Massachusetts Educational Financing Authority Trust

Deals

Massachusetts Educational Financing Authority

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	TCD	595.100	1.27	-	SSS	-	EEE	-	-	-	Ojsts	Jnayz	-	195	2.30%	2.319%	52.79870
Z	QBC	80.100	6.71	-	DD	-	MM	-	-	-	Gopac	Qkcui	-	300	3.76%	3.790%	38.81544

Tranche Comments

C: First Pay: 2020-08-25; Registration: 144Q Sglo; Z: First Pay: 2020-08-25; Registration: 144F Lgrn;

Pricing Speed

8% EJA wu 10% Egww

Massachusetts Educational Financing Authority

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	MMY	2.578	19.41	-	F	-	C	-	-	-	Vzslw	Wlezo	160c	155	4.65%	4.697%	36.43228
B	FHO	560.400	1.53	-	LL	-	RRR	-	-	-	Rbcya	Emegh	100d	100	3.85%	4.069%	23.49360

Tranche Comments

B: Registration: Jjjoel; R: Registration: Kysqov;

Pricing Speed

8% LGH ck Lshh

Massachusetts Educational Financing Authority

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
2021	CEU	2.900	-	-	-	-	-	-	-	-	Nwlxj	-	-	-	3.400%	-	-
2020	TET	9.600	-	-	-	-	-	-	-	-	Xzcoo	-	-	-	3.100%	-	-
2018	EIU	5.300	-	-	-	-	-	-	-	-	Ezpzl	-	-	-	2.500%	-	-
2021	GUN	8.700	-	-	-	-	-	-	-	-	Csvfh	-	-	-	3.500%	-	-
2018	ILY	3.200	-	-	-	-	-	-	-	-	Vytgk	-	-	-	2.450%	-	-
2020	NLV	5.000	-	-	-	-	-	-	-	-	Rfrrf	-	-	-	3.000%	-	-
2022	OJW	6.500	-	-	-	-	-	-	-	-	Aqscx	-	-	-	3.750%	-	-
2019	NLX	4.300	-	-	-	-	-	-	-	-	Mksrp	-	-	-	3.000%	-	-
2017	OAT	2.600	-	-	-	-	-	-	-	-	Ctitx	-	-	-	2.000%	-	-
2019	AMM	6.400	-	-	-	-	-	-	-	-	Ihika	-	-	-	2.750%	-	-
2023	LUX	7.600	-	-	-	-	-	-	-	-	Ujpio	-	-	-	3.875%	-	-
2032	QIR	94.300	-	-	-	-	-	-	-	-	Nclqj	-	-	-	4.000%	-	-
2022	IPB	7.300	-	-	-	-	-	-	-	-	Farwd	-	-	-	3.750%	-	-
2025	QSU	3.400	-	-	-	-	-	-	-	-	Vkwjb	-	-	-	4.000%	-	-
2023	FFA	6.200	-	-	-	-	-	-	-	-	Qzhmu	-	-	-	3.875%	-	-
2030	WRK	84.600	-	-	-	-	-	-	-	-	Luvgt	-	-	-	4.700%	-	-

Tranche Comments

2017: Registration: Dnryfv; 2018: Registration: Thwclw; 2018: Registration: Sgzfay; 2019: Registration: Vqzimb; 2019: Registration: Jiltll; 2020: Registration: Jbzxmx; 2020: Registration: Xvwszy; 2021: Registration: Xmixpw; 2021: Registration: Wlzxrr; 2022: Registration: Hcuhfc; 2022: Registration: Arjzjm; 2023: Registration: Elzmtg; 2023: Registration: Cwhhey; 2025: Registration: Aimsyw; 2030: Registration: Urrjtf; 2032: Registration: Noafih;

Massachusetts Educational Financing Authority

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
2020	JVD	34.000	-	-	-	-	-	-	-	-	Fpfig	-	-	-	5.000%	2.550%	534.87000
2017	COW	2.000	-	-	-	-	-	-	-	-	Xkizb	-	-	-	5.000%	1.310%	686.91600
2024	AMC	33.000	-	-	-	-	-	-	-	-	Ijwqc	-	-	-	5.000%	3.500%	139.83900
2019	CNO	4.000	-	-	-	-	-	-	-	-	Kvwbv	-	-	-	3.500%	2.240%	725.58100
2022	VWH	94.490	-	-	-	-	-	-	-	-	Sjcgw	-	-	-	5.000%	3.120%	282.26400
2019	FMT	50.000	-	-	-	-	-	-	-	-	Ymblc	-	-	-	5.000%	2.240%	262.28600
2022	BOD	1.640	-	-	-	-	-	-	-	-	Bztpk	-	-	-	3.000%	3.120%	88.30000
2023	AUJ	2.000	-	-	-	-	-	-	-	-	Jitzf	-	-	-	5.000%	3.310%	933.66300
2021	AXB	85.000	-	-	-	-	-	-	-	-	Knlao	-	-	-	5.000%	2.850%	839.93400
2018	FVZ	2.900	-	-	-	-	-	-	-	-	Phhbf	-	-	-	5.000%	1.890%	485.86100
2029	GOE	1.200	-	-	-	-	-	-	-	-	Qzllz	-	-	-	4.125%	4.230%	95.93100
2031	ZNW	98.000	-	-	-	-	-	-	-	-	Fglby	-	-	-	4.250%	4.350%	49.45400
2026	PHU	9.000	-	-	-	-	-	-	-	-	Fhgam	-	-	-	5.000%	3.750%	204.56300
2027	TTM	8.410	-	-	-	-	-	-	-	-	Bjphq	-	-	-	4.000%	4.010%	93.53300
2030	BAK	6.000	-	-	-	-	-	-	-	-	Cgtmy	-	-	-	4.250%	4.290%	93.16000
2025	EIV	1.000	-	-	-	-	-	-	-	-	Boxwr	-	-	-	5.000%	3.620%	518.81800
2028	TLJ	6.000	-	-	-	-	-	-	-	-	Zhjad	-	-	-	4.000%	4.120%	34.52600
2032	EIH	4.700	-	-	-	-	-	-	-	-	Nbpbz	-	-	-	4.250%	4.400%	12.32100

Tranche Comments

2017: Registration: Pwftvg; 2018: Registration: Ghbrih; 2019: Registration: Dgbjwn; 2019: Registration: Vmlsoo; 2020: Registration: Vyyrnr; 2021: Registration: Pjojxa; 2022: Registration: Qxkpjr; 2022: Registration: Hjvfkq; 2023: Registration: Oplfxa; 2024: Registration: Cgionj; 2025: Registration: Nunraj; 2026: Registration: Viwxzo; 2027: Registration: Txcsjw; 2028: Registration: Chptnu; 2029: Registration: Nxnauz; 2030: Registration: Jhzblf; 2031: Registration: Ypyohy; 2032: Registration: Hjfqxf;