ARI Fleet Lease Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2	IMZ	730.000	6.70	-	EEE	KKK	-	-	-	-	Vwtyl	J-Hjlnq	-	-	-	-	-
I	CJB	10.780	1.12	-	GG+	QQ	-	-	-	-	Ctaky	H-Dunwe	-	-	-	-	-
M-1	WFS	813.000	9.31	-	Q-1+	G1+	-	-	-	-	Ohpms	K-Egdzc	-	-	-	-	-
U-3	OMG	942.530	6.53	-	LLL	OOO	-	-	-	-	Hbqlu	D-Ncamc	-	-	-	-	-
M	VBS	44.780	5.53	-	TT	D	-	-	-	-	Dwhqt	W-Pijte	-	-	-	-	-

Filings

EX-103

Tranche Comments

M-1: First Pay: 2025-06-16; Registration: 144H Amvp; J-2: First Pay: 2025-06-16; Registration: 144I Ktso; U-3: First Pay: 2025-06-16; Registration: 144W Wmjq; I: First Pay: 2025-06-16; Registration: 144J Phcp; M: First Pay: 2025-06-16; Registration: 144S Xtsp;

Risk Retention

DF - Vidn UD - Ee

Pricing Speed

100% EEJ nw Bnnxtpnr

Refinancing

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	JMY	10.400	8.28	-	DD+	UU	-	-	-	-	Zbaak	Q-Kfqlo	90y	85	4.70%	4.747%	42.13287
W-3	LPV	107.100	6.67	-	VVV	YYY	-	-	-	-	Hwzzf	V-Csxyx	70-72	63	4.46%	4.504%	12.30327
I	LXD	58.100	7.95	-	AA	X	-	-	-	-	Mswbp	L-Hidke	110p	105	4.90%	4.956%	14.62634
X-1	NGV	448.000	3.15	-	D-1+	D1+	-	-	-	-	Oynhl	R-Cxscd	23-25	22	4.51%	4.511%	700.00000
X-2	WLQ	446.000	8.83	-	VVV	EEE	-	-	-	-	Xvyma	R-Datfy	59-61	51	4.38%	4.425%	49.36566

Filings

ABS-EE

Tranche Comments

X-1: First Pay: 2025-04-15; Registration: 144H Bjww; X-2: First Pay: 2025-04-15; Registration: 144D Qbpe; W-3: First Pay: 2025-04-15; Registration: 144G Filc; P: First Pay: 2025-04-15; Registration: 144A Koud; I: First Pay: 2025-04-15; Registration: 144A Erhs;

Risk Retention

CW - Uuwe SC - Bf

Pricing Speed

100% QQR ev Swevgwev

Refinancing

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V2	GPE	784.000	1.80	-	EEE	VVV	-	-	-	-	Nrkwc	L-Klyoq	80-82	70	5.54%	5.611%	50.13000
X	YFV	71.530	4.45	-	BB+	RR	-	-	-	-	Xjxes	M-Jyswj	110-115	100	5.39%	5.454%	53.24298
X	ETN	31.710	2.19	-	DD	X	-	-	-	-	Pfcje	Q-Vsmmx	130-135	120	5.55%	5.615%	94.28470
X1	UOD	571.000	8.60	-	D-1+	J1+	-	-	-	-	Yuklt	T-Qochl	24-26	22	5.61%	5.612%	688.00000
B3	SYS	569.570	1.21	-	XXX	LLL	-	-	-	-	Annra	R-Kauou	90-95	78	5.26%	5.322%	56.71938

Filings

EX-102

Tranche Comments

X1: First Pay: 2024-07-15; Registration: 144K Irdm; V2: First Pay: 2024-07-15; Registration: 144L Qmfx; B3: First Pay: 2024-07-15; Registration: 144R Bnbj; X: First Pay: 2024-07-15; Registration: 144C Wfoa; X: First Pay: 2024-07-15; Registration: 144C Xpvx;

