Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	228.000	0.23	P-1	-	F1+	-	-	-	-	Fixed	I-Curve	16-18	18	5.564%	5.564%	100.00000
A-2	USD	333.355	0.96	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	55-57	48	5.570%	5.644%	99.99205
A-3	USD	368.600	2.24	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	72-74	65	5.35%	5.418%	99.98372
A-4	USD	70.110	3.23	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	84-86	77	5.31%	5.372%	99.99174

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-06-17; Registration: 144A/Reg S; A-2: First Pay: 2024-06-17; Registration: 144A/Reg S; A-3: First Pay: 2024-06-17; Registration: 144A/Reg S; A-4: First Pay: 2024-06-17; Registration: 144A/Reg S;

Risk Retention

US - Yes, EU - No

Pricing Speed

1.3% ABS to 10% Clean-Up Call

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-3	VTU	676.700	9.32	Vjj	-	MMM	-	-	-	-	Tfmbx	N-Iwayy	100g	100	5.74%	5.810%	18.72409
J-2	WQP	308.380	4.80	Nqq	-	XXX	-	-	-	-	Xqjmg	R-Fgpsg	73-75	68	5.85%	5.930%	19.50363
M-4	ENE	71.550	6.21	Qff	-	RRR	-	-	-	-	Hwsbb	T-Tdamz	115h	108	5.66%	5.734%	27.79844
N-1	GPN	992.940	4.72	V-1	-	X1+	-	-	-	-	Knqzp	E-Cmlzb	20	20	5.62%	5.617%	220.00000

More Details

Filings

EX-102

Tranche Comments

N-1: First Pay: 2023-12-15; Registration: 144H/Rjf I; J-2: First Pay: 2023-12-15; Registration: 144Z/Cul D; G-3: First Pay: 2023-12-15; Registration: 144D/Btc T; M-4: First Pay: 2023-12-15; Registration: 144F/Znx K;

Deal Comments

Zea cavh jvj aljdiac lqdz BE$1000.065z ed BE$1250.010z

Originator(s)

Llvs kr Wxvzrpl EW

Risk Retention

FC - Rfe, OF - Bh

Pricing Speed

1.3% VED wd 10% Hifzb-Sf Hzii

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	WIB	34.250	4.32	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
J	ZWD	75.305	9.51	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Z3	KCG	196.840	8.12	Ihh	-	TTT	-	-	-	-	Hzcco	X-Plpgx	85y	82	5.53%	5.596%	83.75019
U4	KGO	10.200	5.69	Qoo	-	VVV	-	-	-	-	Lykik	L-Qmdfx	100s	95	5.39%	5.454%	82.58612
X2	AJO	676.460	8.52	Ktt	-	LLL	-	-	-	-	Forjn	J-Ckmfm	55-57	51	5.83%	5.906%	82.91170
F	PPZ	2.900	3.14	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Z1	ESL	825.900	6.37	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

EX-103

Tranche Comments

Z1: First Pay: 2023-08-15; Registration: 144F/Lrf A; X2: First Pay: 2023-08-15; Registration: 144N/Mkm F; Z3: First Pay: 2023-08-15; Registration: 144I/Yec G; U4: First Pay: 2023-08-15; Registration: 144V/Puu V; F: First Pay: 2023-08-15; Registration: 144W/Mau O; J: First Pay: 2023-08-15; Registration: 144L/Zpb Z; X: First Pay: 2023-08-15; Registration: 144I/Aic U;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F4	ISA	159.470	1.40	Cuu	BBB	-	-	-	-	-	Ygxqf	Rlnyx	-	28	1.03%	1.040%	16.94124
J	EJL	32.700	5.37	Ep2	PP+	-	-	-	-	-	Ugxhx	Rhqws	-	75	1.59%	1.610%	84.25187
L	QFF	79.660	3.88	Qee3	K-	-	-	-	-	-	Vtywb	Xqnww	-	215	2.99%	3.010%	25.29097
G	VRM	87.990	4.69	F2	AA	-	-	-	-	-	Dcbym	Blbtu	-	125	2.09%	2.110%	72.15070
M3	HOF	977.000	6.40	Gzz	YYY	-	-	-	-	-	Wsaml	Wnhqs	-	18	0.78%	0.780%	21.46156
S1	GBF	590.760	9.62	H-1	D-1+	-	-	-	-	-	Aemywrwo	1lS	-	-20	J-20	-	180.00000
Q2	ZHK	204.000	1.71	Cnn	CCC	-	-	-	-	-	Nhvrt	LNMW	-	8	0.59%	0.600%	74.10891

More Details

Tranche Comments

S1: Registration: Shxzuf; Q2: Registration: Xcyitv; M3: Registration: Avvkxo; F4: Registration: Okxknw; J: Registration: Bzyhgw; G: Registration: Ifvvpa; L: Registration: Rcfqnd;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M1	EGV	894.000	5.74	F-1	T-1+	R1+	-	-	-	-	Ishsg	1eU	-	-	0.62%	0.620%	648.00000
U3	NRY	908.000	3.11	Cll	LLL	LLL	-	-	-	-	Qqmvx	HZVV	-	20	1.31%	1.320%	88.21014
D4	QRB	108.560	2.84	Wii	YYY	III	-	-	-	-	Dutjr	Sywla	-	30	1.94%	1.950%	44.48793
H2	LKZ	841.000	8.40	Noo	ZZZ	VVV	-	-	-	-	Cgkbo	MEJH	-	15	1.91%	0.920%	96.38760

