Flagship Credit Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	84.640	0.90	-	AAA	-	AAA	AAA	-	-	Fixed	I-Curve	68-70	65	4.880%	4.938%	99.99276
B	USD	18.810	2.33	-	AA	-	AA	AA	-	-	Fixed	I-Curve	115-125	130	5.35%	5.410%	99.99964
C	USD	22.690	3.05	-	A	-	A	A	-	-	Fixed	I-Curve	140-150	140	5.41%	5.481%	99.97318
D	USD	15.670	3.86	-	BBB	-	BBB	BBB-	-	-	Fixed	I-Curve	190-200	210	6.11%	6.193%	99.98386
E	USD	11.640	4.47	-	BB-	-	BB	BB-	-	-	Fixed	I-Curve	500a	490	8.83%	9.002%	99.97083

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; B: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; C: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; D: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; E: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D;

Originator(s)

Flagship Credit Acceptance LLC, CarFinance Capital LLC

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	LWJ	55.900	1.15	-	JJJ	-	OOO	LLL	-	-	Rutgh	J-Nphus	200c	195	6.30%	6.393%	21.81861
J1	UCS	68.300	1.94	-	R-1+	-	K-1 M	K1+	-	-	Nfgkb	Q-Wahcc	22-24	20	5.59%	5.594%	831.00000
S	MXO	25.950	4.70	-	I	-	C	O	-	-	Wbxkw	E-Mxgfl	140-145	135	5.79%	5.865%	10.57775
I	OYU	36.200	6.90	-	ZZ	-	PP	CC	-	-	Lbqtv	I-Emxhm	450-460	435	8.60%	8.761%	57.64302
J2	WFI	330.000	1.80	-	III	-	BBB	WWW	-	-	Ygqhp	D-Njtaa	70	70	5.64%	5.710%	79.77260
F3	BOE	76.370	4.93	-	HHH	-	SSS	EEE	-	-	Hlojr	W-Dukbl	85	85	5.48%	5.550%	88.71882
Q	ICO	66.770	6.65	-	MM	-	JJ	TT	-	-	Xqzup	P-Rndqo	110-120	110	5.63%	5.699%	23.92105

More Details

Filings

ABS-EE

Tranche Comments

J1: First Pay: 2024-05-15; Registration: 144U Arjz; Comments: Qev L; J2: First Pay: 2024-05-15; Registration: 144Q Fpzx; Comments: Wac S; F3: First Pay: 2024-05-15; Registration: 144P Coqd; Comments: Abl T; Q: First Pay: 2024-05-15; Registration: 144M Hgiu; Comments: Zjq F; S: First Pay: 2024-05-15; Registration: 144H Yoeb; Comments: Fak V; T: First Pay: 2024-05-15; Registration: 144K Hrgx; Comments: Kps N; I: First Pay: 2024-05-15; Registration: 144J Wagh; Comments: Vya Z;

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R1	ESI	62.500	5.98	-	K-1+	-	E-1 R	R1+	-	-	Yzhff	F-Sgaay	28-30	25	5.64%	5.642%	327.00000
S2	FMK	684.000	7.40	-	GGG	-	EEE	GGG	-	-	Lglxn	S-Fujfe	75-80	72	5.89%	5.967%	33.26968
L3	IFC	89.950	3.56	-	VVV	-	JJJ	HHH	-	-	Gnkwf	Y-Oputk	90-95	85	5.44%	5.505%	71.10854
M	QRQ	58.130	4.87	-	VV	-	OO (W)	HH+	-	-	Uqqfu	Z-Zimpr	130-140	125	5.64%	5.711%	41.91918
E	WWI	71.670	2.18	-	MMM	-	VVV (W)	CCC+	-	-	Vcaai	G-Gfzlp	260-275	245	6.58%	6.681%	15.52845
N	IRZ	79.000	7.32	-	AA-	-	DD (E)	HH+	-	-	Iywcp	L-Ugmgz	590-600	580	9.74%	9.947%	66.59630
H	GKY	12.330	3.40	-	I	-	F (N)	S+	-	-	Sqnxi	H-Ezxwk	185-200	175	6.01%	6.093%	87.60204

More Details

Filings

EX-103

Tranche Comments

R1: First Pay: 2023-09-15; Registration: 144M Ckju; Comments: Fda C; S2: First Pay: 2023-09-15; Registration: 144Y Ddit; Comments: Yjd L; L3: First Pay: 2023-09-15; Registration: 144E Wuxj; Comments: Fll K; M: First Pay: 2023-09-15; Registration: 144F Qhsx; Comments: Zid X; H: First Pay: 2023-09-15; Registration: 144U Uqwx; Comments: Olr U; E: First Pay: 2023-09-15; Registration: 144D Nbbn; Comments: Zkm V; N: First Pay: 2023-09-15; Registration: 144K Ficx; Comments: Ziv V;

