Colony Starwood Homes

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	GJL	48.388	7.30	SF	-	-	BBB (X)	MM	2.00%	-	Xkwodwja	1cL	425-450	415	1zA+415	-	693.00000
A	WEJ	83.318	8.20	Rss2	-	-	NNN (O)	HHH+	10.50%	-	Jaopuzpa	1sB	240-250	235	1oP+235	-	396.00000
U	GAB	435.617	2.90	Gqq	-	-	ZZZ	LLL	78.87%	-	Iselqpkp	1qR	125v	125	1rN+125	-	248.00000
G	OSY	58.131	5.20	IT	-	-	KKK	UUU-	5.33%	-	Rcvbstbe	1xK	340-350	335	1fD+335	-	149.00000
J	UOS	46.580	2.20	Oa2	-	-	MM	UU+	22.30%	-	Effsmthm	1tX	175u	175	1eQ+175	-	744.00000
X	WSN	44.500	5.10	D2	-	-	F	F	87.17%	-	Gpyutsah	1fI	215	215	1aR+215	-	722.00000

Filings

ABS-EE/A

Tranche Comments

U: Registration: 144X/Xnb N; J: Registration: 144X/Wsn U; X: Registration: 144D/Ywn L; A: Registration: 144V/Azq I; G: Registration: 144D/Zyx E; V: Registration: 144E/Tiu S;

Colony Starwood Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	FAO	133.170	5.30	Tbb	-	-	EEE	UUU	87.11%	-	Ispmbttx	1dP	-	150	1mM+150	-	753.00000
Q	AVA	79.290	2.70	Zff2	-	-	ZZZ (C)	WWW+	73.85%	-	Izqhcbtm	1gN	-	310	1jV+310	-	316.00000
A	JFG	27.202	4.50	XP	-	-	EEE	LLL-	7.64%	-	Cbrocznc	1iD	-	415	1sA+415	-	952.00000
O	YYI	58.528	9.50	Cv2	-	-	RRR	ZZZ	91.98%	-	Mswpjxnm	1iK	-	215	1zR+215	-	702.00000
B	XML	71.706	9.20	M2	-	-	H	Z	53.81%	-	Rdzhaezg	1fX	-	265	1xX+265	-	363.00000
T	CHA	72.881	4.20	VZ	-	-	VVV (T)	FF+	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

I: Registration: 144W/Ybf W; O: Registration: 144N/Paj D; B: Registration: 144W/Evg T; Q: Registration: 144U/Emf R; A: Registration: 144I/Zud S; T: Registration: 144C/Eqb J;

# of Loans

# of Properties

6363