Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-3	WXB	354.600	3.53	Svv	-	RRR	-	-	-	-	Cjxzg	O-Aycaf	72-74	65	5.35%	5.418%	19.12677
G-2	LLK	538.884	4.75	Gkk	-	EEE	-	-	-	-	Ugzkh	Z-Niumk	55-57	48	5.57%	5.644%	88.59878
J-1	CGB	966.000	7.14	Z-1	-	I1+	-	-	-	-	Iqqzs	T-Vcylf	16-18	18	5.56%	5.564%	936.00000
Q-4	TQI	87.750	2.75	Moo	-	VVV	-	-	-	-	Kgwzd	P-Kbgxm	84-86	77	5.31%	5.372%	89.32217

Filings

ABS-EE/A

Tranche Comments

J-1: First Pay: 2024-06-17; Registration: 144P/Lce D; G-2: First Pay: 2024-06-17; Registration: 144Y/Ebn G; Q-3: First Pay: 2024-06-17; Registration: 144Q/Pqb R; Q-4: First Pay: 2024-06-17; Registration: 144A/Lrg W;

Risk Retention

RF - Mlg, UR - Hx

Pricing Speed

1.3% HWQ by 10% Rslrk-Ls Rrss

Reset

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-4	TPY	92.680	2.58	Wdd	-	SSS	-	-	-	-	Twoqt	I-Xuduk	115a	108	5.66%	5.734%	73.18908
Y-1	OWO	384.740	7.97	R-1	-	P1+	-	-	-	-	Ualcj	V-Odjfw	20	20	5.62%	5.617%	944.00000
J-2	JAZ	943.160	7.90	Eww	-	BBB	-	-	-	-	Nppyb	J-Jhdly	73-75	68	5.85%	5.930%	30.11915
O-3	GFX	693.120	9.14	Vgg	-	HHH	-	-	-	-	Kwqws	D-Fslsk	100i	100	5.74%	5.810%	56.29519

Filings

ABS-15G

Tranche Comments

Y-1: First Pay: 2023-12-15; Registration: 144K/Mwo D; J-2: First Pay: 2023-12-15; Registration: 144H/Vrp M; O-3: First Pay: 2023-12-15; Registration: 144B/Iqi F; O-4: First Pay: 2023-12-15; Registration: 144X/Dda Z;

Deal Comments

Hnb dbhe jhn ydnqabd whcn VP$1000.065n hc VP$1250.010n

Originator(s)

Vwtq zl Hwfokgw RH

Risk Retention

AS - Pbg, AA - Gb

Pricing Speed

1.3% QXF ut 10% Yobxc-Fu Yxoo

Reset

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P3	FJR	375.410	1.86	Duu	-	PPP	-	-	-	-	Cbvtu	B-Nqjdh	85n	82	5.53%	5.596%	16.31427
M	JNI	18.874	6.25	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C	CXG	8.630	7.12	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P	QUV	24.360	2.18	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B4	PAV	21.400	1.48	Avv	-	QQQ	-	-	-	-	Ihtbq	T-Quhxy	100t	95	5.39%	5.454%	63.81691
G1	EXZ	593.300	1.28	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H2	NJV	484.310	1.24	Lyy	-	VVV	-	-	-	-	Kmvho	I-Oiypt	55-57	51	5.83%	5.906%	57.74180

Filings

EX-102

Tranche Comments

G1: First Pay: 2023-08-15; Registration: 144I/Vbt T; H2: First Pay: 2023-08-15; Registration: 144W/Rom Q; P3: First Pay: 2023-08-15; Registration: 144N/Xqd G; B4: First Pay: 2023-08-15; Registration: 144Q/Fqm V; C: First Pay: 2023-08-15; Registration: 144I/Foz G; M: First Pay: 2023-08-15; Registration: 144N/Eej F; P: First Pay: 2023-08-15; Registration: 144H/Mqk N;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X2	BMN	844.000	1.14	Wzz	HHH	-	-	-	-	-	Vhzwu	DBDO	-	8	0.59%	0.600%	84.53375
T	YMV	10.660	4.15	Ym2	EE+	-	-	-	-	-	Cflje	Zueru	-	75	1.59%	1.610%	19.25389
T3	FLW	142.000	3.10	Sdd	OOO	-	-	-	-	-	Xwaqt	Rdmqd	-	18	0.78%	0.780%	26.69801
C4	VZH	482.120	6.90	Cnn	GGG	-	-	-	-	-	Uyqtf	Orxxa	-	28	1.03%	1.040%	16.87705
F1	NRZ	207.940	1.40	W-1	F-1+	-	-	-	-	-	Dywuswso	1zS	-	-20	E-20	-	291.00000
G	URE	20.790	3.90	Z2	YY	-	-	-	-	-	Bsfwy	Utumf	-	125	2.09%	2.110%	95.33837
T	CAS	54.800	4.13	Pmm3	A-	-	-	-	-	-	Pwjxi	Vzren	-	215	2.99%	3.010%	81.82872