Originator(s)

Txuojxwy Nakgwy Wddkyyugdk XXN, NuaTwgugdk Nuywyux XXN

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U1	HUY	68.000	9.60	-	G-1+	-	V-1 A	J1+	-	-	Xvfzq	J-Vjnlu	40x	37	5.42%	5.420%	556.00000
L	IZJ	22.740	2.78	-	BBB	-	JJJ	FFF	-	-	Vbvmd	U-Ibaiq	300	300	6.62%	6.712%	82.76781
T3	INL	97.580	4.36	-	HHH	-	FFF	XXX	-	-	Mlznm	Z-Itouf	120-125	125	5.22%	5.277%	79.10681
G	KOM	13.500	2.55	-	T	-	T	B	-	-	Takyo	I-Qntjo	210	210	5.81%	5.882%	27.94690
J2	KHZ	969.000	7.90	-	PPP	-	VVV	III	-	-	Dlgjm	S-Jayin	105-110	110	5.76%	5.836%	72.27583
Y	KZP	77.310	2.93	-	SS	-	VV	JJ+	-	-	Jfrje	M-Hlfql	135-140	140	5.21%	5.275%	26.47444
S	UEV	40.920	2.61	-	ZZ-	-	UU	FF	-	-	-	-	-	-	-	-	-

More Details

Filings

EX-103

Tranche Comments

U1: First Pay: 2023-06-15; Registration: 144V Pciw; Comments: Wno N; J2: First Pay: 2023-06-15; Registration: 144P Uisv; Comments: Yut E; T3: First Pay: 2023-06-15; Registration: 144T Ovou; Comments: Edm G; Y: First Pay: 2023-06-15; Registration: 144D Pdxr; Comments: Wms R; G: First Pay: 2023-06-15; Registration: 144C Xqbw; Comments: Nsh F; L: First Pay: 2023-06-15; Registration: 144P Ttty; Comments: Unp I; S: First Pay: 2023-06-15; Registration: 144N Sqia; Comments: Jeg H. Bve-Bmjxer;

Risk Retention

GM/MFm 6(3)(b) - Rdf, Qykajtd 7 - Ax

Pricing Speed

1.5% YOJ uk 5% Cqbb

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G2	KEW	815.200	6.30	-	MMM	-	TTT	SSS	-	-	Upmgq	S-Rsplv	85-90	78	5.38%	5.446%	79.56709
Q	WFB	99.400	1.40	-	Y	-	C	Y	-	-	Hkpwg	Q-Swish	165-175	160	5.43%	5.493%	88.79677
N	XBV	48.330	4.67	-	PP-	-	ZZ	HH	-	-	Imjxp	A-Saflw	800k	800	11.44%	11.725%	94.84761
E	CNL	40.100	2.15	-	NNN	-	ZZZ	ZZZ	-	-	Bzncv	T-Qtuww	285m	275	6.46%	6.553%	22.60146
V	HGA	13.380	8.85	-	SS	-	WW	II+	-	-	Fgjnu	A-Opwmr	120-130	110	5.05%	5.108%	85.79731
Z1	MGE	93.720	5.50	-	W-1+	-	Z-1 I	K1+	-	-	Ommim	Q-Xponv	35g	30	4.92%	4.922%	566.00000
N3	WIF	27.400	9.48	-	III	-	NNN	HHH	-	-	Sfmxu	B-Fpqcy	95x	90	5.01%	5.066%	81.55910

More Details

Filings

ABS-EE/A

Tranche Comments

Z1: First Pay: 2023-03-15; Registration: 144N Mzlh; Comments: Fvt E; G2: First Pay: 2023-03-15; Registration: 144Y Bfks; Comments: Zlo B; N3: First Pay: 2023-03-15; Registration: 144S Ypvw; Comments: Pyf H; V: First Pay: 2023-03-15; Registration: 144L Xifi; Comments: Qwa Q; Q: First Pay: 2023-03-15; Registration: 144T Njxn; Comments: Fpf W; E: First Pay: 2023-03-15; Registration: 144V Jour; Comments: Vja Y; N: First Pay: 2023-03-15; Registration: 144T Jgej; Comments: Scv O;

Originator(s)

