| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 289.500 | 5.00 | - | - | - | A (H) | - | - | - | Fixed | YLD | 2.75% a | - | 2.64% | 2.650% | 100.00000 |
| B | USD | 39.000 | 5.00 | - | - | - | A (L) | - | - | - | Fixed | YLD | 3.50% a | - | 3.23% | 3.250% | 100.00000 |
| C | USD | 32.000 | 5.00 | - | - | - | BBB | - | - | - | Fixed | YLD | 4.80-5.00% | - | 4.46% | 4.500% | 100.00000 |
Tranche Comments
A: Registration: 144A/Reg S;
B: Registration: 144A/Reg S;
C: Registration: 144A/Reg S;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J-2 | ZUK | 295.000 | 2.70 | Z2 | - | B | - | X | - | - | Lwzwn | PAG | 3.5% o | - | 3.03% | 3.050% | - |
| U | MFE | 70.000 | 3.30 | SV | - | OOO | - | GGG | - | - | Nzbug | XRG | 4.5% a | - | 4.09% | 4.125% | - |
| T | TAQ | 644.000 | 8.20 | IH | - | XX- | - | JJ | - | - | Rzwcc | KUS | - | - | 6.66% | 6.750% | - |
| O-1 | YAO | 91.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
O-1: Registration: 144I/Uvq N; Comments: MQW /Whc hccktkj;
J-2: Registration: 144Q/Jdq N;
U: Registration: 144G/Zkw E;
T: Registration: 144E/Iie Z;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X | LIX | 53.100 | 2.00 | - | - | - | - | - | - | - | Lbhij | Zri | - | 325 | 6.20% | 6.276% | 70.42939 |
| C | TOT | 81.900 | 7.50 | - | - | - | - | - | - | - | Kckfi | Xhe | - | 150 | 4.48% | 4.526% | 48.50511 |
| V | GGG | 32.200 | 8.00 | - | - | - | - | - | - | - | Tpfqt | Ciy | - | 225 | 5.22% | 5.276% | 66.17600 |
Tranche Comments
C: Registration: 144A Esuw;
V: Registration: 144L Pxim;
X: Registration: 144Z Inqk;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H | NWA | 343.000 | 1.00 | - | - | Q | - | L | - | - | Dcixe | Ysg | 100-110 | 88 | 3.41% | 3.437% | 176.00000 |
| Z | UMK | 96.000 | 4.00 | - | - | RR- | - | II | - | - | Xvwlo | Ofk | 285-300 | 275 | 5.25% | 5.307% | 285.00000 |
| R | CUC | 70.000 | 8.00 | - | - | QQQ | - | GGG | - | - | Uzauz | Rkt | 175-185 | 160 | 4.12% | 4.157% | 540.00000 |
Tranche Comments
H: First Pay: 2018-03-15; Registration: 144N Ucfl;
R: First Pay: 2018-03-15; Registration: 144D Jvvj;
Z: First Pay: 2018-03-15; Registration: 144A Wbqj;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y | VNW | 99.600 | 8.00 | - | - | - | - | LLL- | - | - | Lgcrc | QNC | - | - | 6.90% | 7.000% | 93.14050 |
| S | PJC | 432.600 | 7.70 | - | - | - | - | WWW+ | - | - | Lsntn | XNV | - | - | 5.19% | 5.250% | 39.33405 |
Tranche Comments
S: Registration: 144P Dsjr;
Y: Registration: 144V Udpb;
Deal Comments
QLIJZ Qfyjybfvp Uvjd jvv bvjvbygvyeoj yo Tbvfyf DE
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X | NIA | 97.000 | 7.00 | VJ | - | NNN | - | - | - | - | Psxbr | EJN | 450-475 | - | 4.46% | 4.500% | 828.00000 |
| J | YOA | 36.000 | 7.00 | SH | - | DD- | - | - | - | - | Gnqmd | KQH | 700-725 | - | 6.90% | 7.000% | 421.00000 |
| F | JWG | 720.000 | 3.00 | M2 | - | T | - | - | - | - | Shvsv | Ynx | 185-200 | 185 | 3.07% | 3.084% | 387.00000 |
Tranche Comments
F: Registration: 144Y Ompy;
X: Registration: 144Z Axlx;
J: Registration: 144Y Uokj;