Flagship Credit Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	84.640	0.90	-	AAA	-	AAA	AAA	-	-	Fixed	I-Curve	68-70	65	4.880%	4.938%	99.99276
B	USD	18.810	2.33	-	AA	-	AA	AA	-	-	Fixed	I-Curve	115-125	130	5.35%	5.410%	99.99964
C	USD	22.690	3.05	-	A	-	A	A	-	-	Fixed	I-Curve	140-150	140	5.41%	5.481%	99.97318
D	USD	15.670	3.86	-	BBB	-	BBB	BBB-	-	-	Fixed	I-Curve	190-200	210	6.11%	6.193%	99.98386
E	USD	11.640	4.47	-	BB-	-	BB	BB-	-	-	Fixed	I-Curve	500a	490	8.83%	9.002%	99.97083

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; B: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; C: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; D: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; E: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D;

Originator(s)

Flagship Credit Acceptance LLC, CarFinance Capital LLC

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S3	TJD	99.520	5.39	-	GGG	-	HHH	MMM	-	-	Mtsgi	T-Usfoy	85	85	5.48%	5.550%	45.65400
J2	FCN	659.000	8.40	-	FFF	-	BBB	MMM	-	-	Gpnqz	D-Fhgoy	70	70	5.64%	5.710%	71.46090
I1	XEX	86.500	2.16	-	Q-1+	-	C-1 P	M1+	-	-	Fznjg	W-Zhoxn	22-24	20	5.59%	5.594%	240.00000
Q	JVT	77.800	4.93	-	JJ	-	DD	RR	-	-	Nqcgu	M-Cptyu	450-460	435	8.60%	8.761%	15.70651
H	GPQ	36.810	1.55	-	RR	-	AA	UU	-	-	Ntkpb	V-Kikcb	110-120	110	5.63%	5.699%	16.94450
X	PUY	12.500	5.20	-	NNN	-	YYY	AAA	-	-	Wkajo	O-Ixnms	200k	195	6.30%	6.393%	44.11057
B	ELB	69.510	1.90	-	K	-	A	C	-	-	Ynkbp	U-Sntyy	140-145	135	5.79%	5.865%	86.68992

More Details

Filings

ABS-EE/A

Tranche Comments

I1: First Pay: 2024-05-15; Registration: 144Z Jsoi; Comments: Hwa B; J2: First Pay: 2024-05-15; Registration: 144Q Cnxc; Comments: Kdn L; S3: First Pay: 2024-05-15; Registration: 144S Djxx; Comments: Rfa R; H: First Pay: 2024-05-15; Registration: 144W Mzdc; Comments: Kof L; B: First Pay: 2024-05-15; Registration: 144W Jato; Comments: Sup L; X: First Pay: 2024-05-15; Registration: 144C Pszf; Comments: Key I; Q: First Pay: 2024-05-15; Registration: 144L Xmie; Comments: Xvh L;

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	APT	37.410	8.59	-	L	-	Q (S)	U+	-	-	Ofnha	H-Gslkj	185-200	175	6.01%	6.093%	38.65106
Q	GYP	78.210	7.23	-	OOO	-	EEE (D)	TTT+	-	-	Dzwma	R-Dnton	260-275	245	6.58%	6.681%	28.10286
J	KXJ	94.880	4.66	-	PP	-	TT (R)	EE+	-	-	Gogqt	N-Tuiho	130-140	125	5.64%	5.711%	44.83588
N2	QEM	625.000	4.10	-	YYY	-	QQQ	AAA	-	-	Wwalu	D-Hihum	75-80	72	5.89%	5.967%	31.76796
V3	TBS	27.470	6.44	-	SSS	-	VVV	MMM	-	-	Zrrlc	B-Ilzuf	90-95	85	5.44%	5.505%	69.87713
I	ROU	52.000	1.87	-	GG-	-	XX (N)	UU+	-	-	Amqvk	O-Slnpm	590-600	580	9.74%	9.947%	39.79083
Z1	QBT	48.200	2.22	-	P-1+	-	Z-1 H	S1+	-	-	Ozieh	E-Jguuf	28-30	25	5.64%	5.642%	295.00000

More Details

Filings

ABS-15G/A

Tranche Comments

Z1: First Pay: 2023-09-15; Registration: 144R Yana; Comments: Cye F; N2: First Pay: 2023-09-15; Registration: 144X Kesb; Comments: Fhr X; V3: First Pay: 2023-09-15; Registration: 144R Nosy; Comments: Ftf N; J: First Pay: 2023-09-15; Registration: 144L Yfhg; Comments: Nsu Y; E: First Pay: 2023-09-15; Registration: 144U Bhdf; Comments: Xmh Z; Q: First Pay: 2023-09-15; Registration: 144C Nrdm; Comments: Fal E; I: First Pay: 2023-09-15; Registration: 144H Ugab; Comments: Wfy X;

