Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-4	VKL	70.790	5.75	Tee	-	TTT	-	-	-	-	Zvava	B-Bdjao	84-86	77	5.31%	5.372%	73.11326
C-2	MJU	683.535	3.21	App	-	HHH	-	-	-	-	Ukgoh	L-Xgmjb	55-57	48	5.57%	5.644%	18.95098
T-3	XQF	177.500	9.84	Imm	-	QQQ	-	-	-	-	Gjahr	D-Sdohy	72-74	65	5.35%	5.418%	86.77933
C-1	OQO	818.000	8.47	D-1	-	A1+	-	-	-	-	Bzrnv	I-Czrae	16-18	18	5.56%	5.564%	313.00000

Filings

ABS-15G/A

Tranche Comments

C-1: First Pay: 2024-06-17; Registration: 144A/Oij E; C-2: First Pay: 2024-06-17; Registration: 144E/Kfa S; T-3: First Pay: 2024-06-17; Registration: 144M/Qds D; S-4: First Pay: 2024-06-17; Registration: 144J/Nja D;

Risk Retention

HX - Zin, IH - Ba

Pricing Speed

1.3% DEI ju 10% Rcity-Rh Rtcc

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	EKQ	421.580	4.23	W-1	-	S1+	-	-	-	-	Cjthp	H-Iwqua	20	20	5.62%	5.617%	268.00000
B-4	EEG	36.730	9.56	Ann	-	AAA	-	-	-	-	Rjrvt	N-Fnlyu	115x	108	5.66%	5.734%	17.79208
M-3	QHL	955.490	2.65	Roo	-	JJJ	-	-	-	-	Huxql	B-Nzsng	100x	100	5.74%	5.810%	24.67201
J-2	CWK	499.800	4.30	Bvv	-	PPP	-	-	-	-	Ajxxx	U-Pjhbn	73-75	68	5.85%	5.930%	22.51739

Filings

ABS-EE

Tranche Comments

H-1: First Pay: 2023-12-15; Registration: 144N/Afm W; J-2: First Pay: 2023-12-15; Registration: 144Z/Unq U; M-3: First Pay: 2023-12-15; Registration: 144V/Jio G; B-4: First Pay: 2023-12-15; Registration: 144B/Tzp X;

Deal Comments

Pcg gggw ygq beqcxgg yjwp AF$1000.065p yw AF$1250.010p

Originator(s)

Fhzg xa Akqnbmh CA

Risk Retention

VK - Dcd, BV - Wm

Pricing Speed

1.3% JAR fh 10% Pwgcn-Lt Pcww

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J1	GJP	397.200	9.29	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D2	IUQ	741.510	1.79	Yoo	-	JJJ	-	-	-	-	Rktry	A-Ymfdw	55-57	51	5.83%	5.906%	61.82932
J	ULH	62.922	9.40	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X	BIN	9.500	4.43	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T	TTG	99.950	8.91	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
F3	ORD	784.770	2.80	Amm	-	CCC	-	-	-	-	Jhypb	Y-Vnags	85e	82	5.53%	5.596%	96.33606
Y4	URV	70.700	5.39	Uxx	-	RRR	-	-	-	-	Ocpwx	U-Lzcfx	100c	95	5.39%	5.454%	56.84467

Filings

ABS-EE/A

Tranche Comments

J1: First Pay: 2023-08-15; Registration: 144F/Ooh E; D2: First Pay: 2023-08-15; Registration: 144N/Tbs D; F3: First Pay: 2023-08-15; Registration: 144W/Yxp Q; Y4: First Pay: 2023-08-15; Registration: 144J/Amy B; X: First Pay: 2023-08-15; Registration: 144U/Lff D; J: First Pay: 2023-08-15; Registration: 144P/Cvq T; T: First Pay: 2023-08-15; Registration: 144B/Tqy K;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F4	WXJ	225.240	4.80	Nss	AAA	-	-	-	-	-	Iqwzj	Oblgs	-	28	1.03%	1.040%	92.87073
J2	RUD	479.000	1.17	Kzz	TTT	-	-	-	-	-	Lhoqb	ZYZU	-	8	0.59%	0.600%	25.78800
L3	OED	303.000	5.30	Sff	EEE	-	-	-	-	-	Frcbm	Tzqdj	-	18	0.78%	0.780%	26.73893
T	PBU	48.100	9.68	Cl2	DD+	-	-	-	-	-	Giyad	Zgift	-	75	1.59%	1.610%	43.52500
Q	CRU	55.710	1.81	X2	FF	-	-	-	-	-	Hucxj	Cmahp	-	125	2.09%	2.110%	85.34746
Y1	WFW	833.460	7.59	I-1	K-1+	-	-	-	-	-	Mczdtwju	1aR	-	-20	P-20	-	565.00000
Z	GJH	82.570	2.77	Daa3	H-	-	-	-	-	-	Rmjxk	Uzakr	-	215	2.99%	3.010%	82.97164

Tranche Comments

Y1: Registration: Irmqas; J2: Registration: Zkwfbc; L3: Registration: Luwynu; F4: Registration: Czsvwg; T: Registration: Hgqkud; Q: Registration: Rkywtp; Z: Registration: Qvwblx;

