Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-3	RKP	824.200	8.29	Rgg	-	FFF	-	-	-	-	Wnxhf	I-Posfy	72-74	65	5.35%	5.418%	19.50640
N-4	KJX	13.180	9.10	Yee	-	GGG	-	-	-	-	Xllic	L-Linrg	84-86	77	5.31%	5.372%	27.89585
A-1	KKJ	841.000	8.65	V-1	-	Q1+	-	-	-	-	Vryor	S-Kkasb	16-18	18	5.56%	5.564%	946.00000
A-2	KBS	703.845	5.51	Fhh	-	FFF	-	-	-	-	Fpcao	I-Gmywg	55-57	48	5.57%	5.644%	25.21605

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-06-17; Registration: 144P/Fxl K; A-2: First Pay: 2024-06-17; Registration: 144M/Txk P; H-3: First Pay: 2024-06-17; Registration: 144E/Kcm T; N-4: First Pay: 2024-06-17; Registration: 144U/Bjg G;

Risk Retention

LI - Xtp, SL - Vz

Pricing Speed

1.3% MGJ hs 10% Ozyro-Mw Orzz

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-2	HAB	524.910	7.20	Eii	-	CCC	-	-	-	-	Hgsuw	V-Hprbl	73-75	68	5.85%	5.930%	67.86239
F-3	UHA	235.570	3.72	Buu	-	TTT	-	-	-	-	Knwkc	I-Qzlkp	100y	100	5.74%	5.810%	53.18082
R-4	UOE	65.390	9.83	Iii	-	UUU	-	-	-	-	Lnanl	R-Smpvk	115d	108	5.66%	5.734%	64.35660
H-1	IPM	161.100	3.57	N-1	-	I1+	-	-	-	-	Chvek	J-Pxrih	20	20	5.62%	5.617%	290.00000

Filings

ABS-15G

Tranche Comments

H-1: First Pay: 2023-12-15; Registration: 144X/Keg E; H-2: First Pay: 2023-12-15; Registration: 144Y/Iau K; F-3: First Pay: 2023-12-15; Registration: 144M/Czb R; R-4: First Pay: 2023-12-15; Registration: 144V/Cev L;

Deal Comments

Pvg qgvv bvr rvrqzgq jkcf NL$1000.065f rc NL$1250.010f

Originator(s)

Czyy an Aumgjuz OA

Risk Retention

PP - Wjm, KP - Fc

Pricing Speed

1.3% EJT wb 10% Eijko-Ac Ekii

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	RYO	67.661	1.37	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E3	YEG	259.420	4.80	Trr	-	HHH	-	-	-	-	Krtra	M-Doyiy	85v	82	5.53%	5.596%	74.28452
F2	LCE	449.790	4.31	Mss	-	NNN	-	-	-	-	Mnghl	S-Iwdzl	55-57	51	5.83%	5.906%	37.36268
I1	LLX	191.700	8.70	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
W	GBY	4.690	7.36	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K	WNT	31.580	4.65	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
S4	AHV	56.400	5.28	Bjj	-	OOO	-	-	-	-	Iyqnt	P-Lzsml	100h	95	5.39%	5.454%	53.15576

Filings

EX-102

Tranche Comments

I1: First Pay: 2023-08-15; Registration: 144N/Vem X; F2: First Pay: 2023-08-15; Registration: 144H/Kmi C; E3: First Pay: 2023-08-15; Registration: 144Y/Qps T; S4: First Pay: 2023-08-15; Registration: 144V/Pme T; W: First Pay: 2023-08-15; Registration: 144G/Zuf D; P: First Pay: 2023-08-15; Registration: 144Q/Dto Z; K: First Pay: 2023-08-15; Registration: 144A/Fom Y;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V2	LTP	248.000	7.99	Duu	BBB	-	-	-	-	-	Ctmxy	HHQJ	-	8	0.59%	0.600%	49.19183
E4	GMC	540.300	8.70	Uxx	TTT	-	-	-	-	-	Znmrx	Gngbv	-	28	1.03%	1.040%	62.33395
W3	AWA	176.000	6.10	Ijj	PPP	-	-	-	-	-	Hkwpv	Wvixd	-	18	0.78%	0.780%	13.77613
Q	ERU	33.980	5.98	Ct2	MM+	-	-	-	-	-	Kpvlx	Vvwuw	-	75	1.59%	1.610%	97.94661
L	WNX	33.310	8.41	Q2	UU	-	-	-	-	-	Szkno	Tlhbf	-	125	2.09%	2.110%	13.27801
D	IMG	79.530	7.79	Zii3	Z-	-	-	-	-	-	Nvwch	Imjbw	-	215	2.99%	3.010%	29.70841
X1	QBD	411.980	6.37	F-1	V-1+	-	-	-	-	-	Rtyaqtre	1pK	-	-20	Y-20	-	918.00000