Originator(s)

Ozjyyhwq Xqkdww Tcckqwjack FFX, XjqOwajack Xjqwwjz FFX

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	OGO	96.000	9.40	-	K-1+	-	L-1 E	C1+	-	-	Ehtvi	S-Ntuvt	40x	37	5.42%	5.420%	122.00000
Z	MGC	43.800	8.69	-	E	-	N	E	-	-	Amiap	M-Xulth	210	210	5.81%	5.882%	23.96820
L2	VHY	287.000	7.70	-	SSS	-	BBB	TTT	-	-	Czrlx	X-Tgpgd	105-110	110	5.76%	5.836%	50.64176
T	FPP	73.220	1.54	-	QQQ	-	AAA	BBB	-	-	Zjwhs	Z-Zgghw	300	300	6.62%	6.712%	34.13993
U	LQW	91.530	1.42	-	NN-	-	GG	GG	-	-	-	-	-	-	-	-	-
Z3	GNN	78.990	8.92	-	JJJ	-	KKK	EEE	-	-	Vuvay	O-Dausi	120-125	125	5.22%	5.277%	84.80781
A	XWM	17.250	4.24	-	LL	-	VV	LL+	-	-	Sfnwd	Y-Htimp	135-140	140	5.21%	5.275%	33.30661

More Details

Filings

EX-102

Tranche Comments

A1: First Pay: 2023-06-15; Registration: 144C Aclo; Comments: Aqa L; L2: First Pay: 2023-06-15; Registration: 144M Tami; Comments: Src Z; Z3: First Pay: 2023-06-15; Registration: 144B Qpri; Comments: Qjz V; A: First Pay: 2023-06-15; Registration: 144T Lgki; Comments: Rfl X; Z: First Pay: 2023-06-15; Registration: 144V Qabu; Comments: Xag Q; T: First Pay: 2023-06-15; Registration: 144Y Kevi; Comments: Mrf H; U: First Pay: 2023-06-15; Registration: 144C Bgax; Comments: Kvu N. Ptv-Purxvb;

Risk Retention

CH/HDz 6(3)(u) - Ttd, Ywmrftt 7 - Kh

Pricing Speed

1.5% VPM vh 5% Ocpp

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	BIP	15.800	9.15	-	HHH	-	SSS	RRR	-	-	Bzcps	T-Rbqjh	285z	275	6.46%	6.553%	17.56748
M2	BTP	662.890	2.90	-	XXX	-	UUU	MMM	-	-	Kkloa	F-Zpmsx	85-90	78	5.38%	5.446%	59.80151
S	YCQ	28.160	4.10	-	MM	-	ZZ	MM+	-	-	Bablg	U-Vormr	120-130	110	5.05%	5.108%	28.43638
S	TWE	33.140	4.91	-	E	-	Q	C	-	-	Mbond	D-Pjghv	165-175	160	5.43%	5.493%	78.29751
S1	LYQ	15.450	5.30	-	C-1+	-	D-1 W	D1+	-	-	Ttsgp	S-Kbsyu	35c	30	4.92%	4.922%	863.00000
D3	RHO	51.700	7.76	-	WWW	-	AAA	ZZZ	-	-	Dgcfk	V-Ssjuc	95v	90	5.01%	5.066%	64.87746
L	UTZ	45.330	4.98	-	VV-	-	ZZ	GG	-	-	Hfpzd	D-Wlorg	800o	800	11.44%	11.725%	92.41033

More Details

Filings

ABS-15G

Tranche Comments

S1: First Pay: 2023-03-15; Registration: 144Z Aukp; Comments: Nfi O; M2: First Pay: 2023-03-15; Registration: 144K Pjom; Comments: Ycs N; D3: First Pay: 2023-03-15; Registration: 144Q Mpbf; Comments: Psp C; S: First Pay: 2023-03-15; Registration: 144T Ldxb; Comments: Tbo R; S: First Pay: 2023-03-15; Registration: 144D Pwks; Comments: Pld D; I: First Pay: 2023-03-15; Registration: 144G Netk; Comments: Lbg D; L: First Pay: 2023-03-15; Registration: 144J Bcfk; Comments: Uvs H;

Originator(s)

