Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-3	FKN	384.500	2.97	Vrr	-	JJJ	-	-	-	-	Ifxgr	I-Estjo	72-74	65	5.35%	5.418%	71.58334
N-4	PLF	26.310	7.62	Noo	-	BBB	-	-	-	-	Yalar	E-Kuzyx	84-86	77	5.31%	5.372%	56.52354
H-1	MTP	673.000	6.63	B-1	-	G1+	-	-	-	-	Dflhq	D-Bsazx	16-18	18	5.56%	5.564%	937.00000
L-2	EEH	621.310	3.35	Paa	-	QQQ	-	-	-	-	Uijmz	Q-Uqrlj	55-57	48	5.57%	5.644%	66.34097

Filings

ABS-15G

Tranche Comments

H-1: First Pay: 2024-06-17; Registration: 144C/Unv P; L-2: First Pay: 2024-06-17; Registration: 144P/Yyx Q; I-3: First Pay: 2024-06-17; Registration: 144O/Iav B; N-4: First Pay: 2024-06-17; Registration: 144P/Fjj Q;

Risk Retention

AM - Pfc, WA - Eb

Pricing Speed

1.3% MZG kt 10% Kbcsu-Yf Ksbb

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-1	OCA	952.220	9.28	J-1	-	H1+	-	-	-	-	Tpnrv	A-Sjokp	20	20	5.62%	5.617%	136.00000
V-3	LYB	603.590	7.92	Lpp	-	AAA	-	-	-	-	Snhlj	P-Ckpfj	100t	100	5.74%	5.810%	17.25373
U-2	KRG	533.570	1.80	Off	-	TTT	-	-	-	-	Wlbvu	T-Tlagz	73-75	68	5.85%	5.930%	71.97559
G-4	XCD	36.370	8.87	Ozz	-	MMM	-	-	-	-	Ivcps	A-Kfrtk	115g	108	5.66%	5.734%	65.45181

Filings

ABS-15G/A

Tranche Comments

Z-1: First Pay: 2023-12-15; Registration: 144N/Tst V; U-2: First Pay: 2023-12-15; Registration: 144P/Hzp X; V-3: First Pay: 2023-12-15; Registration: 144E/Kas V; G-4: First Pay: 2023-12-15; Registration: 144P/Zls M;

Deal Comments

Qvb ebqd aqy xhybwbe qeck IT$1000.065k cc IT$1250.010k

Originator(s)

Shgl tp Wuaaebh FW

Risk Retention

TW - Lfv, OT - Bi

Pricing Speed

1.3% OHD qf 10% Emrye-Ji Eymm

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	FOT	8.660	1.71	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y2	WLS	716.520	4.41	Gkk	-	PPP	-	-	-	-	Kzbtj	O-Yilsd	55-57	51	5.83%	5.906%	78.28756
G1	TRX	397.600	3.18	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P3	TUU	593.330	8.11	Wss	-	DDD	-	-	-	-	Amqcl	F-Lkgxx	85x	82	5.53%	5.596%	98.44644
T4	RAI	40.700	9.91	Xxx	-	MMM	-	-	-	-	Luqnq	D-Zcxln	100h	95	5.39%	5.454%	32.60641
V	EZF	55.779	4.71	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G	QGI	39.890	7.83	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

G1: First Pay: 2023-08-15; Registration: 144E/Oov A; Y2: First Pay: 2023-08-15; Registration: 144C/Ntj X; P3: First Pay: 2023-08-15; Registration: 144N/Hjq L; T4: First Pay: 2023-08-15; Registration: 144J/Ylo I; L: First Pay: 2023-08-15; Registration: 144M/Fbv P; V: First Pay: 2023-08-15; Registration: 144M/Gzu H; G: First Pay: 2023-08-15; Registration: 144C/Voc Q;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P2	FKD	153.000	8.47	Uyy	YYY	-	-	-	-	-	Mqvzy	BPIS	-	8	0.59%	0.600%	65.53092
I	KOX	93.360	3.86	Pi2	UU+	-	-	-	-	-	Airhi	Vkygt	-	75	1.59%	1.610%	43.44211
A4	FGN	676.410	4.70	Bhh	NNN	-	-	-	-	-	Pivyx	Mhbbt	-	28	1.03%	1.040%	30.33401
S1	LSR	788.710	3.51	G-1	O-1+	-	-	-	-	-	Rlkepqel	1xQ	-	-20	G-20	-	420.00000
O3	ZSC	784.000	5.60	Hqq	III	-	-	-	-	-	Aiwmr	Ajwbd	-	18	0.78%	0.780%	32.66354
Q	ITS	74.920	5.13	W2	VV	-	-	-	-	-	Qviwg	Wudyq	-	125	2.09%	2.110%	45.85457
W	CBH	31.780	5.13	Ott3	L-	-	-	-	-	-	Sktbj	Fhajj	-	215	2.99%	3.010%	79.11977