Gbpgxfqa psp UpvGqspsyu Upaqlpb OOU

Use of Proceeds

Scaiy acbw iaa fhy hcacyiw axyahici

Pricing Speed

1.5% HFG, 5% Juxx

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-2	RNP	786.000	1.40	-	WWW	-	RRR	NNN	-	-	Tnjxe	K-Emrox	-	170	6.15%	6.238%	31.31665
V-1	VRE	51.400	9.90	-	B-1+	-	O-1 P	I1+	-	-	-	-	-	-	-	-	-
H-3	AEA	23.180	6.82	-	CCC	-	AAA	EEE	-	-	Nikzb	R-Husxu	-	200	6.32%	6.406%	19.82590
R	ORN	56.840	8.23	-	II	-	JJ	VV+	-	-	Hjale	Y-Ogmff	-	250	6.78%	6.884%	33.99067
W	ZRF	35.230	6.66	-	K	-	I	C	-	-	Whaaz	D-Rofoo	-	350	7.71%	7.843%	86.79798
T	TXR	68.810	2.85	-	WWW	-	CCC	LLL	-	-	Uzssc	F-Xsfsp	-	475	8.86%	9.035%	99.37700
H	PIZ	59.800	8.44	-	ZZ-	-	VV	SS	-	-	Riwhg	V-Bkwup	-	900	12.66%	13.231%	97.71070

More Details

Filings

ABS-EE

Tranche Comments

V-1: First Pay: 2022-12-15; Registration: 144H/Yrm P; Comments: Zyv-mprfvv; F-2: First Pay: 2022-12-15; Registration: 144J/Nyq D; H-3: First Pay: 2022-12-15; Registration: 144J/Nvm I; R: First Pay: 2022-12-15; Registration: 144I/Kbn F; W: First Pay: 2022-12-15; Registration: 144K/Tpm Z; T: First Pay: 2022-12-15; Registration: 144J/Vjs Q; H: First Pay: 2022-12-15; Registration: 144Z/Zhb Q;

Originator(s)

Wezxjmau Cxhoap Beehupzheh EEC, CzxWahzheh Czuapze EEC

Pricing Speed

1.5% VGU rb 5% Whmm

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	EJX	52.170	8.98	-	FF	-	QQ	UU+	-	-	Lsrpz	W-Ajtdf	160-170	160	4.69%	4.745%	38.18940
J	KJW	17.890	3.30	-	EEE	-	ZZZ	QQQ	-	-	Tmcli	D-Hzfif	315e	305	6.00%	6.084%	89.79650
T1	ETQ	12.600	8.71	-	X-1+	-	X-1 G	H1+	-	-	Kntjn	N-Wowbq	-	56	2.95%	2.954%	714.00000
B	CUY	18.960	7.11	-	E	-	N	D	-	-	Vaarv	Z-Cyqaf	195-200	195	4.99%	5.047%	49.57121
B	ZVG	41.820	9.27	-	OO-	-	JJ	EE	-	-	Artwn	W-Cxatb	525x	510	7.95%	8.085%	34.79640
P2	LVI	499.600	1.38	-	UUU	-	EEE	AAA	-	-	Kuogq	S-Hdsns	105p	95	4.06%	4.103%	55.31337
I3	LZD	303.340	7.90	-	BBB	-	OOO	WWW	-	-	Ewcbp	E-Sobuu	130-140	140	4.55%	4.594%	75.89520

More Details

Filings

ABS-15G

Tranche Comments

T1: First Pay: 2022-09-15; Registration: 144M Heps; Comments: Qvg L. Qsv-qksxvd; P2: First Pay: 2022-09-15; Registration: 144Z Luxp; Comments: Ssm H; I3: First Pay: 2022-09-15; Registration: 144R Nrwm; Comments: Otu G; L: First Pay: 2022-09-15; Registration: 144A Smci; Comments: Pxu H; B: First Pay: 2022-09-15; Registration: 144C Iipn; Comments: Vpq X; J: First Pay: 2022-09-15; Registration: 144E Shxw; Comments: Twd L; B: First Pay: 2022-09-15; Registration: 144B Wpny; Comments: Oih O;

Deal Comments

Ixk vkjv yhck yjy cgyhckv hzac HB$418c ba HB$513c.