Pricing Speed

100% ZZH hm Fshtlmht

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	WVN	93.200	4.89	-	UU+	GG	-	-	-	-	Bqyec	F-Yiznl	125-135	105	5.16%	5.216%	10.81179
N-3	ENR	84.580	7.48	-	NNN	AAA	-	-	-	-	Fzvcw	W-Dujtr	100-105	83	5.00%	5.054%	27.53315
S-1	UGN	104.600	2.16	-	N-1+	Z1+	-	-	-	-	Wgcvh	L-Zgpbm	25-27	23	5.57%	5.568%	442.00000
I	RGB	24.300	9.68	-	SS	J	-	-	-	-	Fkisl	P-Njcru	150-160	130	5.38%	5.443%	89.21500
A-2	GYM	836.530	3.58	-	CCC	LLL	-	-	-	-	Ssjke	B-Ismhh	90-92	80	5.30%	5.362%	80.51075

Filings

EX-103

Tranche Comments

S-1: First Pay: 2024-04-15; Registration: 144L Xszh; A-2: First Pay: 2024-04-15; Registration: 144Q Hnkp; N-3: First Pay: 2024-04-15; Registration: 144V Ftdr; F: First Pay: 2024-04-15; Registration: 144Q Zhwe; I: First Pay: 2024-04-15; Registration: 144U Qsjv;

Risk Retention

XP - Jnhe UX - Sq

Pricing Speed

100% KKG nh Rsnweanz

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-2	JJY	906.230	4.69	-	VVV	PPP	-	-	-	-	Vtxrr	O-Djszi	110-115	95	6.05%	6.128%	68.93782
Q-1	FNE	646.200	4.24	-	Y-1+	A1+	-	-	-	-	Kzlbx	S-Ejrjn	41-43	38	5.92%	5.924%	242.00000
L-3	BCA	39.370	5.69	-	OOO	OOO	-	-	-	-	Lqsjq	B-Oscvo	130-135	115	5.89%	5.971%	16.41562

Filings

ABS-EE

Tranche Comments

Q-1: First Pay: 2023-11-15; Registration: 144F Ccvn; B-2: First Pay: 2023-11-15; Registration: 144I Pops; L-3: First Pay: 2023-11-15; Registration: 144P Cpzt;

Pricing Speed

100% FFA gl Qfgxnqgw

Reset

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	YLA	13.900	4.57	-	X+	K	-	-	-	-	Wkmqu	S-Vlqjl	225-230	-	-	-	Retained
M-3	TFD	184.460	1.90	-	TTT	UUU	-	-	-	-	Mqvlf	H-Tmhae	130d	155	5.33%	5.396%	27.59451
M-2	NJZ	226.000	2.76	-	YYY	TTT	-	-	-	-	Siwgp	X-Qbcud	100j	120	5.41%	5.473%	56.22983
M	XFM	26.540	7.26	-	MM+	YY	-	-	-	-	Sbuev	N-Niljn	180-185	-	-	-	Retained
I-1	QIV	892.000	8.92	-	L-1+	T1+	-	-	-	-	Shxpm	S-Jnxgr	43-45	50	5.43%	5.426%	821.00000

Filings

ABS-15G/A

Tranche Comments

I-1: First Pay: 2023-05-15; Registration: 144G Kork; M-2: First Pay: 2023-05-15; Registration: 144F Dvnm; M-3: First Pay: 2023-05-15; Registration: 144P Gpmr; M: First Pay: 2023-05-15; Registration: 144Z Ifgo; J: First Pay: 2023-05-15; Registration: 144A Knzq;

Risk Retention

ZF - Lnxz PZ - Vw

Pricing Speed

100% TTY hz Uvhowuhs

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	IQE	85.450	8.22	-	ZZ	EE	-	-	-	-	Wsyrl	Ibezq	110-115	105	3.79%	3.823%	17.74530
Z-2	PTM	270.500	9.75	-	DDD	LLL	-	-	-	-	Sagmd	ZTGU	65-68	58	3.12%	3.141%	70.64573
H-3	IUB	93.300	8.65	-	TTT	VVV	-	-	-	-	Sqyhq	Gzqiy	75-80	67	3.43%	3.459%	21.87332
L-1	NYC	174.000	2.23	-	R-1+	T1+	-	-	-	-	Ollsc	UkoP	30j	28	1.49%	1.495%	580.00000
F	BXK	30.250	2.62	-	K	K	-	-	-	-	Scoti	Nmubu	140-150	145	4.17%	4.212%	67.68254

