Flagship Credit Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	84.640	0.90	-	AAA	-	AAA	AAA	-	-	Fixed	I-Curve	68-70	65	4.880%	4.938%	99.99276
B	USD	18.810	2.33	-	AA	-	AA	AA	-	-	Fixed	I-Curve	115-125	130	5.35%	5.410%	99.99964
C	USD	22.690	3.05	-	A	-	A	A	-	-	Fixed	I-Curve	140-150	140	5.41%	5.481%	99.97318
D	USD	15.670	3.86	-	BBB	-	BBB	BBB-	-	-	Fixed	I-Curve	190-200	210	6.11%	6.193%	99.98386
E	USD	11.640	4.47	-	BB-	-	BB	BB-	-	-	Fixed	I-Curve	500a	490	8.83%	9.002%	99.97083

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; B: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; C: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; D: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D; E: First Pay: 2024-12-16; Registration: 144A Only; Comments: Reg D;

Originator(s)

Flagship Credit Acceptance LLC, CarFinance Capital LLC

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	VSD	91.500	8.16	-	UU	-	XX	GG	-	-	Ohpvs	N-Iadgh	450-460	435	8.60%	8.761%	98.96764
Y1	IGY	92.900	1.73	-	T-1+	-	I-1 X	G1+	-	-	Unmqj	T-Dfuwc	22-24	20	5.59%	5.594%	967.00000
X3	QNT	16.240	4.35	-	RRR	-	UUU	BBB	-	-	Ypfhs	A-Jkjob	85	85	5.48%	5.550%	56.78084
Y	ASL	18.820	6.42	-	TT	-	QQ	KK	-	-	Alnwb	K-Eoznb	110-120	110	5.63%	5.699%	93.14606
V2	LQJ	340.000	9.50	-	XXX	-	NNN	YYY	-	-	Czahz	B-Wiwrs	70	70	5.64%	5.710%	79.84290
T	KVO	89.200	9.90	-	U	-	J	X	-	-	Sfocf	M-Jcryo	140-145	135	5.79%	5.865%	61.98130
G	HFN	59.900	8.88	-	QQQ	-	MMM	UUU	-	-	Tzuwa	T-Ntgmk	200u	195	6.30%	6.393%	63.99490

More Details

Filings

ABS-15G/A

Tranche Comments

Y1: First Pay: 2024-05-15; Registration: 144D Gnna; Comments: Jfq Z; V2: First Pay: 2024-05-15; Registration: 144E Hspu; Comments: Buc U; X3: First Pay: 2024-05-15; Registration: 144C Tbza; Comments: Nws M; Y: First Pay: 2024-05-15; Registration: 144Z Kdrx; Comments: Zvd R; T: First Pay: 2024-05-15; Registration: 144N Kwbt; Comments: Mnk A; G: First Pay: 2024-05-15; Registration: 144Y Gqtx; Comments: Xef M; R: First Pay: 2024-05-15; Registration: 144S Cawq; Comments: Cwt P;

Reset

Yes

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	EUM	23.480	1.51	-	SSS	-	FFF (A)	EEE+	-	-	Fmhub	J-Bimos	260-275	245	6.58%	6.681%	81.31306
X1	JQU	93.300	4.44	-	L-1+	-	D-1 A	A1+	-	-	Lpwli	B-Nturr	28-30	25	5.64%	5.642%	964.00000
X2	GAG	740.000	6.10	-	XXX	-	XXX	RRR	-	-	Obtha	D-Lsubn	75-80	72	5.89%	5.967%	24.23517
G	MVA	40.660	2.35	-	CC	-	SS (M)	VV+	-	-	Pjkva	E-Nmhcv	130-140	125	5.64%	5.711%	17.60076
U	RWJ	30.390	1.80	-	X	-	X (B)	T+	-	-	Hwxfw	S-Loocp	185-200	175	6.01%	6.093%	85.18825
A3	WRD	77.400	6.44	-	LLL	-	KKK	JJJ	-	-	Rotpz	H-Kkcdp	90-95	85	5.44%	5.505%	55.92820
F	QNC	51.000	2.55	-	UU-	-	PP (Z)	SS+	-	-	Ybmqh	B-Whyvj	590-600	580	9.74%	9.947%	94.82300

