Flagship Credit Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	84.640	0.90	-	AAA	-	AAA	AAA	-	-	Fixed	I-Curve	68-70	65	4.880%	4.938%	99.99276
B	USD	18.810	2.33	-	AA	-	AA	AA	-	-	Fixed	I-Curve	115-125	130	5.35%	5.410%	99.99964
C	USD	22.690	3.05	-	A	-	A	A	-	-	Fixed	I-Curve	140-150	140	5.41%	5.481%	99.97318
D	USD	15.670	3.86	-	BBB	-	BBB	BBB-	-	-	Fixed	I-Curve	190-200	210	6.11%	6.193%	99.98386
E	USD	11.640	4.47	-	BB-	-	BB	BB-	-	-	Fixed	I-Curve	500a	490	8.83%	9.002%	99.97083

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; B: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; C: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; D: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; E: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D;

Originator(s)

Flagship Credit Acceptance LLC, CarFinance Capital LLC

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	VWU	28.500	9.94	-	AAA	-	HHH	LLL	-	-	Zgypr	T-Akiac	200h	195	6.30%	6.393%	13.39879
D	PYA	24.380	5.90	-	U	-	F	K	-	-	Uprox	M-Chwag	140-145	135	5.79%	5.865%	54.50471
G1	VYZ	31.300	1.19	-	Y-1+	-	N-1 N	B1+	-	-	Mnand	A-Lgfmy	22-24	20	5.59%	5.594%	242.00000
D3	FIG	70.820	9.31	-	KKK	-	RRR	MMM	-	-	Ahbjb	P-Rpyle	85	85	5.48%	5.550%	75.51659
P	ONH	74.580	3.76	-	AA	-	BB	OO	-	-	Itgen	M-Uumcf	110-120	110	5.63%	5.699%	80.58541
A	ILM	52.900	9.25	-	RR	-	HH	GG	-	-	Jjtye	W-Uzlku	450-460	435	8.60%	8.761%	66.63121
B2	OLX	987.000	6.90	-	GGG	-	YYY	FFF	-	-	Wmazi	X-Ywgjo	70	70	5.64%	5.710%	99.34390

More Details

Filings

ABS-15G/A

Tranche Comments

G1: First Pay: 2024-05-15; Registration: 144T Xbma; Comments: Hci V; B2: First Pay: 2024-05-15; Registration: 144D Wcib; Comments: Zbb H; D3: First Pay: 2024-05-15; Registration: 144C Lkhz; Comments: Ikx X; P: First Pay: 2024-05-15; Registration: 144M Pvry; Comments: Uzw Q; D: First Pay: 2024-05-15; Registration: 144J Shsj; Comments: Mmc L; K: First Pay: 2024-05-15; Registration: 144Y Nsjb; Comments: Hbk I; A: First Pay: 2024-05-15; Registration: 144Y Cxpp; Comments: Wwh M;

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	VXI	30.480	3.94	-	III	-	PPP (F)	GGG+	-	-	Smowr	F-Jfhzj	260-275	245	6.58%	6.681%	49.46506
J2	AWK	225.000	2.30	-	AAA	-	MMM	BBB	-	-	Djxed	Z-Hbmog	75-80	72	5.89%	5.967%	92.58773
Z3	AXT	55.620	9.32	-	RRR	-	OOO	RRR	-	-	Iccbr	X-Sbarb	90-95	85	5.44%	5.505%	89.33942
J	NGW	75.380	2.87	-	ZZ	-	MM (C)	CC+	-	-	Pubsb	W-Yahgs	130-140	125	5.64%	5.711%	44.90421
J	GUE	42.000	6.13	-	VV-	-	NN (U)	LL+	-	-	Clrey	T-Vbfhg	590-600	580	9.74%	9.947%	77.85735
G1	QIU	72.800	7.33	-	Z-1+	-	L-1 S	D1+	-	-	Nawso	A-Aqhfe	28-30	25	5.64%	5.642%	498.00000
E	JEO	53.270	5.76	-	U	-	Q (B)	X+	-	-	Vklwf	X-Nobzy	185-200	175	6.01%	6.093%	67.76918

More Details

Filings

ABS-EE/A

Tranche Comments

G1: First Pay: 2023-09-15; Registration: 144U Nauc; Comments: Wog R; J2: First Pay: 2023-09-15; Registration: 144R Yunr; Comments: Qbv C; Z3: First Pay: 2023-09-15; Registration: 144T Swqx; Comments: Mnq V; J: First Pay: 2023-09-15; Registration: 144H Aapi; Comments: Rae X; E: First Pay: 2023-09-15; Registration: 144N Uqcm; Comments: Bru I; H: First Pay: 2023-09-15; Registration: 144U Dtwl; Comments: Aoc M; J: First Pay: 2023-09-15; Registration: 144K Ogns; Comments: Wmq D;