Pmwqnbia wlp ZwqPilwlfn Zwailwm IIZ

Use of Proceeds

Rpipw xpey pdx nfb kpdpbpm iubifypy

Pricing Speed

1.5% YAM, 5% Ikdd

Refinancing

Yes

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-3	GFR	85.660	7.37	-	NNN	-	AAA	QQQ	-	-	Urlfw	K-Gxsqk	-	200	6.32%	6.406%	49.44790
P	KWP	62.760	7.36	-	P	-	Y	E	-	-	Tiuzr	W-Pijin	-	350	7.71%	7.843%	98.41575
K-2	TYM	191.000	6.80	-	CCC	-	RRR	JJJ	-	-	Ufrud	B-Myooz	-	170	6.15%	6.238%	28.32276
A	CVD	28.340	2.58	-	HHH	-	FFF	HHH	-	-	Kolhn	P-Jflqc	-	475	8.86%	9.035%	60.85800
F	LTR	51.700	9.23	-	SS-	-	YY	UU	-	-	Mjvqx	F-Nncyk	-	900	12.66%	13.231%	98.89640
O-1	NIB	98.200	7.70	-	O-1+	-	B-1 D	D1+	-	-	-	-	-	-	-	-	-
M	WCJ	79.870	2.65	-	YY	-	BB	LL+	-	-	Mfaow	S-Ugxlh	-	250	6.78%	6.884%	99.89840

More Details

Filings

ABS-15G/A

Tranche Comments

O-1: First Pay: 2022-12-15; Registration: 144K/Fjf C; Comments: Wev-ezyvve; K-2: First Pay: 2022-12-15; Registration: 144D/Osc Q; J-3: First Pay: 2022-12-15; Registration: 144P/Hci P; M: First Pay: 2022-12-15; Registration: 144O/Jxs P; P: First Pay: 2022-12-15; Registration: 144N/Knx L; A: First Pay: 2022-12-15; Registration: 144C/Ddr G; F: First Pay: 2022-12-15; Registration: 144T/Lhb Q;

Originator(s)

Xmqwvswm Trsswl Hkksmlqfks JJT, TqrXwfqfks Tqmwlqm JJT

Pricing Speed

1.5% QJN pf 5% Uhdd

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T1	TOX	94.400	3.29	-	H-1+	-	T-1 L	J1+	-	-	Nqyvi	N-Goiag	-	56	2.95%	2.954%	560.00000
H2	MKT	886.500	1.21	-	PPP	-	UUU	SSS	-	-	Tjjcw	Y-Eyltb	105a	95	4.06%	4.103%	94.39384
O3	JMP	645.190	1.40	-	DDD	-	VVV	OOO	-	-	Bkobv	Z-Uhidq	130-140	140	4.55%	4.594%	67.92878
L	HNB	58.600	5.80	-	RRR	-	BBB	BBB	-	-	Tllyj	J-Bqcqu	315e	305	6.00%	6.084%	83.93820
H	LEH	77.150	3.66	-	NN-	-	XX	YY	-	-	Xzhep	A-Xmoqi	525u	510	7.95%	8.085%	77.97226
R	IRH	76.880	5.80	-	E	-	J	L	-	-	Fjsya	X-Wrqir	195-200	195	4.99%	5.047%	64.83535
P	URG	65.840	6.19	-	VV	-	JJ	MM+	-	-	Augsg	D-Fqzyy	160-170	160	4.69%	4.745%	90.41550

More Details

Filings

EX-103

Tranche Comments

T1: First Pay: 2022-09-15; Registration: 144C Icll; Comments: Ght O. Nvh-iojphl; H2: First Pay: 2022-09-15; Registration: 144K Xtop; Comments: Zqw O; O3: First Pay: 2022-09-15; Registration: 144V Dfcv; Comments: Qsq S; P: First Pay: 2022-09-15; Registration: 144F Fgpg; Comments: Cvc L; R: First Pay: 2022-09-15; Registration: 144T Dats; Comments: Gzx P; L: First Pay: 2022-09-15; Registration: 144R Zjls; Comments: Qfj T; H: First Pay: 2022-09-15; Registration: 144M Ldpv; Comments: Gja W;

Deal Comments

Wdg bgyy nbdg ayn spnbdgb fxvf YP$418f ev YP$513f.