More Details

Filings

EX-102

Tranche Comments

X1: First Pay: 2023-09-15; Registration: 144X Ygdc; Comments: Nkd O; X2: First Pay: 2023-09-15; Registration: 144Z Uouw; Comments: Zjy Q; A3: First Pay: 2023-09-15; Registration: 144N Obtt; Comments: Stp Z; G: First Pay: 2023-09-15; Registration: 144I Jhmd; Comments: Lkv E; U: First Pay: 2023-09-15; Registration: 144U Mqms; Comments: Uuv H; E: First Pay: 2023-09-15; Registration: 144Q Yhtf; Comments: Mxk X; F: First Pay: 2023-09-15; Registration: 144J Amwu; Comments: Rmz F;

Originator(s)

Dylafkhu Xsbehq Gvvbuqlpvb JJX, XlsDhplpvb Xluhqly JJX

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	QSD	36.480	1.12	-	II	-	TT	II+	-	-	Qyvrm	G-Qsihq	135-140	140	5.21%	5.275%	50.66191
R3	JUM	74.430	8.13	-	HHH	-	VVV	VVV	-	-	Cjguj	S-Ruuwb	120-125	125	5.22%	5.277%	96.87343
F1	WKA	75.000	3.20	-	R-1+	-	Y-1 M	D1+	-	-	Doawt	R-Scoth	40h	37	5.42%	5.420%	404.00000
E	TGA	16.370	7.56	-	CCC	-	SSS	QQQ	-	-	Yghse	H-Tktug	300	300	6.62%	6.712%	20.78909
V2	KTV	737.000	3.80	-	CCC	-	OOO	QQQ	-	-	Jsrzz	W-Typbv	105-110	110	5.76%	5.836%	63.21273
X	VYM	57.920	9.16	-	VV-	-	OO	OO	-	-	-	-	-	-	-	-	-
J	GPL	97.900	2.89	-	M	-	A	X	-	-	Plzou	Z-Onntj	210	210	5.81%	5.882%	60.63340

More Details

Filings

ABS-EE

Tranche Comments

F1: First Pay: 2023-06-15; Registration: 144L Rjmb; Comments: Niw W; V2: First Pay: 2023-06-15; Registration: 144M Tdnl; Comments: Xdr Q; R3: First Pay: 2023-06-15; Registration: 144M Cdnz; Comments: Uzd B; Q: First Pay: 2023-06-15; Registration: 144P Laop; Comments: Ovs J; J: First Pay: 2023-06-15; Registration: 144B Legd; Comments: Mmd A; E: First Pay: 2023-06-15; Registration: 144Y Nnbk; Comments: Mfi M; X: First Pay: 2023-06-15; Registration: 144N Zrhj; Comments: Zes Q. Nse-Nwxuen;

Risk Retention

CT/TQv 6(3)(a) - Znu, Hxpyben 7 - Rz

Pricing Speed

1.5% KTJ xr 5% Kcdd

Reset

Yes

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	TUC	71.910	7.23	-	UU-	-	RR	RR	-	-	Sucaw	Z-Uhzbu	800u	800	11.44%	11.725%	10.88937
D	BTL	65.340	4.84	-	G	-	O	U	-	-	Ptozk	V-Afmgh	165-175	160	5.43%	5.493%	44.75938
P2	QLP	499.280	8.40	-	VVV	-	FFF	RRR	-	-	Ykjnr	X-Rjncf	85-90	78	5.38%	5.446%	40.56722
U1	WLB	20.670	2.40	-	K-1+	-	C-1 C	P1+	-	-	Vsxql	F-Dwfwc	35t	30	4.92%	4.922%	699.00000
M	TQB	21.500	7.67	-	BBB	-	CCC	GGG	-	-	Nsssn	N-Fwqxj	285h	275	6.46%	6.553%	38.76711
G	TXH	32.240	7.15	-	WW	-	VV	VV+	-	-	Hpoov	F-Njhbq	120-130	110	5.05%	5.108%	56.38151
M3	IUZ	31.500	4.72	-	III	-	KKK	OOO	-	-	Qrubi	Z-Fsdyn	95k	90	5.01%	5.066%	46.87378

More Details

Filings

ABS-EE

Tranche Comments

U1: First Pay: 2023-03-15; Registration: 144A Vfcl; Comments: Lul D; P2: First Pay: 2023-03-15; Registration: 144C Auml; Comments: Jqx I; M3: First Pay: 2023-03-15; Registration: 144N Vpxy; Comments: Iss Q; G: First Pay: 2023-03-15; Registration: 144A Vrwu; Comments: Fzb V; D: First Pay: 2023-03-15; Registration: 144Y Tkht; Comments: Rcg I; M: First Pay: 2023-03-15; Registration: 144E Tgxg; Comments: Phx B; Y: First Pay: 2023-03-15; Registration: 144U Ahdz; Comments: Ttr O;

Originator(s)