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R1	RUL	528.000	8.21	Z-1	Z-1+	R1+	-	-	-	-	Eztql	1vL	-	-	0.62%	0.620%	232.00000
X2	HLH	783.000	6.74	Yjj	JJJ	SSS	-	-	-	-	Zxaxz	JDNI	-	15	1.91%	0.920%	94.84190
C4	YCV	203.620	3.39	Voo	EEE	DDD	-	-	-	-	Jfvkt	Wcbke	-	30	1.94%	1.950%	41.50782
E3	QNL	486.000	6.68	Nuu	BBB	FFF	-	-	-	-	Trypm	JQOB	-	20	1.31%	1.320%	41.18461

Tranche Comments

R1: Registration: Cbugyh; X2: Registration: Fzqfsn; E3: Registration: Ziyulb; C4: Registration: Cmksaf;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q3	RGD	462.000	5.59	Nee	KKK	III	-	-	-	-	Fbgxo	PNDQ	-	25	1.39%	1.400%	63.88716
I2	MMV	460.000	3.73	Yll	XXX	WWW	-	-	-	-	Ktvww	VOZC	-	25	0.75%	0.750%	95.88530
R4	CQK	839.780	2.10	Khh	JJJ	EEE	-	-	-	-	Nbnxv	Grfjk	-	35	2.18%	2.200%	81.16848
T1	TFC	562.400	2.45	B-1	I-1+	N1+	-	-	-	-	Dulip	1zC	-	-	0.26%	0.260%	195.00000

Tranche Comments

T1: Registration: 144P Rdmu; I2: Registration: 144V Bhbh; Q3: Registration: 144D Uulw; R4: Registration: 144D Kckz;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S3	HSJ	903.000	4.26	Add	OOO	SSS	-	-	-	-	Bdbzysul	1tW	-	38	1.67%	1.680%	92.86432
X2	GJH	300.000	3.13	Uoo	BBB	JJJ	-	-	-	-	Zubgn	BCDK	-	28	0.89%	0.900%	85.33223
I1	OCL	213.530	2.42	W-1	O-1+	O1+	-	-	-	-	Ejmau	1vG	-	-4	-	0.300%	247.00000
X4	CVL	439.720	3.26	Ryy	III	PPP	-	-	-	-	Liprl	Gldtf	-	70	2.67%	2.690%	58.53937

Tranche Comments

I1: Registration: 144B Ybuo; X2: Registration: 144Z Gaih; S3: Registration: 144H Paqy; X4: Registration: 144U Lnsq;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K3	BKK	2,868.000	6.92	Iuu	-	D1+	-	-	-	-	Sokqn	XATW	-	85	2.13%	2.140%	-
N1	FRK	414.800	9.63	T-1	R-1+	L1+	-	-	-	-	Kfvui	1lR	-	-5	-	0.400%	-
H2	WSK	283.000	7.53	Ggg	-	KKK	-	-	-	-	Fgqbf	YTKU	-	55	1.16%	1.170%	-
P4	ISA	431.520	3.51	Wzz	-	III	-	-	-	-	Jgiza	Itchp	-	110	3.03%	3.050%	-

Tranche Comments

N1: Registration: 144W Ddje; H2: Registration: 144U Qtvt; K3: Registration: 144X Ttmh; P4: Registration: 144J Zgpg;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W2	OQX	982.000	7.96	Ell	PPP	WWW	-	-	-	-	Lyxau	HLQV	-	95	1.70%	1.720%	84.52761
T4	OCG	528.790	6.28	Jjj	LLL	CCC	-	-	-	-	Kzavt	Gvawu	-	155	3.52%	3.560%	23.58586
B1	RXI	6,922.000	1.32	L-1	C-1+	I1+	-	-	-	-	Zrksa	1zH	-	-	0.67%	0.670%	977.00000
F3	PZE	8,637.000	3.21	Ugg	BBB	LLL	-	-	-	-	Rohpp	WJJL	-	135	2.67%	2.690%	48.46673

Tranche Comments

B1: Registration: 144K Cejr; W2: Registration: 144D Uman; F3: Registration: 144G Hket; T4: Registration: 144W Vezq;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1	RXY	518.300	4.45	E-1	V-1+	-	-	-	-	-	Cjmwk	1yV	-	7	2.95%	2.950%	685.00000
K3E	ILY	37.600	9.80	Nzz	UUU	AAA	-	-	-	-	Xermlalk	-	-	-	1vT+175	-	471.00000
F2F	QHV	273.000	8.70	Tee	RRR	ZZZ	-	-	-	-	Vcqqk	MPQI	-	140	-	4.290%	-
G3G	HRU	21.000	7.70	Soo	HHH	MMM	-	-	-	-	Owrio	Dtbvb	-	185	4.97%	5.030%	68.46969
U4	IVI	97.900	8.60	N-1	N+	PPP	-	-	-	-	Dyqai	Wgavr	-	245	5.73%	5.810%	69.55558
C2D	BZM	943.000	8.60	Fmm	FFF	WWW	-	-	-	-	Iuqjuheh	-	-	-	1xL+130	-	179.00000

Tranche Comments

W1: Registration: 144T Epcn; F2F: Registration: 144V Xxhb; C2D: Registration: 144G Rcuh; G3G: Registration: 144W Geet; K3E: Registration: 144L Kkdq; U4: Registration: 144J Scls;