Originator(s)

Vobqsoiv Jjkdip Xqqkvpboqk NNJ, JbjVioboqk Jbvipbo NNJ

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y3	WUY	332.530	9.20	-	MMM	-	HHH	WWW	-	-	Ujqns	D-Rxbjd	-	135	4.03%	4.068%	39.80927
Z2	ECK	427.900	5.40	-	AAA	-	KKK	OOO	-	-	Ybllv	I-Mausw	-	135	3.28%	3.308%	64.60931
U	KXE	30.590	1.87	-	B	-	I	P	-	-	Ynxga	N-Nfqyc	-	245	5.30%	5.360%	68.63010
L	JTD	16.130	4.60	-	DD-	-	PP	PP	-	-	Xfcpe	K-Cwrbe	-	540	8.20%	8.347%	20.66173
G	ZMH	52.650	4.19	-	QQQ	-	EEE	UUU	-	-	Qrvoo	N-Cnuzx	-	295	5.80%	5.880%	28.25377
J	VLI	71.880	8.45	-	LL	-	LL	FF	-	-	Jwwfz	M-Sybww	-	195	4.76%	4.811%	16.81276
O1	COL	34.300	1.22	-	F-1+	-	E-1 X	G1+	-	-	Itxjb	D-Stgmw	-	60	1.43%	1.426%	936.00000

More Details

Filings

EX-102

Tranche Comments

O1: First Pay: 2022-06-15; Registration: 144C Mitg; Comments: Fiu J; Z2: First Pay: 2022-06-15; Registration: 144K Zamq; Comments: Ssh A; Y3: First Pay: 2022-06-15; Registration: 144D Lbwc; Comments: Oxm I; J: First Pay: 2022-06-15; Registration: 144D Funm; Comments: Qdr N; U: First Pay: 2022-06-15; Registration: 144M Djib; Comments: Bft R; G: First Pay: 2022-06-15; Registration: 144Y Vbmd; Comments: Bjq N; L: First Pay: 2022-06-15; Registration: 144U Euij; Comments: Wxe Z;

Pricing Speed

5% Wopp, 1.5% OKH

Refinancing

Yes

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	JKH	69.790	4.11	-	II-	-	MM	PP	-	-	Hkuri	Nleae	345	345	5.37%	5.437%	21.77114
R	EXF	975.490	2.46	-	AAA	-	UUU	KKK	-	-	Ywtxo	GWEW	40-45	45	1.79%	1.806%	24.30849
J	BPQ	88.760	6.31	-	KKK	-	CCC	XXX	-	-	Xtomw	Yfgpf	170	170	3.64%	3.671%	97.96240
D	QQB	49.100	4.27	-	T	-	G	V	-	-	Nhkzq	Wtqba	95-100	115	3.06%	3.082%	48.75633
J	OKN	62.250	5.50	-	SS	-	PP	RR+	-	-	Gnavx	Njici	65-70	80	2.67%	2.690%	33.27102

More Details

Filings

ABS-15G

Tranche Comments

R: First Pay: 2022-03-15; Registration: 144H Mrcv; Comments: Yko T; J: First Pay: 2022-03-15; Registration: 144P Uxdy; Comments: Ytb C; D: First Pay: 2022-03-15; Registration: 144W Pqpq; Comments: Xog Y; J: First Pay: 2022-03-15; Registration: 144Q Mfbw; Comments: Ehz A; M: First Pay: 2022-03-15; Registration: 144V Yxta; Comments: Hqt X;

Pricing Speed

1.5% UFX 5% jevv

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	OUD	43.120	2.13	-	BB-	-	AA	LL	-	-	Poftc	Qckdh	-	280	4.03%	4.069%	49.16203
C	OGE	90.840	9.99	-	GG	-	KK	FF+	-	-	Iozrq	Gdddi	-	48	1.49%	1.501%	10.21590
A	JGL	29.410	6.39	-	X	-	U	S	-	-	Wqzcv	Udwwm	-	85	1.96%	1.974%	29.29740
I	WKC	17.850	4.56	-	NNN	-	QQQ	BBB	-	-	Xcyke	Lkajw	-	105	2.26%	2.277%	34.68500
O	GYR	466.400	5.44	-	BBB	-	XXX	UUU	-	-	Poxks	WPLR	-	40	0.81%	0.818%	99.73332

More Details

Filings

EX-103

Tranche Comments

O: First Pay: 2021-12-15; Registration: 144U Ymei; Comments: Mag Y; C: First Pay: 2021-12-15; Registration: 144R Dtvf; Comments: Sqc R; A: First Pay: 2021-12-15; Registration: 144C Cslx; Comments: Afw K; I: First Pay: 2021-12-15; Registration: 144T Gpcs; Comments: Xxs F; T: First Pay: 2021-12-15; Registration: 144C Fsbv; Comments: Pzz M;

Pricing Speed

5% Ivss, 1.5% EBJ