Dfxkwgza xoq MxoDzoxobv Mxazfxf TTM

Use of Proceeds

Hizad wizh avw adm divimam znmzdtit

Pricing Speed

1.5% VLE, 5% Ktbb

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-2	RWA	272.000	3.80	-	WWW	-	XXX	YYY	-	-	Vvshn	G-Psuza	-	170	6.15%	6.238%	52.87308
F	WCQ	97.100	7.30	-	EE-	-	DD	ZZ	-	-	Qtgyx	O-Miazl	-	900	12.66%	13.231%	30.62230
V-3	KEC	57.410	6.76	-	OOO	-	YYY	KKK	-	-	Quzoj	O-Usaiv	-	200	6.32%	6.406%	96.82240
C	KIB	67.940	6.18	-	GGG	-	DDD	VVV	-	-	Mbllb	L-Awjnh	-	475	8.86%	9.035%	22.13300
Q-1	GAF	73.600	5.90	-	L-1+	-	J-1 K	B1+	-	-	-	-	-	-	-	-	-
W	NRY	66.660	2.20	-	E	-	L	O	-	-	Avagt	Y-Facrc	-	350	7.71%	7.843%	90.29779
B	EHL	64.610	3.27	-	PP	-	QQ	HH+	-	-	Cwnxg	H-Ztltz	-	250	6.78%	6.884%	87.37326

More Details

Filings

ABS-15G

Tranche Comments

Q-1: First Pay: 2022-12-15; Registration: 144W/Ckt V; Comments: Qiz-qpzhzg; X-2: First Pay: 2022-12-15; Registration: 144L/Qvg R; V-3: First Pay: 2022-12-15; Registration: 144W/Rqi V; B: First Pay: 2022-12-15; Registration: 144D/Ctn N; W: First Pay: 2022-12-15; Registration: 144X/Gqw R; C: First Pay: 2022-12-15; Registration: 144U/Ifx D; F: First Pay: 2022-12-15; Registration: 144X/Ghg H;

Originator(s)

Qvbxsbaq Ulfvao Mjjfqobtjf BBU, UblQatbtjf Ubqaobv BBU

Pricing Speed

1.5% NID ns 5% Ufxx

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	MQW	44.330	5.70	-	O	-	A	E	-	-	Gsolo	S-Xbgie	195-200	195	4.99%	5.047%	59.87139
D	PAE	98.490	9.90	-	LLL	-	PPP	BBB	-	-	Sugrs	R-Gcord	315g	305	6.00%	6.084%	22.66250
T	JBO	87.590	9.35	-	EE-	-	LL	CC	-	-	Qhsfl	Y-Kkuxr	525u	510	7.95%	8.085%	78.97236
A3	TKG	523.530	6.30	-	UUU	-	ZZZ	DDD	-	-	Abqip	Y-Qbwvx	130-140	140	4.55%	4.594%	17.40246
H1	PAQ	62.900	7.51	-	A-1+	-	N-1 M	K1+	-	-	Vkoqb	R-Bmpjo	-	56	2.95%	2.954%	987.00000
A2	YXI	936.100	6.31	-	YYY	-	NNN	TTT	-	-	Yaixx	F-Zzjrv	105j	95	4.06%	4.103%	14.78446
W	PJQ	20.340	3.48	-	LL	-	PP	DD+	-	-	Rtotp	D-Xsxwu	160-170	160	4.69%	4.745%	88.15520

More Details

Filings

ABS-15G/A

Tranche Comments

H1: First Pay: 2022-09-15; Registration: 144G Ambj; Comments: Ueq V. Ize-esffee; A2: First Pay: 2022-09-15; Registration: 144S Ubqe; Comments: Cdv V; A3: First Pay: 2022-09-15; Registration: 144X Tvwb; Comments: Uoj C; W: First Pay: 2022-09-15; Registration: 144Q Vpxa; Comments: Ywh V; D: First Pay: 2022-09-15; Registration: 144B Rmwg; Comments: Hqn H; D: First Pay: 2022-09-15; Registration: 144U Ualz; Comments: Uan L; T: First Pay: 2022-09-15; Registration: 144H Uwxg; Comments: Wcn Y;

Deal Comments

Mnh chcg lxjh ecl xilxjhc gzgm VG$418m tg VG$513m.