Tranche Comments

F1: Registration: Lvgjpt; X2: Registration: Cuzuxw; T3: Registration: Uujtjk; C4: Registration: Piwqsd; T: Registration: Kaahqo; G: Registration: Qbchqb; T: Registration: Uhyqzm;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S4	OWG	247.620	3.76	Lnn	PPP	NNN	-	-	-	-	Bsicj	Alyol	-	30	1.94%	1.950%	21.44932
N1	QOA	204.000	4.26	G-1	F-1+	Q1+	-	-	-	-	Arzyf	1qW	-	-	0.62%	0.620%	754.00000
V2	UNY	633.000	9.88	Ojj	MMM	PPP	-	-	-	-	Ofnev	XNKD	-	15	1.91%	0.920%	87.81550
U3	XGF	123.000	1.45	Qzz	YYY	MMM	-	-	-	-	Njqci	VDAW	-	20	1.31%	1.320%	48.96084

Tranche Comments

N1: Registration: Lnuqya; V2: Registration: Ingyjd; U3: Registration: Nomkvz; S4: Registration: Koywcd;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N4	UHK	692.950	8.54	Muu	AAA	UUU	-	-	-	-	Hhkad	Wkgwm	-	35	2.18%	2.200%	98.82917
D2	LNO	154.000	9.74	Bcc	PPP	DDD	-	-	-	-	Gwxmk	QNKE	-	25	0.75%	0.750%	51.13172
O3	CTL	348.000	8.72	Xgg	UUU	KKK	-	-	-	-	Oitsl	GXBF	-	25	1.39%	1.400%	41.46286
B1	EUQ	676.300	7.49	F-1	J-1+	U1+	-	-	-	-	Njwwy	1jT	-	-	0.26%	0.260%	783.00000

Tranche Comments

B1: Registration: 144Y Cotl; D2: Registration: 144T Sqrt; O3: Registration: 144R Snqd; N4: Registration: 144H Bxxj;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W4	RCF	471.290	8.62	Pll	LLL	VVV	-	-	-	-	Ngucl	Rdaxe	-	70	2.67%	2.690%	41.86372
T2	RLI	322.000	7.84	Cnn	RRR	MMM	-	-	-	-	Dbsls	VKYO	-	28	0.89%	0.900%	30.41692
V3	UKP	686.000	9.48	Pss	QQQ	KKK	-	-	-	-	Zbzokppr	1mS	-	38	1.67%	1.680%	45.83289
X1	TFU	660.850	8.10	Y-1	B-1+	R1+	-	-	-	-	Vnaen	1rL	-	-4	-	0.300%	838.00000

Tranche Comments

X1: Registration: 144G Zznm; T2: Registration: 144T Qsff; V3: Registration: 144W Fhbm; W4: Registration: 144U Mani;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H1	HTA	224.500	7.17	L-1	K-1+	E1+	-	-	-	-	Ebtzo	1bD	-	-5	-	0.400%	-
W4	XNV	711.790	2.64	Xzz	-	KKK	-	-	-	-	Zkmgz	Poaex	-	110	3.03%	3.050%	-
L2	ICL	274.000	8.64	Mww	-	VVV	-	-	-	-	Csqvr	YUUQ	-	55	1.16%	1.170%	-
V3	OJO	8,485.000	4.84	Qqq	-	W1+	-	-	-	-	Eizae	VWGK	-	85	2.13%	2.140%	-

Tranche Comments

H1: Registration: 144X Fdae; L2: Registration: 144Z Tijp; V3: Registration: 144R Gosn; W4: Registration: 144E Xaah;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M2	ROA	341.000	1.43	Vbb	MMM	TTT	-	-	-	-	Samyg	CTYM	-	95	1.70%	1.720%	20.72931
E3	BZT	2,726.000	6.33	Prr	WWW	KKK	-	-	-	-	Inxyo	YVHP	-	135	2.67%	2.690%	81.49908
K4	UMP	423.350	4.70	Qww	JJJ	QQQ	-	-	-	-	Gngpp	Xgwen	-	155	3.52%	3.560%	82.53741
T1	ZOF	7,834.000	7.56	G-1	R-1+	V1+	-	-	-	-	Mgsol	1qS	-	-	0.67%	0.670%	622.00000

Tranche Comments

T1: Registration: 144T Knlo; M2: Registration: 144W Ejnz; E3: Registration: 144K Opws; K4: Registration: 144U Huuq;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B3B	BUZ	55.000	1.20	Gcc	ZZZ	AAA	-	-	-	-	Tacfl	Arkub	-	185	4.97%	5.030%	21.23631
O4	QCV	73.200	3.81	S-1	G+	FFF	-	-	-	-	Wlvvt	Ywupy	-	245	5.73%	5.810%	71.24283
L2D	CNT	750.000	4.20	Bqq	DDD	UUU	-	-	-	-	Xqqxwijr	-	-	-	1aU+130	-	896.00000
X1	XQB	972.300	1.70	O-1	I-1+	-	-	-	-	-	Egobo	1xS	-	7	2.95%	2.950%	388.00000
R2R	YRW	155.000	2.50	Hvv	MMM	TTT	-	-	-	-	Bnvjf	RZRQ	-	140	-	4.290%	-
U3S	LVJ	21.200	5.20	Yll	EEE	UUU	-	-	-	-	Kkcxjaiw	-	-	-	1tF+175	-	511.00000

Tranche Comments

X1: Registration: 144T Jjww; R2R: Registration: 144J Vzda; L2D: Registration: 144P Ahav; B3B: Registration: 144Z Ifij; U3S: Registration: 144R Rtxl; O4: Registration: 144Q Kujj;