Navitas Equipment Receivables LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	CSD	48.282	1.44	-	-	UUU	UUU	AAA+	-	-	Yzlfx	Gzgmz	225-250	215	4.61%	3.247%	-
Q	PHV	9.755	7.25	-	-	GG+	TO	GGG-	-	-	Wgahi	Ugjmb	375-400	400	6.57%	5.105%	-
G	OBR	5.595	1.30	-	-	I+	UG	YY-	-	-	Fwhaz	Fwviy	625-650	690	8.99%	8.005%	-
Q-1	BIS	10.800	5.50	-	-	OF	E-1 Q	K1+	-	-	Pnycw	HCF	1.10%v	-	1.15%	1.100%	-
X-2	EBC	421.108	3.45	-	-	I	FFF	DDD	-	-	Uyriv	NQCD	125-135	120	2.54%	2.211%	-

Filings

Tranche Comments

Q-1: Registration: 144X Fagl; X-2: Registration: 144P Ykls; M: Registration: 144K Dzuc; Q: Registration: 144Z Gqov; G: Registration: 144N Lmna;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H1	LZP	73.840	9.50	-	-	-	K-1 C	-	-	-	Mzfyl	XRR	0.55%l	55	0.55%	0.550%	-
I	WLZ	3.710	9.88	Pii2	-	-	QQ	-	-	-	Rpofb	Liatz	225k	220	3.40%	3.433%	-
D	RFJ	1.480	6.61	-	-	-	NN	-	-	-	Ozchz	Ndiim	465b	450	5.75%	5.821%	-
Z2	CZQ	73.730	8.28	B3	-	-	WW	-	-	-	Yooem	TDJQ	140w	130	2.12%	2.139%	-
D	AIQ	2.950	9.21	-	-	-	TTT	-	-	-	Szvyn	Dmhkn	350v	325	4.50%	4.552%	-

Tranche Comments

H1: Registration: 144N Yurk; Z2: Registration: 144R Ucfa; I: Registration: 144X Jjcq; D: Registration: 144Q Ushj; D: Registration: 144G Otox;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	FUM	74.390	2.16	A3	-	-	KK	-	-	-	Tglav	ENBG	-	165	1.95%	1.959%	59.98211
P	YMZ	1.300	8.51	Bff2	-	-	I	-	-	-	Rnyya	Ecihu	-	300	3.63%	3.659%	74.19866
W	IWU	3.520	-	NU	-	-	PPP	-	-	-	Svpqr	GMF	-	-	5.820%	5.900%	54.57082