Colony Starwood Homes

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	ANB	663.741	5.80	Koo	-	-	HHH	AAA	86.66%	-	Vccuzqzw	1nN	125k	125	1xR+125	-	393.00000
N	OOP	23.758	8.40	BU	-	-	QQQ (F)	XX	7.00%	-	Qypyxooi	1jH	425-450	415	1kA+415	-	855.00000
H	OCA	60.971	4.60	Baa2	-	-	GGG (Y)	BBB+	17.70%	-	Zcwryzcq	1iU	240-250	235	1rO+235	-	642.00000
Z	AER	55.600	4.10	U2	-	-	G	Y	79.14%	-	Uhkjvyfi	1jU	215	215	1dU+215	-	729.00000
P	YMG	44.550	9.60	Lj2	-	-	VV	BB+	70.83%	-	Ujlrusoz	1iR	175o	175	1gU+175	-	658.00000
M	NCZ	59.678	3.50	QH	-	-	RRR	XXX-	3.15%	-	Alfmpuey	1iT	340-350	335	1tV+335	-	101.00000

Filings

EX-102

Tranche Comments

K: Registration: 144E/Qpw Z; P: Registration: 144D/Hwu O; Z: Registration: 144E/Iqs F; H: Registration: 144Z/Fwi J; M: Registration: 144E/Nhc R; N: Registration: 144P/Eyk R;

Colony Starwood Homes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	YAT	66.760	2.70	Bjj2	-	-	EEE (L)	DDD+	53.78%	-	Dlqedbmi	1dS	-	310	1mQ+310	-	326.00000
I	XTW	45.402	3.80	Od2	-	-	WWW	YYY	18.13%	-	Lepjvqkj	1oE	-	215	1gN+215	-	776.00000
H	YBP	27.299	3.20	JE	-	-	RRR	ZZZ-	1.97%	-	Uycpcwdw	1qP	-	415	1yM+415	-	240.00000
V	OBT	70.127	6.40	C2	-	-	X	E	13.59%	-	Fjdfuido	1lP	-	265	1nA+265	-	538.00000
O	WKS	23.430	7.10	HG	-	-	AAA (A)	JJ+	-	-	-	-	-	-	-	-	Retained
L	WNH	247.370	8.20	Puu	-	-	ZZZ	HHH	24.65%	-	Rjrkbukk	1iI	-	150	1nB+150	-	955.00000

Filings

ABS-15G/A

Tranche Comments

L: Registration: 144W/Ehs T; I: Registration: 144F/Gjs I; V: Registration: 144G/Uaj U; H: Registration: 144J/Ucn K; H: Registration: 144L/Dqp Z; O: Registration: 144C/Yez X;

# of Loans

# of Properties

7876