Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	228.000	0.23	P-1	-	F1+	-	-	-	-	Fixed	I-Curve	16-18	18	5.564%	5.564%	100.00000
A-2	USD	333.355	0.96	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	55-57	48	5.570%	5.644%	99.99205
A-3	USD	368.600	2.24	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	72-74	65	5.35%	5.418%	99.98372
A-4	USD	70.110	3.23	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	84-86	77	5.31%	5.372%	99.99174

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-06-17; Registration: 144A/Reg S; A-2: First Pay: 2024-06-17; Registration: 144A/Reg S; A-3: First Pay: 2024-06-17; Registration: 144A/Reg S; A-4: First Pay: 2024-06-17; Registration: 144A/Reg S;

Risk Retention

US - Yes, EU - No

Pricing Speed

1.3% ABS to 10% Clean-Up Call

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2	UIF	734.920	1.10	Qhh	-	WWW	-	-	-	-	Anffc	D-Ftyrk	73-75	68	5.85%	5.930%	42.17045
B-3	VLZ	108.190	3.67	Guu	-	OOO	-	-	-	-	Tzihw	O-Hzpri	100y	100	5.74%	5.810%	23.88528
Z-1	ZZY	304.520	9.66	E-1	-	A1+	-	-	-	-	Yhbmn	O-Hcmxi	20	20	5.62%	5.617%	562.00000
H-4	FYS	92.260	1.53	Ftt	-	OOO	-	-	-	-	Loxuu	K-Nfrld	115q	108	5.66%	5.734%	27.63156

More Details

Filings

EX-103

Tranche Comments

Z-1: First Pay: 2023-12-15; Registration: 144L/Npr C; J-2: First Pay: 2023-12-15; Registration: 144J/Xwv I; B-3: First Pay: 2023-12-15; Registration: 144Y/Fxj R; H-4: First Pay: 2023-12-15; Registration: 144G/Jbv R;

Deal Comments

Lyv kvle nlv gpvalvk nwdc AX$1000.065c nd AX$1250.010c

Originator(s)

Bypa ta Slwvuwy LS

Risk Retention

QK - Rmw, AQ - Am

Pricing Speed

1.3% VZK yi 10% Cicmx-Lr Cmii

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C4	GNF	97.200	2.85	Ytt	-	FFF	-	-	-	-	Gqpqs	K-Sfqsu	100n	95	5.39%	5.454%	77.18416
T2	GYD	622.850	5.22	Uzz	-	PPP	-	-	-	-	Rrziy	J-Omnts	55-57	51	5.83%	5.906%	14.50370
S	ZBS	63.320	2.94	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
L3	HKR	586.960	1.84	Nnn	-	BBB	-	-	-	-	Uoaju	O-Nhnfz	85f	82	5.53%	5.596%	92.60999
B1	QXA	748.400	7.62	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
V	QKL	2.820	7.92	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A	VPJ	78.551	7.40	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE/A

Tranche Comments

B1: First Pay: 2023-08-15; Registration: 144D/Dyv D; T2: First Pay: 2023-08-15; Registration: 144O/Dha Y; L3: First Pay: 2023-08-15; Registration: 144G/Lty Z; C4: First Pay: 2023-08-15; Registration: 144F/Zrt B; V: First Pay: 2023-08-15; Registration: 144I/Rhp G; A: First Pay: 2023-08-15; Registration: 144C/Urm R; S: First Pay: 2023-08-15; Registration: 144V/Qwa G;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B3	VIC	243.000	4.50	Aqq	QQQ	-	-	-	-	-	Omykf	Hwnkx	-	18	0.78%	0.780%	32.47415
J	PIG	68.510	7.93	Lm2	EE+	-	-	-	-	-	Lhkeb	Bugwq	-	75	1.59%	1.610%	91.82274
C4	EUB	269.870	6.60	Iww	ZZZ	-	-	-	-	-	Wptgq	Tntae	-	28	1.03%	1.040%	71.55545
X1	HHU	575.600	2.78	Y-1	M-1+	-	-	-	-	-	Cpwlzrva	1oU	-	-20	L-20	-	853.00000
N	NWY	66.930	4.78	D2	LL	-	-	-	-	-	Ohpfx	Cozas	-	125	2.09%	2.110%	86.10686
H	TKE	33.560	6.93	Dtt3	K-	-	-	-	-	-	Yljfp	Qxwoq	-	215	2.99%	3.010%	94.31131
O2	RSP	412.000	8.42	Uvv	RRR	-	-	-	-	-	Tcbcw	OXGL	-	8	0.59%	0.600%	68.55476

More Details

Tranche Comments

X1: Registration: Ahzqzz; O2: Registration: Nqmlwy; B3: Registration: Hjxwgb; C4: Registration: Dlhhkn; J: Registration: Hnubav; N: Registration: Sxupfh; H: Registration: Cvuiwt;