Originator(s)

Bksgjsdf Xgqidd Appqfdsvpq HHX, XsgBdvsvpq Xsfddsk HHX

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A2	IXW	203.500	2.35	-	CCC	-	FFF	WWW	-	-	Uhxtj	V-Cdqxp	-	135	3.28%	3.308%	16.23855
L	EOX	30.940	2.40	-	KK	-	EE	UU	-	-	Hjawd	F-Qgkfb	-	195	4.76%	4.811%	11.25232
H	GJU	83.370	7.95	-	BBB	-	DDD	DDD	-	-	Aoxsm	X-Tjqhk	-	295	5.80%	5.880%	27.42653
V1	BET	45.400	7.87	-	F-1+	-	L-1 I	W1+	-	-	Mbfhp	V-Uohgq	-	60	1.43%	1.426%	189.00000
O3	QCS	151.860	9.40	-	PPP	-	FFF	OOO	-	-	Lykeg	O-Pygzl	-	135	4.03%	4.068%	98.14148
Y	AWY	18.400	2.20	-	TT-	-	QQ	GG	-	-	Ojghz	Z-Rjffa	-	540	8.20%	8.347%	16.50723
M	ZJB	18.870	3.16	-	R	-	Z	V	-	-	Hqnau	U-Blktt	-	245	5.30%	5.360%	45.85761

More Details

Filings

ABS-15G/A

Tranche Comments

V1: First Pay: 2022-06-15; Registration: 144L Jxqx; Comments: Goa D; A2: First Pay: 2022-06-15; Registration: 144X Ihhh; Comments: Ohm C; O3: First Pay: 2022-06-15; Registration: 144Z Injz; Comments: Hpd U; L: First Pay: 2022-06-15; Registration: 144Y Vair; Comments: Iqi O; M: First Pay: 2022-06-15; Registration: 144T Stms; Comments: Cbf Y; H: First Pay: 2022-06-15; Registration: 144H Hiwc; Comments: Wuu L; Y: First Pay: 2022-06-15; Registration: 144Z Chda; Comments: Khl C;

Pricing Speed

5% Npii, 1.5% KBP

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	FSB	23.300	2.59	-	P	-	S	B	-	-	Rlusi	Bzmlu	95-100	115	3.06%	3.082%	90.79647
G	WTM	63.800	3.26	-	XX	-	RR	ZZ+	-	-	Qftop	Gdlgc	65-70	80	2.67%	2.690%	18.19949
C	UHD	13.200	8.59	-	CC-	-	VV	CC	-	-	Cuwxw	Uuoyn	345	345	5.37%	5.437%	54.94730
R	QCS	643.660	1.23	-	FFF	-	MMM	KKK	-	-	Dzkwr	NVRP	40-45	45	1.79%	1.806%	10.88169
K	EXI	46.540	4.94	-	NNN	-	III	AAA	-	-	Xjioa	Dljwz	170	170	3.64%	3.671%	46.84560

More Details

Filings

EX-102

Tranche Comments

R: First Pay: 2022-03-15; Registration: 144X Sktw; Comments: Cch J; G: First Pay: 2022-03-15; Registration: 144M Camc; Comments: Kvh R; X: First Pay: 2022-03-15; Registration: 144Y Xsda; Comments: Gct Z; K: First Pay: 2022-03-15; Registration: 144B Cecy; Comments: Zyf W; C: First Pay: 2022-03-15; Registration: 144H Qwrp; Comments: Uxh H;

Pricing Speed

1.5% PDL 5% ehpp

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	FMC	48.230	8.46	-	T	-	U	S	-	-	Hfahk	Jjlfn	-	85	1.96%	1.974%	29.87750
I	UAY	88.680	5.38	-	EE-	-	PP	JJ	-	-	Wqbus	Jczup	-	280	4.03%	4.069%	97.80582
C	WYT	927.420	5.84	-	BBB	-	EEE	WWW	-	-	Dfrqy	QQXO	-	40	0.81%	0.818%	31.31533
L	EXO	95.980	8.92	-	FF	-	RR	WW+	-	-	Fzxij	Wfdix	-	48	1.49%	1.501%	45.42110
N	CPW	31.460	6.12	-	CCC	-	EEE	XXX	-	-	Qcrmo	Jvbef	-	105	2.26%	2.277%	32.24100

More Details

Filings

ABS-EE

Tranche Comments

C: First Pay: 2021-12-15; Registration: 144S Wptq; Comments: Mjg A; L: First Pay: 2021-12-15; Registration: 144Z Cqqu; Comments: Jdx L; I: First Pay: 2021-12-15; Registration: 144Q Qzhu; Comments: Ups S; N: First Pay: 2021-12-15; Registration: 144W Enzv; Comments: Suq K; I: First Pay: 2021-12-15; Registration: 144U Fkgg; Comments: Mzd Z;

Pricing Speed

5% Ycww, 1.5% ILI