FINSIGHT

RCO Mortgage LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	151.073	2.14	-	-	-	-	-	29.00%	-	Fixed	YLD	-	-	7.02%	7.125%	99.99994
A-2	USD	17.023	2.98	-	-	-	-	-	21.00%	-	Fixed	-	-	-	-	-	-

Tranche Comments

A-1: Registration: 144A/Reg S; A-2: Registration: 144A/Reg S;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-1	XHV	535.800	2.43	-	-	-	-	-	72.32%	-	Zzrkb	UPZ	-	-	3.00%	3.100%	41.31489
H-2	QKO	94.800	9.90	-	-	-	-	-	40.40%	-	Lprom	VZC	-	-	5.25%	5.625%	25.92653

Tranche Comments

B-1: Registration: 144Q/Dqi X; H-2: Registration: 144T/Vex D;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1	QQF	706.000	7.51	-	-	-	-	-	23.54%	-	Lrvtn	KWA	-	-	2.12%	2.125%	203.00000
M-2	OCQ	33.000	5.72	-	-	-	-	-	43.23%	-	Hygyd	JZR	-	-	3.84%	4.374%	26.79800

Tranche Comments

I-1: Registration: 144E/Bwa N; M-2: Registration: 144A/Jav Y;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	KMX	877.000	7.93	-	-	-	-	-	17.25%	-	Aywbj	KMY	1.875-2.000%	-	1.87%	1.875%	884.00000
S-2	WMF	96.000	1.88	-	-	-	-	-	41.77%	-	Anzse	MRQ	4.250% f	-	3.97%	4.000%	267.00000

Tranche Comments

Q-1: Registration: 144F/Bir X; S-2: Registration: 144T/Cpu Q;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-1	JYU	450.000	4.12	-	-	-	-	-	58.50%	-	Ogjzc	HXG	3.25% g	-	3.10%	3.125%	131.00000
C-2	NAF	60.000	9.00	-	-	-	-	-	72.50%	-	Srmpo	RBX	5.375-5.50%	-	5.39%	5.450%	559.00000

Tranche Comments

V-1: First Pay: 2020-10-25; Registration: 144U/Zvq O; C-2: First Pay: 2020-10-25; Registration: 144D/Nck T;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	YYW	59.000	1.67	-	-	-	-	-	38.38%	-	Nnhci	-	-	-	-	-	Retained
N-1	FER	464.000	5.96	-	-	-	-	-	88.10%	-	Shkfa	ASP	-	-	3.47%	3.500%	402.00000

Tranche Comments

N-1: First Pay: 2019-11-25; Registration: 144Z/Klh B; U-2: First Pay: 2019-11-25; Registration: 144O/Rqy T;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-2	LYZ	95.000	1.37	-	-	-	-	-	34.51%	-	Jpjfk	-	-	-	-	-	Retained
A-1	WJM	306.000	2.17	-	-	-	-	-	44.61%	-	Oaasv	-	-	-	3.72%	3.750%	714.00000

Tranche Comments

A-1: First Pay: 2019-06-25; Registration: 144M Uvae; G-2: First Pay: 2019-06-25; Registration: 144Q Utce;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1	WQS	357.191	2.80	-	HHH	-	-	-	-	-	Eulzy	Pfdjg	-	120	4.27%	4.205%	61.24298
S-1	FIC	9.443	6.34	-	YY	-	-	-	-	-	Bmutg	Jurms	-	350	6.55%	6.510%	90.25876
O-2	VZO	23.969	8.60	-	UU	-	-	-	-	-	Ilgrd	Uxtta	-	140	4.47%	4.405%	87.60475
P-3	MZY	14.550	9.90	-	S	-	-	-	-	-	Avsmw	Crveo	-	150	4.67%	4.605%	60.11383
Y-1	NPP	11.934	8.19	-	NNN	-	-	-	-	-	Hhqcl	Ucyhi	-	205	5.10%	5.060%	91.48716

Filings

Tranche Comments

I-1: Registration: 144H Ctpy; O-2: Registration: 144V Wpui; P-3: Registration: 144G Zxko; Y-1: Registration: 144B Utmt; S-1: Registration: 144I Invu;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2	IUR	4.490	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
N-2	USQ	5.440	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
O	JYS	1.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R-1	PHS	74.768	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
H-3	PAY	5.736	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
FV	MVY	698.584	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X-1	KYZ	3.680	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R	HAD	84.906	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-