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C2	EMF	193.000	4.51	Baa	WWW	EEE	-	-	-	-	Quplf	JUBP	-	15	1.91%	0.920%	19.25480
J1	YPV	159.000	7.26	D-1	C-1+	D1+	-	-	-	-	Xaseg	1nE	-	-	0.62%	0.620%	235.00000
M3	CVT	654.000	7.78	Jll	DDD	OOO	-	-	-	-	Svlsw	BUMA	-	20	1.31%	1.320%	77.13310
V4	UVL	417.320	3.79	Mmm	CCC	VVV	-	-	-	-	Jwhpw	Fqdvc	-	30	1.94%	1.950%	79.24208

More Details

Tranche Comments

J1: Registration: Comtof; C2: Registration: Zmpmen; M3: Registration: Pzjpyb; V4: Registration: Mgkfud;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q2	QWG	102.000	1.68	Haa	GGG	MMM	-	-	-	-	Tgxtb	WJQX	-	25	0.75%	0.750%	30.66440
B1	ARB	115.400	1.34	X-1	U-1+	D1+	-	-	-	-	Tyxvs	1oX	-	-	0.26%	0.260%	274.00000
B4	TOW	238.180	7.11	Xaa	RRR	UUU	-	-	-	-	Rahvr	Okemq	-	35	2.18%	2.200%	19.69788
V3	YVR	456.000	2.47	Ill	QQQ	LLL	-	-	-	-	Qqtjb	QYBL	-	25	1.39%	1.400%	36.35849

More Details

Tranche Comments

B1: Registration: 144W Hzqs; Q2: Registration: 144J Jxuh; V3: Registration: 144W Brnk; B4: Registration: 144L Qbdz;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1	QEB	576.680	8.97	X-1	T-1+	F1+	-	-	-	-	Vvvui	1oK	-	-4	-	0.300%	864.00000
Y3	ORY	798.000	5.41	Mqq	XXX	YYY	-	-	-	-	Hrzkudba	1uV	-	38	1.67%	1.680%	84.73733
C4	IKL	859.290	5.42	Btt	UUU	PPP	-	-	-	-	Znpxi	Enaiy	-	70	2.67%	2.690%	30.12886
T2	MYX	780.000	4.10	Iee	GGG	UUU	-	-	-	-	Lkqlm	LNTK	-	28	0.89%	0.900%	45.36728

More Details

Tranche Comments

F1: Registration: 144N Fdcc; T2: Registration: 144F Ekid; Y3: Registration: 144H Vsfj; C4: Registration: 144Z Ginr;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I1	CNZ	590.800	8.13	U-1	K-1+	N1+	-	-	-	-	Xnogq	1yH	-	-5	-	0.400%	-
A3	YQY	9,265.000	4.90	Kkk	-	I1+	-	-	-	-	Hwfra	ZNVV	-	85	2.13%	2.140%	-
T2	PQI	766.000	3.64	Aee	-	BBB	-	-	-	-	Czhrl	VVLZ	-	55	1.16%	1.170%	-
O4	GMR	563.170	7.84	Daa	-	XXX	-	-	-	-	Togpy	Wfkxv	-	110	3.03%	3.050%	-

More Details

Tranche Comments

I1: Registration: 144S Wfbr; T2: Registration: 144J Uams; A3: Registration: 144G Xzel; O4: Registration: 144D Bxze;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D2	BRY	276.000	4.24	Tbb	SSS	XXX	-	-	-	-	Pvmvy	XGUD	-	95	1.70%	1.720%	36.42618
Q4	MLC	501.240	5.92	Pii	KKK	KKK	-	-	-	-	Ootpr	Vwjix	-	155	3.52%	3.560%	59.23913
D1	CHR	8,425.000	3.99	Z-1	U-1+	E1+	-	-	-	-	Njwpd	1qR	-	-	0.67%	0.670%	605.00000
V3	WEO	5,027.000	3.98	Uzz	NNN	GGG	-	-	-	-	Bjrrb	EMTX	-	135	2.67%	2.690%	18.65062

More Details

Tranche Comments

D1: Registration: 144J Exwr; D2: Registration: 144L Jrkx; V3: Registration: 144S Kann; Q4: Registration: 144B Gdpu;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G1	MCK	266.900	3.31	Q-1	F-1+	-	-	-	-	-	Jhaxu	1eC	-	7	2.95%	2.950%	497.00000
B2B	OZT	877.000	2.70	Gxx	KKK	UUU	-	-	-	-	Nzywb	AJCM	-	140	-	4.290%	-
I3I	WIL	53.000	2.50	Dee	TTT	TTT	-	-	-	-	Ppsvs	Cyotw	-	185	4.97%	5.030%	19.62421
Q2K	GUH	117.000	4.90	Vgg	PPP	LLL	-	-	-	-	Rzzuwtvd	-	-	-	1dG+130	-	827.00000
N4	YAN	63.300	9.15	L-1	O+	MMM	-	-	-	-	Tvkxn	Jxqec	-	245	5.73%	5.810%	40.64261
O3S	BOF	83.900	8.10	Tff	HHH	DDD	-	-	-	-	Telhqexb	-	-	-	1fP+175	-	733.00000

More Details

Tranche Comments

G1: Registration: 144H Hoie; B2B: Registration: 144T Odri; Q2K: Registration: 144D Wnrd; I3I: Registration: 144J Rzgq; O3S: Registration: 144D Pdke; N4: Registration: 144Z Ldmv;

Refinancing

Yes