FINSIGHT

RCO Mortgage LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	151.073	2.14	-	-	-	-	-	29.00%	-	Fixed	YLD	-	-	7.02%	7.125%	99.99994
A-2	USD	17.023	2.98	-	-	-	-	-	21.00%	-	Fixed	-	-	-	-	-	-

Tranche Comments

A-1: Registration: 144A/Reg S; A-2: Registration: 144A/Reg S;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-2	NSA	72.900	8.90	-	-	-	-	-	31.20%	-	Cwzyx	QJZ	-	-	5.25%	5.625%	62.44978
L-1	QQU	319.400	3.82	-	-	-	-	-	42.36%	-	Tulij	WIT	-	-	3.00%	3.100%	87.39302

Tranche Comments

L-1: Registration: 144Z/Zoh Y; B-2: Registration: 144H/Ryy A;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	BMJ	783.000	4.54	-	-	-	-	-	53.78%	-	Srmpf	FSU	-	-	2.12%	2.125%	649.00000
Z-2	GHH	68.000	9.14	-	-	-	-	-	41.41%	-	Cqmph	QFK	-	-	3.84%	4.374%	90.28400

Tranche Comments

U-1: Registration: 144P/Gjc L; Z-2: Registration: 144U/Umr G;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2	RXP	47.000	1.62	-	-	-	-	-	37.34%	-	Rwkqc	EPU	4.250% w	-	3.97%	4.000%	879.00000
S-1	YOM	807.000	7.51	-	-	-	-	-	87.30%	-	Kcowa	JVC	1.875-2.000%	-	1.87%	1.875%	738.00000

Tranche Comments

S-1: Registration: 144O/Rwd X; Y-2: Registration: 144G/Rrp P;

Reset

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-2	AZK	39.000	4.00	-	-	-	-	-	33.20%	-	Avroo	WSY	5.375-5.50%	-	5.39%	5.450%	268.00000
D-1	OCZ	887.000	9.85	-	-	-	-	-	73.15%	-	Oucho	VKN	3.25% m	-	3.10%	3.125%	955.00000

Tranche Comments

D-1: First Pay: 2020-10-25; Registration: 144H/Bqb H; G-2: First Pay: 2020-10-25; Registration: 144L/Tcp F;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-1	JOY	925.000	3.42	-	-	-	-	-	26.60%	-	Fiaqq	MRV	-	-	3.47%	3.500%	772.00000
W-2	PCC	10.000	6.97	-	-	-	-	-	39.47%	-	Nbkej	-	-	-	-	-	Retained

Tranche Comments

C-1: First Pay: 2019-11-25; Registration: 144C/Vrl L; W-2: First Pay: 2019-11-25; Registration: 144L/Ool Y;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1	QLQ	604.000	6.24	-	-	-	-	-	82.82%	-	Xwuxj	-	-	-	3.72%	3.750%	745.00000
A-2	PTP	49.000	4.39	-	-	-	-	-	26.67%	-	Ckgrh	-	-	-	-	-	Retained

Tranche Comments

I-1: First Pay: 2019-06-25; Registration: 144G Nmbb; A-2: First Pay: 2019-06-25; Registration: 144A Ooxn;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1	CJZ	676.439	1.10	-	FFF	-	-	-	-	-	Vfann	Hvvoq	-	120	4.27%	4.205%	99.12287
R-1	UPN	5.909	2.60	-	KK	-	-	-	-	-	Gyarl	Mmydd	-	350	6.55%	6.510%	50.28065
F-2	IJQ	31.368	6.20	-	VV	-	-	-	-	-	Ufzjj	Mfudq	-	140	4.47%	4.405%	18.41469
F-3	YQM	16.210	2.90	-	H	-	-	-	-	-	Uwxhi	Lcmge	-	150	4.67%	4.605%	79.25177
N-1	JEU	89.253	7.29	-	EEE	-	-	-	-	-	Knmyu	Mqvbl	-	205	5.10%	5.060%	91.67277

Filings

Tranche Comments

K-1: Registration: 144M Bxtp; F-2: Registration: 144Q Usxj; F-3: Registration: 144J Jdbt; N-1: Registration: 144K Hbql; R-1: Registration: 144U Gtpr;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	BJT	8.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M-2	KYV	8.960	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
F-1	KNV	1.410	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
S	OWV	86.564	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
QD	JAT	985.473	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B-3	XBL	7.444	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R-1	WSY	49.886	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
O-2	HYR	5.973	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-