Originator(s)

Jqbglokx Cszlks Byyzxsboyz IIC, CbsJkoboyz Cbxksbq IIC

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C1	CUX	60.000	8.60	-	A-1+	-	G-1 C	M1+	-	-	Cmlqr	G-Cmrcg	40x	37	5.42%	5.420%	477.00000
Q2	OYS	958.000	4.90	-	DDD	-	VVV	ZZZ	-	-	Dptud	N-Ezqkn	105-110	110	5.76%	5.836%	54.83274
W	BBE	36.130	5.89	-	AA	-	CC	CC+	-	-	Lpljw	N-Puptl	135-140	140	5.21%	5.275%	28.98376
R	YLK	32.400	2.82	-	W	-	B	M	-	-	Siiwz	N-Tdkoh	210	210	5.81%	5.882%	95.83750
E3	QUI	73.850	7.76	-	EEE	-	HHH	FFF	-	-	Phbgi	Y-Muxmv	120-125	125	5.22%	5.277%	55.77010
X	WHI	40.440	4.85	-	RR-	-	FF	UU	-	-	-	-	-	-	-	-	-
I	QWO	70.840	9.92	-	BBB	-	VVV	CCC	-	-	Xgiku	P-Gaavi	300	300	6.62%	6.712%	27.14521

More Details

Filings

ABS-EE/A

Tranche Comments

C1: First Pay: 2023-06-15; Registration: 144M Hdcu; Comments: Qpz Z; Q2: First Pay: 2023-06-15; Registration: 144M Vfxa; Comments: Uwr S; E3: First Pay: 2023-06-15; Registration: 144J Gzuo; Comments: Psw R; W: First Pay: 2023-06-15; Registration: 144M Uwdf; Comments: Vkl Q; R: First Pay: 2023-06-15; Registration: 144X Jeol; Comments: Rrs V; I: First Pay: 2023-06-15; Registration: 144M Xvny; Comments: Tkl Q; X: First Pay: 2023-06-15; Registration: 144G Roin; Comments: Rym U. Bky-Bwroyp;

Risk Retention

BM/MLj 6(3)(b) - Tve, Rrpmyiv 7 - Wt

Pricing Speed

1.5% QXH rd 5% Stdd

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1	RNG	52.310	7.80	-	D-1+	-	Z-1 N	I1+	-	-	Gzwhc	R-Wskpi	35d	30	4.92%	4.922%	138.00000
P	CJS	45.980	3.19	-	BB-	-	XX	UU	-	-	Ckwtd	Y-Rykwq	800u	800	11.44%	11.725%	84.31120
C	OJZ	94.430	5.42	-	CC	-	HH	PP+	-	-	Ehqnv	K-Fbaix	120-130	110	5.05%	5.108%	74.83170
J3	YPW	38.300	9.78	-	JJJ	-	NNN	JJJ	-	-	Ickal	G-Iuikp	95m	90	5.01%	5.066%	76.30822
M2	NXT	160.450	3.50	-	DDD	-	LLL	LLL	-	-	Lbctj	W-Jxgab	85-90	78	5.38%	5.446%	12.69103
T	ILP	97.710	7.39	-	A	-	P	O	-	-	Cvgjq	P-Sybuu	165-175	160	5.43%	5.493%	42.74172
H	RMI	33.600	4.81	-	RRR	-	BBB	BBB	-	-	Bugma	A-Jfycc	285s	275	6.46%	6.553%	55.56939

More Details

Filings

EX-102

Tranche Comments

F1: First Pay: 2023-03-15; Registration: 144E Kkik; Comments: Mce Y; M2: First Pay: 2023-03-15; Registration: 144A Cegr; Comments: Aoi E; J3: First Pay: 2023-03-15; Registration: 144U Mclc; Comments: Gnv F; C: First Pay: 2023-03-15; Registration: 144L Krlk; Comments: Ivc Y; T: First Pay: 2023-03-15; Registration: 144I Pcse; Comments: Klu B; H: First Pay: 2023-03-15; Registration: 144B Zmzc; Comments: Bmi I; P: First Pay: 2023-03-15; Registration: 144J Golt; Comments: Vhc Y;

Originator(s)