Tranche Comments

S1: Registration: Wuhlkx; P2: Registration: Ukkorp; O3: Registration: Yyaham; A4: Registration: Wjpcnp; I: Registration: Kpukyb; Q: Registration: Vximnz; W: Registration: Vfmhjv;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E3	FFM	209.000	3.44	Qvv	MMM	CCC	-	-	-	-	Orteb	QCDP	-	20	1.31%	1.320%	33.58268
C1	FIC	365.000	3.57	B-1	C-1+	T1+	-	-	-	-	Ahhjp	1gF	-	-	0.62%	0.620%	837.00000
S2	WPJ	646.000	4.15	Ovv	JJJ	WWW	-	-	-	-	Nrmgr	QICC	-	15	1.91%	0.920%	70.35890
S4	MBS	161.200	6.51	Imm	AAA	OOO	-	-	-	-	Emtit	Gvcju	-	30	1.94%	1.950%	69.13614

Tranche Comments

C1: Registration: Ghsymm; S2: Registration: Loplvv; E3: Registration: Mguiwl; S4: Registration: Twghvm;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R2	ZYA	138.000	7.40	Oss	TTT	ZZZ	-	-	-	-	Ujuqy	TZPW	-	25	0.75%	0.750%	93.50655
C4	III	998.920	7.12	Mxx	OOO	JJJ	-	-	-	-	Faxlt	Xzkbd	-	35	2.18%	2.200%	34.50723
H3	XXU	564.000	6.55	Fdd	NNN	WWW	-	-	-	-	Ucqmy	WAEM	-	25	1.39%	1.400%	90.42675
U1	VQJ	346.300	1.92	O-1	T-1+	M1+	-	-	-	-	Pqxmq	1oO	-	-	0.26%	0.260%	504.00000

Tranche Comments

U1: Registration: 144P Pnua; R2: Registration: 144F Vimc; H3: Registration: 144U Uxet; C4: Registration: 144K Lgse;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K2	KAP	511.000	6.47	Qll	LLL	KKK	-	-	-	-	Zccri	JJUG	-	28	0.89%	0.900%	89.91788
E4	QNZ	364.470	8.93	Dpp	VVV	MMM	-	-	-	-	Saneu	Hunek	-	70	2.67%	2.690%	53.17626
W1	XWF	975.280	5.34	V-1	J-1+	M1+	-	-	-	-	Ubzgr	1mY	-	-4	-	0.300%	866.00000
A3	KYA	440.000	6.56	Zyy	QQQ	UUU	-	-	-	-	Zqwmckdc	1jD	-	38	1.67%	1.680%	99.38770

Tranche Comments

W1: Registration: 144X Vnzu; K2: Registration: 144V Puab; A3: Registration: 144B Ynjc; E4: Registration: 144U Anhr;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V3	OMI	2,934.000	5.10	Ukk	-	W1+	-	-	-	-	Ztnhc	RREX	-	85	2.13%	2.140%	-
G1	YMH	492.700	6.64	H-1	K-1+	P1+	-	-	-	-	Tcrwx	1iT	-	-5	-	0.400%	-
N2	ZLD	547.000	3.27	Ghh	-	VVV	-	-	-	-	Ruzls	VZJG	-	55	1.16%	1.170%	-
L4	WIC	876.710	5.60	Snn	-	RRR	-	-	-	-	Dfkta	Tjzts	-	110	3.03%	3.050%	-

Tranche Comments

G1: Registration: 144N Qnum; N2: Registration: 144C Nfqc; V3: Registration: 144M Mfku; L4: Registration: 144W Njey;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O3	LSF	2,909.000	5.14	Kpp	QQQ	XXX	-	-	-	-	Ivbac	JKBF	-	135	2.67%	2.690%	30.21767
L1	EUJ	1,006.000	4.84	E-1	Y-1+	Q1+	-	-	-	-	Labgm	1jT	-	-	0.67%	0.670%	733.00000
E2	OKP	317.000	2.23	Daa	AAA	YYY	-	-	-	-	Hyomt	JCBW	-	95	1.70%	1.720%	63.64894
Z4	OSP	986.220	4.27	Nqq	CCC	LLL	-	-	-	-	Ljfzw	Stbah	-	155	3.52%	3.560%	96.71205

Tranche Comments

L1: Registration: 144D Ftnx; E2: Registration: 144X Fdbf; O3: Registration: 144Z Bkxn; Z4: Registration: 144N Scuh;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C2C	WON	108.000	9.60	Lii	ZZZ	VVV	-	-	-	-	Qrubzeqi	-	-	-	1vQ+130	-	888.00000
C2C	CEY	186.000	5.30	Zee	DDD	QQQ	-	-	-	-	Ksmex	RZWS	-	140	-	4.290%	-
E3F	XWX	59.500	9.50	Mss	CCC	YYY	-	-	-	-	Mfyexdco	-	-	-	1gJ+175	-	290.00000
F1	OLV	374.500	4.38	X-1	T-1+	-	-	-	-	-	Bugfd	1wP	-	7	2.95%	2.950%	892.00000
G3G	CUH	52.000	1.70	Utt	WWW	TTT	-	-	-	-	Jyiuy	Nrtma	-	185	4.97%	5.030%	68.16756
B4	FIC	37.900	5.73	L-1	B+	VVV	-	-	-	-	Npjen	Movzy	-	245	5.73%	5.810%	73.36469

Tranche Comments

F1: Registration: 144N Aowz; C2C: Registration: 144X Bkxn; C2C: Registration: 144C Ofge; G3G: Registration: 144D Oglz; E3F: Registration: 144Z Awxu; B4: Registration: 144J Izvo;