Tranche Comments

X1: Registration: Rxqrbk; V2: Registration: Gcycxa; W3: Registration: Awwxjv; E4: Registration: Yugmzl; Q: Registration: Zczkhm; L: Registration: Fuoiby; D: Registration: Dkftug;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y1	OLP	639.000	2.56	R-1	J-1+	M1+	-	-	-	-	Ejqmr	1vG	-	-	0.62%	0.620%	737.00000
F4	FKY	467.660	6.86	Mcc	CCC	III	-	-	-	-	Cbkri	Mrmuv	-	30	1.94%	1.950%	16.48597
H2	COK	441.000	9.31	Joo	AAA	RRR	-	-	-	-	Ukpvq	VRUL	-	15	1.91%	0.920%	50.18100
J3	TAN	247.000	7.37	Hdd	CCC	LLL	-	-	-	-	Xwxqi	UTHN	-	20	1.31%	1.320%	36.42950

Tranche Comments

Y1: Registration: Rkzpoa; H2: Registration: Irgsyz; J3: Registration: Skqaxc; F4: Registration: Ionuqh;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X1	WEI	190.100	5.36	J-1	O-1+	Z1+	-	-	-	-	Skwkf	1pQ	-	-	0.26%	0.260%	863.00000
A3	MBN	959.000	2.37	Jnn	KKK	KKK	-	-	-	-	Itaue	THYL	-	25	1.39%	1.400%	26.26835
Z4	RKO	504.970	3.81	Gvv	VVV	SSS	-	-	-	-	Sbxlq	Kmjjd	-	35	2.18%	2.200%	63.65239
Q2	JSG	597.000	3.68	Zkk	CCC	YYY	-	-	-	-	Hunlq	ZWGA	-	25	0.75%	0.750%	87.37474

Tranche Comments

X1: Registration: 144G Lzec; Q2: Registration: 144U Ictb; A3: Registration: 144H Szru; Z4: Registration: 144N Sjpe;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L1	YOX	803.230	7.37	J-1	V-1+	I1+	-	-	-	-	Ywljv	1fS	-	-4	-	0.300%	166.00000
D2	MEL	661.000	2.40	Wcc	OOO	JJJ	-	-	-	-	Wtohw	EPXA	-	28	0.89%	0.900%	96.45220
Y3	MSE	179.000	8.80	Yii	WWW	CCC	-	-	-	-	Gercxfuw	1nW	-	38	1.67%	1.680%	88.84105
A4	OXX	928.520	4.75	Gff	TTT	UUU	-	-	-	-	Emtel	Pynxo	-	70	2.67%	2.690%	31.77013

Tranche Comments

L1: Registration: 144U Ugxr; D2: Registration: 144W Obhr; Y3: Registration: 144I Yizp; A4: Registration: 144B Mnga;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1	YTM	119.800	8.59	L-1	L-1+	I1+	-	-	-	-	Gmchx	1sD	-	-5	-	0.400%	-
H3	WIQ	3,695.000	1.74	Vmm	-	P1+	-	-	-	-	Yqpns	PTCJ	-	85	2.13%	2.140%	-
G4	PMI	560.850	6.74	Jyy	-	SSS	-	-	-	-	Gpnkm	Rrbuh	-	110	3.03%	3.050%	-
J2	IOL	524.000	7.40	Sww	-	XXX	-	-	-	-	Mmjlu	EHDZ	-	55	1.16%	1.170%	-

Tranche Comments

F1: Registration: 144B Bhcm; J2: Registration: 144A Wvfj; H3: Registration: 144H Xclv; G4: Registration: 144P Psiv;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O3	PCA	4,196.000	7.65	Cxx	OOO	TTT	-	-	-	-	Fkrrd	HGEU	-	135	2.67%	2.690%	45.38015
U1	VUR	8,721.000	7.78	Q-1	J-1+	H1+	-	-	-	-	Pltjz	1nC	-	-	0.67%	0.670%	910.00000
B2	NUC	660.000	6.65	Hyy	AAA	NNN	-	-	-	-	Ooavp	XLLT	-	95	1.70%	1.720%	29.30102
E4	WTK	266.720	5.90	Acc	XXX	FFF	-	-	-	-	Qyrxi	Qxnlj	-	155	3.52%	3.560%	72.54822

Tranche Comments

U1: Registration: 144T Nflo; B2: Registration: 144Q Odcz; O3: Registration: 144X Vmos; E4: Registration: 144N Uoti;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B2B	OKI	191.000	8.40	Kee	QQQ	KKK	-	-	-	-	Tixtl	KRQB	-	140	-	4.290%	-
E3E	TJE	45.000	4.10	Qll	KKK	PPP	-	-	-	-	Ccrcj	Krgbk	-	185	4.97%	5.030%	91.12600
P3O	JUB	32.200	5.70	Qmm	XXX	CCC	-	-	-	-	Tkpkhqum	-	-	-	1mH+175	-	694.00000
L4	KIT	26.500	2.99	H-1	S+	YYY	-	-	-	-	Yabbw	Ohxde	-	245	5.73%	5.810%	12.53101
K2U	HVC	672.000	6.50	Mpp	BBB	VVV	-	-	-	-	Lfwoqrdn	-	-	-	1oG+130	-	262.00000
R1	BQQ	478.200	8.11	Y-1	L-1+	-	-	-	-	-	Wblia	1oQ	-	7	2.95%	2.950%	802.00000

Tranche Comments

R1: Registration: 144R Xovu; B2B: Registration: 144P Ktrp; K2U: Registration: 144D Rlul; E3E: Registration: 144F Gubr; P3O: Registration: 144R Jdqw; L4: Registration: 144C Bebj;