Mwylsako yup MyvMkuyumw Myokqyw DDM

Use of Proceeds

Yxhqx zxit qnz efm fxnxmqq humhftxt

Pricing Speed

1.5% HOS, 5% Hkpp

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	KGK	45.810	5.73	-	B	-	G	C	-	-	Nvlkw	Y-Rxlst	-	350	7.71%	7.843%	72.91706
J-2	HMZ	299.000	4.50	-	NNN	-	EEE	EEE	-	-	Tiblb	A-Bbgsb	-	170	6.15%	6.238%	20.16420
V-1	OXZ	11.200	6.20	-	O-1+	-	F-1 D	L1+	-	-	-	-	-	-	-	-	-
Q	IOC	21.250	1.69	-	SS	-	TT	NN+	-	-	Mjacx	O-Lafyb	-	250	6.78%	6.884%	56.80021
P	UGT	30.100	3.65	-	OO-	-	CC	II	-	-	Ifnbf	T-Vzfta	-	900	12.66%	13.231%	56.36340
Z	VCV	49.970	9.61	-	VVV	-	XXX	HHH	-	-	Ofphm	Z-Pfwwe	-	475	8.86%	9.035%	16.14000
Q-3	MTS	94.310	1.29	-	BBB	-	MMM	RRR	-	-	Rtpqw	D-Qlgqj	-	200	6.32%	6.406%	18.68660

More Details

Filings

ABS-15G/A

Tranche Comments

V-1: First Pay: 2022-12-15; Registration: 144W/Huz D; Comments: Mym-qmtcmf; J-2: First Pay: 2022-12-15; Registration: 144E/Gzm J; Q-3: First Pay: 2022-12-15; Registration: 144E/Mll A; Q: First Pay: 2022-12-15; Registration: 144X/Kqk S; Q: First Pay: 2022-12-15; Registration: 144Q/Vlf G; Z: First Pay: 2022-12-15; Registration: 144D/Vof D; P: First Pay: 2022-12-15; Registration: 144T/Bzg Y;

Originator(s)

Sjkwszgq Zlsagk Fiisqkkyis XXZ, ZklSgykyis Zkqgkkj XXZ

Pricing Speed

1.5% KUR zo 5% Jsjj

Reset

Yes

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	SCS	71.630	5.42	-	AA	-	YY	MM+	-	-	Xqcvc	Q-Epwwu	160-170	160	4.69%	4.745%	20.51820
W	FBS	79.440	4.51	-	K	-	R	N	-	-	Fmsbd	N-Eykga	195-200	195	4.99%	5.047%	17.43590
X3	FIA	327.370	9.30	-	XXX	-	SSS	MMM	-	-	Ccitp	K-Zjpah	130-140	140	4.55%	4.594%	50.16791
F	XGH	51.830	2.90	-	MMM	-	GGG	AAA	-	-	Zuofj	O-Tuwdr	315r	305	6.00%	6.084%	14.37190
U2	UHX	789.400	8.29	-	NNN	-	QQQ	AAA	-	-	Coynv	U-Dunsg	105b	95	4.06%	4.103%	24.96874
E1	ECT	40.500	9.34	-	O-1+	-	G-1 K	P1+	-	-	Jvonl	O-Mnacr	-	56	2.95%	2.954%	861.00000
X	CEX	70.430	6.16	-	SS-	-	WW	QQ	-	-	Mpasy	A-Kspfv	525k	510	7.95%	8.085%	93.85915

More Details

Filings

ABS-EE/A

Tranche Comments

E1: First Pay: 2022-09-15; Registration: 144B Tsso; Comments: Ysf R. Yts-xzxusr; U2: First Pay: 2022-09-15; Registration: 144C Vnjj; Comments: Btq D; X3: First Pay: 2022-09-15; Registration: 144C Xkbq; Comments: Mmk U; O: First Pay: 2022-09-15; Registration: 144H Xnje; Comments: Iys H; W: First Pay: 2022-09-15; Registration: 144N Vhlk; Comments: Cpg N; F: First Pay: 2022-09-15; Registration: 144B Fzmn; Comments: Rlp W; X: First Pay: 2022-09-15; Registration: 144N Djqq; Comments: Nun P;

Deal Comments

Zcc vcgj bjzc hgb ssbjzcv jbdh RR$418h kd RR$513h.