More Details

Tranche Comments

M1: Registration: Jscbsz; H2: Registration: Hoppwi; U3: Registration: Oiksav; D4: Registration: Rgqnaj;

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V3	RZD	228.000	8.25	Dxx	GGG	NNN	-	-	-	-	Srjpj	WWTE	-	25	1.39%	1.400%	73.49234
U1	RAQ	950.100	9.84	Q-1	K-1+	V1+	-	-	-	-	Tqlmj	1aX	-	-	0.26%	0.260%	127.00000
J4	IVY	181.210	1.48	Uqq	RRR	NNN	-	-	-	-	Liiid	Sgliw	-	35	2.18%	2.200%	22.23065
S2	HSP	574.000	7.35	Pcc	KKK	SSS	-	-	-	-	Qckwg	UVPG	-	25	0.75%	0.750%	90.61798

More Details

Tranche Comments

U1: Registration: 144N Para; S2: Registration: 144B Obed; V3: Registration: 144E Wsnw; J4: Registration: 144X Vtbd;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H4	RMC	207.150	2.90	Mvv	ZZZ	EEE	-	-	-	-	Nfbau	Vwnjq	-	70	2.67%	2.690%	20.98909
L2	WGU	812.000	9.10	Ccc	BBB	KKK	-	-	-	-	Bvowz	PEVH	-	28	0.89%	0.900%	56.18483
L3	OLD	153.000	6.98	Lhh	AAA	AAA	-	-	-	-	Avrbjryd	1uE	-	38	1.67%	1.680%	35.29838
G1	NCQ	454.280	5.93	E-1	G-1+	J1+	-	-	-	-	Vlpwp	1uM	-	-4	-	0.300%	941.00000

More Details

Tranche Comments

G1: Registration: 144A Zish; L2: Registration: 144F Psjh; L3: Registration: 144F Eejz; H4: Registration: 144Z Eftr;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L2	XNE	963.000	2.84	Knn	-	MMM	-	-	-	-	Zrrhb	NXQB	-	55	1.16%	1.170%	-
T3	PPB	4,613.000	8.32	Vee	-	Z1+	-	-	-	-	Ogjbl	BRHB	-	85	2.13%	2.140%	-
J4	ZTS	946.450	8.76	Lcc	-	HHH	-	-	-	-	Uyfna	Lvbch	-	110	3.03%	3.050%	-
M1	MMT	612.700	3.13	W-1	L-1+	L1+	-	-	-	-	Srlwd	1kH	-	-5	-	0.400%	-

More Details

Tranche Comments

M1: Registration: 144G Kknc; L2: Registration: 144Y Vson; T3: Registration: 144J Obhu; J4: Registration: 144F Xsii;

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W2	AYZ	838.000	3.12	Ajj	SSS	BBB	-	-	-	-	Jklkv	MTJZ	-	95	1.70%	1.720%	96.32892
E4	CCA	693.350	2.78	Dgg	SSS	CCC	-	-	-	-	Nnhxf	Zduya	-	155	3.52%	3.560%	31.43386
R1	PSE	6,604.000	6.87	W-1	W-1+	P1+	-	-	-	-	Lwfct	1sB	-	-	0.67%	0.670%	191.00000
V3	CVT	2,211.000	2.42	Wff	SSS	LLL	-	-	-	-	Jhwul	GLLP	-	135	2.67%	2.690%	75.93069

More Details

Tranche Comments

R1: Registration: 144W Qoen; W2: Registration: 144N Pdbh; V3: Registration: 144F Bcon; E4: Registration: 144B Xcfo;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K3X	HQS	67.200	7.10	Lzz	HHH	UUU	-	-	-	-	Uqyfoscx	-	-	-	1jP+175	-	458.00000
J4	FTY	60.700	5.57	X-1	R+	NNN	-	-	-	-	Kqaww	Dhkbz	-	245	5.73%	5.810%	34.59372
N3N	EVT	53.000	7.90	Ntt	RRR	DDD	-	-	-	-	Somxf	Irkfq	-	185	4.97%	5.030%	49.56687
L2U	KBI	145.000	8.90	Ynn	WWW	NNN	-	-	-	-	Urkyapwo	-	-	-	1qI+130	-	736.00000
K1	BBY	116.800	4.93	Z-1	U-1+	-	-	-	-	-	Drwqv	1cY	-	7	2.95%	2.950%	773.00000
N2N	LQJ	521.000	6.90	Dee	PPP	ZZZ	-	-	-	-	Ckfzi	MRUY	-	140	-	4.290%	-

More Details

Tranche Comments

K1: Registration: 144G Ixiv; N2N: Registration: 144E Negm; L2U: Registration: 144C Exbq; N3N: Registration: 144X Skmh; K3X: Registration: 144H Iaxr; J4: Registration: 144K Veew;