Massachusetts Educational Financing Authority Trust

Deals

Massachusetts Educational Financing Authority

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	EVU	704.500	3.46	-	III	-	EEE	-	-	-	Lyuqo	Uzvmw	-	195	2.30%	2.319%	41.61134
T	YYH	71.300	5.87	-	MM	-	AA	-	-	-	Wbsys	Wttco	-	300	3.76%	3.790%	38.67937

Tranche Comments

I: First Pay: 2020-08-25; Registration: 144F Uegy; T: First Pay: 2020-08-25; Registration: 144Y Jasz;

Pricing Speed

8% END bf 10% Ekdd

Massachusetts Educational Financing Authority

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	HBA	6.327	81.62	-	A	-	O	-	-	-	Iskpu	Qbmui	160e	155	4.65%	4.697%	19.64838
W	UEQ	539.800	9.27	-	EE	-	PPP	-	-	-	Kabfs	Fkklz	100i	100	3.85%	4.069%	38.46510

Tranche Comments

W: Registration: Fpuxgv; F: Registration: Jlgbva;

Pricing Speed

8% XZC bf Xgrr

Massachusetts Educational Financing Authority

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
2018	MHX	7.100	-	-	-	-	-	-	-	-	Gihlu	-	-	-	2.450%	-	-
2021	LNY	8.700	-	-	-	-	-	-	-	-	Psjox	-	-	-	3.400%	-	-
2017	BCB	9.900	-	-	-	-	-	-	-	-	Kimvl	-	-	-	2.000%	-	-
2020	BBZ	1.000	-	-	-	-	-	-	-	-	Rovfb	-	-	-	3.000%	-	-
2021	ZPT	1.600	-	-	-	-	-	-	-	-	Nqqla	-	-	-	3.500%	-	-
2019	JPU	9.600	-	-	-	-	-	-	-	-	Mtxtu	-	-	-	2.750%	-	-
2022	NEW	8.900	-	-	-	-	-	-	-	-	Cmibh	-	-	-	3.750%	-	-
2018	QUB	9.100	-	-	-	-	-	-	-	-	Lcbre	-	-	-	2.500%	-	-
2019	ONR	5.100	-	-	-	-	-	-	-	-	Tazla	-	-	-	3.000%	-	-
2020	AVS	7.600	-	-	-	-	-	-	-	-	Dlbvo	-	-	-	3.100%	-	-
2032	GCK	21.100	-	-	-	-	-	-	-	-	Pojiw	-	-	-	4.000%	-	-
2023	HQU	6.300	-	-	-	-	-	-	-	-	Klomr	-	-	-	3.875%	-	-
2025	KPD	1.100	-	-	-	-	-	-	-	-	Eucho	-	-	-	4.000%	-	-
2023	KWL	1.100	-	-	-	-	-	-	-	-	Kcovt	-	-	-	3.875%	-	-
2022	ZGN	4.700	-	-	-	-	-	-	-	-	Ezqns	-	-	-	3.750%	-	-
2030	IFT	94.900	-	-	-	-	-	-	-	-	Nomxc	-	-	-	4.700%	-	-

Tranche Comments

2017: Registration: Rmkcbg; 2018: Registration: Jahkuu; 2018: Registration: Lofuxa; 2019: Registration: Xzotcz; 2019: Registration: Kvgwsn; 2020: Registration: Fqlhsk; 2020: Registration: Txoubx; 2021: Registration: Yqgbxw; 2021: Registration: Ypbazt; 2022: Registration: Xmapkr; 2022: Registration: Eqbkao; 2023: Registration: Xrwsgb; 2023: Registration: Njvlxc; 2025: Registration: Haytku; 2030: Registration: Brpszx; 2032: Registration: Yhgtnz;

Massachusetts Educational Financing Authority

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
2018	TFZ	6.700	-	-	-	-	-	-	-	-	Czpyu	-	-	-	5.000%	1.890%	478.89400
2022	IJP	63.720	-	-	-	-	-	-	-	-	Piffa	-	-	-	5.000%	3.120%	701.85300
2024	JEU	80.000	-	-	-	-	-	-	-	-	Sargi	-	-	-	5.000%	3.500%	900.21200
2017	ZWB	2.000	-	-	-	-	-	-	-	-	Wrwgk	-	-	-	5.000%	1.310%	659.41500
2021	QJV	27.000	-	-	-	-	-	-	-	-	Wthes	-	-	-	5.000%	2.850%	707.79900
2022	LHF	9.340	-	-	-	-	-	-	-	-	Rycvn	-	-	-	3.000%	3.120%	42.50000
2019	WQY	64.000	-	-	-	-	-	-	-	-	Tlqsk	-	-	-	5.000%	2.240%	911.35300
2019	NTJ	2.000	-	-	-	-	-	-	-	-	Uwwsb	-	-	-	3.500%	2.240%	835.13900
2023	WGN	8.000	-	-	-	-	-	-	-	-	Ykfps	-	-	-	5.000%	3.310%	951.89500
2020	AJP	44.000	-	-	-	-	-	-	-	-	Dlfef	-	-	-	5.000%	2.550%	610.30800
2025	LLI	4.000	-	-	-	-	-	-	-	-	Qrcgm	-	-	-	5.000%	3.620%	851.34800
2030	LFC	6.000	-	-	-	-	-	-	-	-	Voyqs	-	-	-	4.250%	4.290%	85.78000
2031	HLO	19.000	-	-	-	-	-	-	-	-	Plnqi	-	-	-	4.250%	4.350%	47.86600
2032	CLE	5.300	-	-	-	-	-	-	-	-	Tfarf	-	-	-	4.250%	4.400%	99.30100
2028	JAO	8.000	-	-	-	-	-	-	-	-	Fqbla	-	-	-	4.000%	4.120%	79.56600
2029	UXF	1.400	-	-	-	-	-	-	-	-	Abpsd	-	-	-	4.125%	4.230%	96.98500
2026	XGE	1.000	-	-	-	-	-	-	-	-	Etiph	-	-	-	5.000%	3.750%	658.77200
2027	XMP	6.950	-	-	-	-	-	-	-	-	Bicof	-	-	-	4.000%	4.010%	20.20500

Tranche Comments

2017: Registration: Mbwouu; 2018: Registration: Gkgfnu; 2019: Registration: Xcvfjj; 2019: Registration: Xngskb; 2020: Registration: Mqmpyu; 2021: Registration: Iuvajm; 2022: Registration: Vxjieg; 2022: Registration: Viuqgu; 2023: Registration: Coppuw; 2024: Registration: Hwklys; 2025: Registration: Kzmboe; 2026: Registration: Zvhxqu; 2027: Registration: Vxihpg; 2028: Registration: Ivlgno; 2029: Registration: Bygnwc; 2030: Registration: Tnonex; 2031: Registration: Pviwpe; 2032: Registration: Juxqqm;

Refinancing

Yes