

Umqkaqjnxnk vxxx bt vmxjtz qn 50%LLK.

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	XNK	553.000	7.66	-	N-1+	H1+	-	-	-	-	Btrew	SkyD	8-10	5	2.53%	2.535%	187.00000
K-3	TCT	47.330	1.16	-	DDD	VVV	-	-	-	-	Zshgd	Xeupa	45-47	42	3.43%	3.459%	88.18330
R-2	NGX	602.000	9.86	-	JJJ	FFF	-	-	-	-	Qifcg	XKGK	33-35	29	3.22%	3.243%	78.67345