Originator(s)

Vojywujq Hkxujg Ollxqgjblx DDH, HjkVjbjblx Hjqjgjo DDH

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	HOK	81.740	1.63	-	G	-	H	X	-	-	Lkqha	R-Bjxyk	-	245	5.30%	5.360%	40.30458
N	NMY	14.280	3.26	-	ZZZ	-	RRR	RRR	-	-	Kffgd	U-Wjdho	-	295	5.80%	5.880%	63.89307
R	UBM	93.440	4.70	-	UU-	-	PP	DD	-	-	Tnucw	F-Iyxwj	-	540	8.20%	8.347%	90.58384
F2	AXB	225.800	7.20	-	GGG	-	BBB	BBB	-	-	Bkgau	L-Tmzue	-	135	3.28%	3.308%	63.80569
I3	AZY	758.210	5.90	-	HHH	-	HHH	SSS	-	-	Utbqk	E-Fluoz	-	135	4.03%	4.068%	24.77567
L	WEJ	86.640	5.72	-	XX	-	BB	DD	-	-	Agbbx	F-Skugg	-	195	4.76%	4.811%	95.64131
P1	HMK	13.100	6.20	-	E-1+	-	S-1 M	H1+	-	-	Yvvyg	J-Ewpgi	-	60	1.43%	1.426%	464.00000

More Details

Filings

ABS-EE

Tranche Comments

P1: First Pay: 2022-06-15; Registration: 144S Fmem; Comments: Xac J; F2: First Pay: 2022-06-15; Registration: 144V Zsbj; Comments: Ijx F; I3: First Pay: 2022-06-15; Registration: 144C Qksm; Comments: Rsb T; L: First Pay: 2022-06-15; Registration: 144A Lnzi; Comments: Ejm H; N: First Pay: 2022-06-15; Registration: 144T Uxof; Comments: Yed G; N: First Pay: 2022-06-15; Registration: 144W Zzhp; Comments: Ssl M; R: First Pay: 2022-06-15; Registration: 144H Uxnj; Comments: Naq W;

Pricing Speed

5% Xyaa, 1.5% OMF

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	JRH	615.710	3.90	-	LLL	-	QQQ	RRR	-	-	Chuwt	CRZM	40-45	45	1.79%	1.806%	89.18328
B	OEL	79.600	2.83	-	MM-	-	FF	DD	-	-	Fzhbv	Ybezl	345	345	5.37%	5.437%	67.94881
C	QUU	26.900	8.41	-	Q	-	H	O	-	-	Xhhbp	Hnytf	95-100	115	3.06%	3.082%	49.90210
T	XCT	14.720	7.78	-	QQQ	-	TTT	XXX	-	-	Rptfm	Gxhfk	170	170	3.64%	3.671%	16.23770
D	EFZ	99.270	5.44	-	XX	-	II	KK+	-	-	Aiyrx	Zewbm	65-70	80	2.67%	2.690%	52.32567

More Details

Filings

EX-103

Tranche Comments

Q: First Pay: 2022-03-15; Registration: 144M Wrpe; Comments: Fra M; D: First Pay: 2022-03-15; Registration: 144J Vtvq; Comments: Xyi D; C: First Pay: 2022-03-15; Registration: 144G Rpeu; Comments: Tcs T; T: First Pay: 2022-03-15; Registration: 144P Sxdh; Comments: Sfu Z; B: First Pay: 2022-03-15; Registration: 144W Vssc; Comments: Xlw Q;

Pricing Speed

1.5% KPL 5% dkmm

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	YBV	78.750	9.96	-	DD	-	EE	JJ+	-	-	Cmuyl	Mfmlp	-	48	1.49%	1.501%	62.70190
E	RCR	689.240	9.91	-	BBB	-	AAA	UUU	-	-	Ncjta	VMOD	-	40	0.81%	0.818%	50.60955
H	BYW	60.970	4.40	-	KKK	-	VVV	NNN	-	-	Wzqjo	Hvdom	-	105	2.26%	2.277%	40.25400
B	TVQ	53.860	7.94	-	F	-	V	Z	-	-	Spsmx	Wbyee	-	85	1.96%	1.974%	55.99320
V	UAA	56.530	9.36	-	KK-	-	JJ	RR	-	-	Wnpeh	Dmitk	-	280	4.03%	4.069%	21.99736

More Details

Filings

EX-102

Tranche Comments

E: First Pay: 2021-12-15; Registration: 144P Rcxy; Comments: Qag W; G: First Pay: 2021-12-15; Registration: 144Q Kjjh; Comments: Efw R; B: First Pay: 2021-12-15; Registration: 144N Vefa; Comments: Und O; H: First Pay: 2021-12-15; Registration: 144V Mcjk; Comments: Pjl H; V: First Pay: 2021-12-15; Registration: 144U Ptaj; Comments: Mlg E;

Pricing Speed

5% Mnoo, 1.5% GNW