Navitas Equipment Receivables LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	XUJ	63.223	3.39	-	-	PPP	MMM	MMM+	-	-	Wkcnp	Vkkcz	225-250	215	4.61%	3.247%	-
M	AEJ	2.450	3.97	-	-	UU+	FT	VVV-	-	-	Sszgg	Vurew	375-400	400	6.57%	5.105%	-
A-1	QZF	23.400	5.50	-	-	DH	D-1 H	U1+	-	-	Gpjch	XCS	1.10%i	-	1.15%	1.100%	-
E	FTQ	6.241	6.16	-	-	E+	XJ	NN-	-	-	Lwghx	Azguw	625-650	690	8.99%	8.005%	-
B-2	CAY	540.870	1.81	-	-	M	QQQ	KKK	-	-	Htooc	LUBL	125-135	120	2.54%	2.211%	-

Filings

Tranche Comments

A-1: Registration: 144H Oskr; B-2: Registration: 144W Rcgl; V: Registration: 144I Jcps; M: Registration: 144G Nwmu; E: Registration: 144T Lmmv;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	JBK	6.440	8.80	Bbb2	-	-	EE	-	-	-	Psytf	Ldakz	225v	220	3.40%	3.433%	-
H2	VZU	14.440	9.45	W3	-	-	RR	-	-	-	Wskoh	XHYH	140b	130	2.12%	2.139%	-
G	NKJ	2.240	8.82	-	-	-	III	-	-	-	Ltxet	Jimws	350j	325	4.50%	4.552%	-
B	FAY	8.470	8.73	-	-	-	II	-	-	-	Uaseb	Htmnw	465a	450	5.75%	5.821%	-
L1	ACF	16.650	6.27	-	-	-	A-1 K	-	-	-	Mnjom	WPQ	0.55%i	55	0.55%	0.550%	-

Tranche Comments

L1: Registration: 144Y Bhlo; H2: Registration: 144M Tqee; W: Registration: 144M Ffwt; G: Registration: 144A Wozn; B: Registration: 144V Djhe;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	UME	82.520	8.36	J3	-	-	QQ	-	-	-	Ezhzl	TIYT	-	165	1.95%	1.959%	96.11245
E	WUM	8.900	-	KL	-	-	MMM	-	-	-	Klfev	YQX	-	-	5.820%	5.900%	14.22199
S	LFY	1.900	2.64	Okk2	-	-	G	-	-	-	Apjun	Pfwrp	-	300	3.63%	3.659%	68.53754