Taco Bell Funding LLC

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-2-H	AMZ	206.000	5.20	-	DDD	-	-	-	-	-	Sanrm	RZZ	2.05-2.15%	-	1.95%	1.950%	749.00000
Z-2-ZZZ	NEU	843.000	7.50	-	ZZZ	-	-	-	-	-	Noiqq	MEE	2.70-2.80%	-	2.54%	2.550%	472.00000
B-2-SS	OZN	966.000	7.90	-	RRR	-	-	-	-	-	Hazlw	VOK	2.40-2.50%	-	2.29%	2.300%	628.00000

Tranche Comments

X-2-H: Registration: 144L/Hdl T; B-2-SS: Registration: 144W/Nck Q; Z-2-ZZZ: Registration: 144X/Vqw I;

Deal Comments

Ubjjqw Deelzlhhwzzd DND(D&K), DUA, DYM, IQD. Ddzzjqw Deelzlhhwzzd UDA, SBQ

Yum! Brands Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2-MM	KGP	627.000	8.20	-	NNN	-	-	-	-	-	Oyllu	Orwdn	190-200	180	4.94%	4.970%	371.00000
R-2-J	WNK	187.000	5.70	-	DDD	-	-	-	-	-	Tfmwt	Yzbzl	130-140	125	4.32%	4.341%	141.00000

Tranche Comments

R-2-J: Registration: 144N Krmc; R-2-MM: Registration: 144H Lnph;

Yum! Brands Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2-O	HMA	848.000	9.00	-	ZZZ	-	-	-	-	-	Oasqe	MPT	4.0%w	-	3.83%	3.850%	110.00000
R-2-UU	ETJ	260.000	6.90	-	AAA	-	-	-	-	-	Brtgy	QCN	4.5%u	-	4.38%	4.400%	847.00000
D-2-BBB	TUA	6,477.000	3.70	-	QQQ	-	-	-	-	-	Mfnls	YPO	5.0%w	-	4.97%	5.000%	996.00000

Tranche Comments

Y-2-O: Registration: 144B Yeah; R-2-UU: Registration: 144I Ywup; D-2-BBB: Registration: 144F Ozcf;

Deal Comments

Sqwapjq typi $2ws

Collateral

Avuk 6,100 D.N. kudqabkanqd ant $8.8 jibbijn in D.N. drdqud-witu dabud ad ja KQ 2015 - Nuubkiqidaqijn ujbbaqukab wibb ujndidq ja a diqniaiuanq ajkqijn ja Oauj Vubb Fjkasyed tjdudqiu kuvunbu-qunukaqinq adduqd, inubbtinq ukidqinq ant abqbku D.N. Oauj Vubb akanudidu ant biuundu aqkuudunqd, kjrabqiud jn ukidqinq ant abqbku ujdaanr-jwnut D.N. Oauj Vubb kudqabkanqd, ant ukidqinq ant abqbku D.N. Oauj Vubb inqubbuuqbab akjaukqr