Colony Starwood Homes

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	WBE	952.608	4.20	Vvv	-	-	OOO	III	72.34%	-	Mjppztcs	1bJ	125f	125	1hY+125	-	240.00000
K	XWW	44.900	7.20	K2	-	-	X	V	45.95%	-	Odeuuoze	1iU	215	215	1cB+215	-	559.00000
O	GZA	78.434	6.30	VA	-	-	XXX	UUU-	9.98%	-	Vkqtfxbt	1sV	340-350	335	1qQ+335	-	334.00000
K	EOC	58.750	7.60	Rp2	-	-	HH	LL+	74.59%	-	Gpuepsih	1xS	175z	175	1eE+175	-	595.00000
P	UWW	39.388	1.10	CB	-	-	QQQ (S)	AA	9.00%	-	Rqreopxt	1wN	425-450	415	1lG+415	-	136.00000
X	NBV	65.206	5.10	Cbb2	-	-	WWW (C)	HHH+	22.90%	-	Kqcboiek	1bI	240-250	235	1nS+235	-	409.00000

Filings

ABS-EE/A

Tranche Comments

P: Registration: 144L/Jbu F; K: Registration: 144C/Xcd I; K: Registration: 144P/Cwp S; X: Registration: 144O/Hlu E; O: Registration: 144T/Vah B; P: Registration: 144P/Lbu W;

Colony Starwood Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	UUH	73.568	9.30	SY	-	-	NNN (N)	OO+	-	-	-	-	-	-	-	-	Retained
L	EVE	11.690	7.90	Yff2	-	-	ZZZ (S)	GGG+	16.75%	-	Bcmdtdmq	1gY	-	310	1cB+310	-	651.00000
C	VZL	169.420	9.60	Ojj	-	-	III	EEE	77.71%	-	Dtlkvtsc	1mA	-	150	1aX+150	-	210.00000
Y	VNE	14.629	2.70	Yn2	-	-	VVV	OOO	69.92%	-	Yhpclduh	1tG	-	215	1rA+215	-	701.00000
W	ICS	32.809	5.80	EK	-	-	SSS	NNN-	5.78%	-	Xsvhskbs	1lE	-	415	1gV+415	-	428.00000
J	YTS	17.692	5.70	J2	-	-	L	S	73.79%	-	Ilkjzqhf	1xQ	-	265	1mU+265	-	219.00000

Filings

EX-103

Tranche Comments

C: Registration: 144K/Mje X; Y: Registration: 144I/Fri X; J: Registration: 144N/Pbh M; L: Registration: 144E/Yhz N; W: Registration: 144H/Pjr P; I: Registration: 144K/Apd Q;

# of Loans

# of Properties

8112

Refinancing

Yes