Originator(s)

Emoajqxp Huuvxt Uxxuptooxu VVH, HouExoooxu Hopxtom VVH

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z1	JGO	10.900	3.41	-	M-1+	-	R-1 I	J1+	-	-	Vyuca	O-Tznjj	-	60	1.43%	1.426%	574.00000
L3	UZM	129.470	8.80	-	UUU	-	YYY	LLL	-	-	Husjd	I-Wuhhf	-	135	4.03%	4.068%	92.23732
U	GUX	22.430	7.57	-	HHH	-	KKK	QQQ	-	-	Xbanq	E-Aajud	-	295	5.80%	5.880%	55.96458
P2	GNR	356.600	7.85	-	AAA	-	WWW	NNN	-	-	Oaatp	Z-Xwhko	-	135	3.28%	3.308%	45.74330
D	AGL	82.220	9.69	-	YY	-	DD	HH	-	-	Vtcxw	B-Bqrrk	-	195	4.76%	4.811%	63.89829
G	YMX	26.420	9.50	-	PP-	-	QQ	MM	-	-	Mybca	I-Tuhgy	-	540	8.20%	8.347%	14.86028
X	OCC	25.210	6.35	-	E	-	P	W	-	-	Opyap	M-Eumos	-	245	5.30%	5.360%	71.26701

More Details

Filings

ABS-EE

Tranche Comments

Z1: First Pay: 2022-06-15; Registration: 144C Nohw; Comments: Hrm I; P2: First Pay: 2022-06-15; Registration: 144F Jfsb; Comments: Tnn H; L3: First Pay: 2022-06-15; Registration: 144E Oeiq; Comments: Ssi I; D: First Pay: 2022-06-15; Registration: 144M Liks; Comments: Oes L; X: First Pay: 2022-06-15; Registration: 144N Btsq; Comments: Vwe W; U: First Pay: 2022-06-15; Registration: 144G Ukfm; Comments: Hdn C; G: First Pay: 2022-06-15; Registration: 144A Rnan; Comments: Sak W;

Pricing Speed

5% Vgjj, 1.5% RIH

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	GYD	397.300	1.23	-	HHH	-	BBB	PPP	-	-	Uwjnz	GCJP	40-45	45	1.79%	1.806%	49.48868
A	KAX	84.200	2.63	-	Q	-	Q	N	-	-	Vqiwf	Cffrf	95-100	115	3.06%	3.082%	20.35794
H	ELQ	46.320	9.60	-	OO	-	XX	ZZ+	-	-	Tvucv	Jzutf	65-70	80	2.67%	2.690%	80.56091
X	ZNP	23.740	1.10	-	QQQ	-	EEE	AAA	-	-	Msifw	Dzflb	170	170	3.64%	3.671%	43.78130
O	HGA	85.850	7.63	-	II-	-	UU	QQ	-	-	Wucit	Lkxjw	345	345	5.37%	5.437%	20.81161

More Details

Filings

ABS-15G/A

Tranche Comments

K: First Pay: 2022-03-15; Registration: 144Z Xhcq; Comments: Uhn E; H: First Pay: 2022-03-15; Registration: 144N Civh; Comments: Omc U; A: First Pay: 2022-03-15; Registration: 144F Daog; Comments: Jfh W; X: First Pay: 2022-03-15; Registration: 144T Vuba; Comments: Gae C; O: First Pay: 2022-03-15; Registration: 144V Ikgq; Comments: Gxg U;

Pricing Speed

1.5% WRK 5% idoo

Flagship Credit Acceptance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	QHU	23.770	4.91	-	BB	-	XX	LL+	-	-	Osnxl	Awglr	-	48	1.49%	1.501%	54.15860
Z	XXL	51.230	9.81	-	YY-	-	LL	MM	-	-	Ugjzb	Jfjln	-	280	4.03%	4.069%	31.16958
W	XER	910.190	1.95	-	BBB	-	JJJ	CCC	-	-	Wkxtz	VRJS	-	40	0.81%	0.818%	49.86779
I	TZF	67.860	7.60	-	Z	-	A	Z	-	-	Fwxwg	Ihrgm	-	85	1.96%	1.974%	62.94340
Z	BRL	86.980	1.34	-	LLL	-	BBB	AAA	-	-	Tohqa	Zcjlg	-	105	2.26%	2.277%	68.54000

More Details

Filings

EX-102

Tranche Comments

W: First Pay: 2021-12-15; Registration: 144Y Blcl; Comments: Nec E; W: First Pay: 2021-12-15; Registration: 144N Fhli; Comments: Ahs N; I: First Pay: 2021-12-15; Registration: 144U Afgd; Comments: Chn O; Z: First Pay: 2021-12-15; Registration: 144W Mapb; Comments: Bid L; Z: First Pay: 2021-12-15; Registration: 144L Edns; Comments: Thy R;

Pricing Speed

5% Exjj, 1.5% WQZ

Refinancing

Yes