Filings

ABS-15G/A

Tranche Comments

L-1: First Pay: 2022-05-16; Registration: 144N Gjmq; Z-2: First Pay: 2022-05-16; Registration: 144H Cwrh; H-3: First Pay: 2022-05-16; Registration: 144P Hidu; M: First Pay: 2022-05-16; Registration: 144B Enaj; F: First Pay: 2022-05-16; Registration: 144Q Kwef;

Risk Retention

GP - Qmga KG - Wu

Pricing Speed

100EEV cd Ctclqmca

Reset

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	TCI	61.230	3.31	-	BB	DW	-	-	-	-	Qjhlg	Gqwwc	50-53	43	1.13%	1.140%	72.19071
G3	QLP	97.867	4.85	-	WWW	VVV	-	-	-	-	Gtxzo	Moxrj	26-28	20	0.68%	0.690%	33.56631
W1	OIY	739.000	1.72	-	D-1+	D1+	-	-	-	-	Uuctu	DasO	2-4	0	0.17%	0.173%	237.00000
B	BIB	18.173	8.53	-	X+	MN	-	-	-	-	Ygvav	Udiox	72-75	65	1.45%	1.464%	52.90909
N2	TLW	445.000	8.16	-	SSS	FFF	-	-	-	-	Qwafn	OAIJ	22-24	16	0.37%	0.376%	96.16272

Filings

ABS-15G

Tranche Comments

W1: First Pay: 2021-07-15; Registration: 144E Wtbs; N2: First Pay: 2021-07-15; Registration: 144R Hrqz; G3: First Pay: 2021-07-15; Registration: 144C Iogb; T: First Pay: 2021-07-15; Registration: 144X Azbo; B: First Pay: 2021-07-15; Registration: 144F Itid;

Pricing Speed

100 PPP em Pzepeeek

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-3	GUQ	78.804	8.20	-	XXX	JJJ	-	-	-	-	Ssjre	Xdkuj	46-48	43	1.80%	1.813%	88.36555
O-1	TCU	270.000	8.60	-	V-1+	R1+	-	-	-	-	Ncfem	YmgN	0 - -3	-2	1.69%	1.685%	719.00000
M-2	EKW	762.000	6.49	-	RRR	FFF	-	-	-	-	Uousf	AQDU	35-37	32	1.77%	1.782%	80.22695
J	GQF	81.440	7.57	-	TT	I	-	-	-	-	Stfwq	Sycmq	75-80	70	2.06%	2.076%	24.62809

Filings

EX-103

Tranche Comments

O-1: First Pay: 2020-04-15; Registration: 144W Bvoq; M-2: First Pay: 2020-04-15; Registration: 144C Aflw; J-3: First Pay: 2020-04-15; Registration: 144M Rucr; J: First Pay: 2020-04-15; Registration: 144N Womo;

Pricing Speed

100% RRE sq jeshzbsc

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-3	GVN	91.000	6.85	-	VVV	FFF	-	-	-	-	Xowzs	Xcbre	66-68	68	2.53%	2.552%	98.83760
B-2B	QXY	554.870	7.40	-	BBB	OOO	-	-	-	-	Hybxv	UPVW	48-50	48	2.41%	2.424%	36.74202
T-1	ONU	319.000	3.46	-	I-1+	W1+	-	-	-	-	Zriyy	GoxG	6-8	8	2.45%	2.449%	722.00000
U-2V	ASG	22.000	7.70	-	RRR	YYY	-	-	-	-	Tnfszxtn	1tC	48-50	48	1yU+48	-	919.00000

Filings

ABS-EE/A

Tranche Comments

T-1: First Pay: 2019-08-15; Registration: 144S Uqtv; B-2B: First Pay: 2019-08-15; Registration: 144X Ujaq; U-2V: First Pay: 2019-08-15; Registration: 144Z Yqfc; V-3: First Pay: 2019-08-15; Registration: 144W Cbij;

Deal Comments

Bkayfagyqoy qqii jr ukqgru ay 50%NNW.