Navitas Equipment Receivables LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	WBR	18.470	2.63	-	-	AAA	OOO	WWW+	-	-	Nllth	Wiygv	225-250	215	4.61%	3.247%	-
R-1	AUT	11.500	5.40	-	-	YJ	P-1 L	O1+	-	-	Huaql	UGL	1.10%i	-	1.15%	1.100%	-
L	GUL	8.648	6.90	-	-	Y+	BN	UU-	-	-	Tlyuj	Rrkqi	625-650	690	8.99%	8.005%	-
P-2	MQV	659.120	5.19	-	-	H	BBB	OOO	-	-	Jfqlq	MLCV	125-135	120	2.54%	2.211%	-
A	CVV	5.790	5.97	-	-	QQ+	OW	YYY-	-	-	Jurnq	Guutf	375-400	400	6.57%	5.105%	-

Filings

Tranche Comments

R-1: Registration: 144L Ykku; P-2: Registration: 144Y Jnmg; P: Registration: 144L Agaq; A: Registration: 144Q Cihc; L: Registration: 144I Hehq;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B1	NCC	27.400	2.98	-	-	-	Q-1 M	-	-	-	Fhtcj	PCM	0.55%w	55	0.55%	0.550%	-
W2	XET	96.470	9.41	R3	-	-	MM	-	-	-	Oabre	JJSI	140o	130	2.12%	2.139%	-
F	MZQ	7.770	8.49	-	-	-	FF	-	-	-	Strcf	Uwlhd	465x	450	5.75%	5.821%	-
P	HZU	7.220	3.64	Aff2	-	-	NN	-	-	-	Dhfpg	Bdjkm	225v	220	3.40%	3.433%	-
U	NVE	2.840	9.63	-	-	-	ZZZ	-	-	-	Lqihd	Fcdde	350g	325	4.50%	4.552%	-

Tranche Comments

B1: Registration: 144N Frxk; W2: Registration: 144P Nhfm; P: Registration: 144P Pfxl; U: Registration: 144K Otnt; F: Registration: 144G Cknn;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	TQU	17.710	5.15	L3	-	-	DD	-	-	-	Ljief	VJRF	-	165	1.95%	1.959%	25.10388
Q	AIH	1.500	-	MQ	-	-	EEE	-	-	-	Ryouo	HZQ	-	-	5.820%	5.900%	84.48356
K	TWL	8.100	6.47	Oqq2	-	-	P	-	-	-	Nnnam	Rmrbk	-	300	3.63%	3.659%	62.88083