Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A-1 | USD | 272.355 | 1.85 | - | - | - | - | - | 26.00% | - | Fixed | I-Curve | 225a | 225 | 5.93% | 5.999% | 99.99986 |
A-2 | USD | 33.124 | 3.03 | - | - | - | - | - | 17.00% | - | Fixed | YLD | 9.00%a | - | 8.72% | 8.875% | 99.99985 |
Tranche Comments
A-1: First Pay: 2024-11-25; Redemption: 2027-10-25; Registration: 144A/Reg S;
A-2: First Pay: 2024-11-25; Redemption: 2027-10-25; Registration: 144A/Reg S;
Deal Comments
Non Call Period: 3.00
Risk Retention
US: Horizontal; EU/UK - Yes
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
N-1 | FQB | 339.287 | 5.40 | - | - | - | - | - | 13.40% | - | Twzgs | U-Obsfk | 255-265 | 245 | 5.96% | 6.038% | 22.56120 |
C-2 | PXD | 29.438 | 1.00 | - | - | - | - | - | 86.20% | - | Hivou | JYG | 9.125-9.250% | - | 8.84% | 9.000% | 70.38076 |
Tranche Comments
N-1: First Pay: 2024-10-25; Registration: 144Q/Rll O;
C-2: First Pay: 2024-10-25; Registration: 144C/Caw N;
Risk Retention
XW - Velj XP - Vel
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
X-1 | TZR | 111.793 | 8.82 | - | - | - | - | - | 73.00% | - | Lnnsi | F-Hubxd | 265 | 265 | 7.00% | 7.099% | 69.89575 |
K-2 | CGW | 71.853 | 6.65 | - | - | - | - | - | 26.00% | - | Xhbqf | ISJ | 9.75% l | - | 9.44% | 9.625% | 72.74363 |
Tranche Comments
X-1: First Pay: 2024-08-26; Registration: 144N/Dyn S;
K-2: First Pay: 2024-08-26; Registration: 144F/Kfx T;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
R-1 | MTT | 679.302 | 4.93 | - | - | - | - | - | 63.00% | - | Gjhbc | O-Jagdn | 245-255 | 250 | 7.12% | 7.231% | 29.20160 |
Tranche Comments
R-1: First Pay: 2024-07-25; Registration: 144T/Vdm C;
Risk Retention
AV - Zhcz UA/AC - Zhc
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
D-1 | OGE | 633.416 | 1.85 | - | - | - | - | - | 18.00% | - | Fkbvx | K-Iynsu | - | 265 | 7.52% | 7.639% | 84.37660 |
V-2 | LEL | 95.179 | 4.37 | - | - | - | - | - | 98.00% | - | Csqne | ABF | - | - | 10.04% | 10.250% | 81.43117 |
Tranche Comments
D-1: First Pay: 2024-05-27; Registration: 144G/Cws A;
V-2: First Pay: 2024-05-27; Registration: 144X/Vjk W;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
C | RSH | 61.479 | - | - | - | - | - | - | - | - | Kuqtj | - | - | - | - | - | Retained |
E-2 | QAJ | 28.475 | 2.60 | - | - | - | - | - | 13.00% | - | Ycofq | FWH | 10.25% | - | 10.04% | 10.250% | 24.37868 |
U-1 | ZUT | 316.112 | 1.51 | - | - | - | - | - | 41.00% | - | Bqnfv | IVG | 7.125% | - | 7.02% | 7.125% | 90.98195 |
Tranche Comments
U-1: First Pay: 2024-03-25; Registration: 144E/Ajb N;
E-2: First Pay: 2024-03-25; Registration: 144N/Xem U;
C: First Pay: 2024-03-25; Registration: 144O/Dmh G;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Y-1 | LEZ | 502.320 | 7.30 | - | - | VVV | DDD | - | 52.20% | - | Crrro | X-Qtfmb | - | 150 | 3.90% | 5.670% | 81.58750 |
M-2 | JSK | 45.142 | 65.59 | - | - | BB | OO | - | 10.10% | - | Ollcl | T-Nxqil | - | 180 | 4.00% | 5.911% | 55.41100 |
C-2 | UTQ | 81.309 | 15.73 | - | - | KKK | NNN | - | 79.90% | - | Pkgfg | R-Vasuf | - | 235 | 4.00% | 6.577% | 77.47918 |
V-1 | GCZ | 18.689 | 91.20 | - | - | G | O | - | 64.20% | - | Grvrs | A-Fxhvu | - | 200 | 4.00% | 6.168% | 53.17370 |
Tranche Comments
Y-1: First Pay: 2024-04-25; Registration: 144K/Bxg E;
M-2: First Pay: 2024-04-25; Registration: 144L/Yug J;
V-1: First Pay: 2024-04-25; Registration: 144J/Gxd D;
C-2: First Pay: 2024-04-25; Registration: 144N/Lkf Q;
Collateral
Hi-dixzoxekni Koxjiwii Howns
Pricing Speed
8% VWR hq Mbhtxehf
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
J-1 | LKV | 554.000 | 9.40 | - | - | - | - | - | 59.46% | - | Cbxcj | ONE | - | - | 6.56% | 6.650% | 79.20389 |
Tranche Comments
J-1 : First Pay: 2022-09-26; Redemption: 2025-08-25; Registration: 144L/Xtv I;
Risk Retention
MA - Vknu YM - Vkn
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
M-1 | QMR | 902.000 | 6.57 | - | - | - | - | - | 51.64% | - | Cguqw | KEC | - | - | 6.17% | 6.250% | 43.45097 |
C-2 | VKJ | 92.000 | 8.20 | - | - | - | - | - | 66.99% | - | Qpfvl | HJX | - | - | 7.87% | 8.000% | 24.22675 |
Tranche Comments
M-1: Registration: 144X/Gri M;
C-2: Registration: 144G/Mcx J;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
E2 | JGY | 70.800 | 8.47 | - | - | - | - | - | 30.80% | - | Bfzwi | WPS | - | - | 6.90% | 7.250% | 45.27620 |
W1 | GLS | 445.000 | 9.73 | - | - | - | - | - | 29.10% | - | Vntrj | JLR | - | - | 5.24% | 5.500% | 15.95449 |
Tranche Comments
W1: First Pay: 2022-05-25; Redemption: 2025-04-25; Registration: 144M/Uem O;
E2: First Pay: 2022-05-25; Redemption: 2025-04-25; Registration: 144K/Dzz S;
Risk Retention
ZR - Qbax RU - Qba