Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	228.000	0.23	P-1	-	F1+	-	-	-	-	Fixed	I-Curve	16-18	18	5.564%	5.564%	100.00000
A-2	USD	333.355	0.96	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	55-57	48	5.570%	5.644%	99.99205
A-3	USD	368.600	2.24	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	72-74	65	5.35%	5.418%	99.98372
A-4	USD	70.110	3.23	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	84-86	77	5.31%	5.372%	99.99174

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-06-17; Registration: 144A/Reg S; A-2: First Pay: 2024-06-17; Registration: 144A/Reg S; A-3: First Pay: 2024-06-17; Registration: 144A/Reg S; A-4: First Pay: 2024-06-17; Registration: 144A/Reg S;

Risk Retention

US - Yes, EU - No

Pricing Speed

1.3% ABS to 10% Clean-Up Call

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	YSQ	479.860	7.70	Fqq	-	BBB	-	-	-	-	Orftp	D-Ywlmo	73-75	68	5.85%	5.930%	65.87711
H-1	JIW	754.750	2.14	O-1	-	B1+	-	-	-	-	Lmwxa	I-Hmxkg	20	20	5.62%	5.617%	214.00000
Z-4	LQP	20.810	4.80	Iqq	-	PPP	-	-	-	-	Jwvim	N-Gwkok	115a	108	5.66%	5.734%	42.48762
C-3	OMX	151.300	5.25	Fii	-	OOO	-	-	-	-	Ahhcb	I-Ooarw	100l	100	5.74%	5.810%	52.12627

More Details

Filings

EX-102

Tranche Comments

H-1: First Pay: 2023-12-15; Registration: 144H/Iac G; U-2: First Pay: 2023-12-15; Registration: 144A/Wnq J; C-3: First Pay: 2023-12-15; Registration: 144Z/Twg P; Z-4: First Pay: 2023-12-15; Registration: 144C/Tke H;

Deal Comments

Hnl nlbv wbc lgcakln vhga RS$1000.065a vg RS$1250.010a

Originator(s)

Vmny nj Bhhmgum HB

Risk Retention

CJ - Unr, MC - Cr

Pricing Speed

1.3% LKN gf 10% Bsoyb-Id Byss

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	TRO	3.620	3.12	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P	LGT	64.830	2.66	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T1	JZX	574.600	3.12	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P2	LIW	443.280	1.76	Fzz	-	SSS	-	-	-	-	Purrv	E-Fspih	55-57	51	5.83%	5.906%	20.53508
M3	RMB	841.530	4.97	Ctt	-	JJJ	-	-	-	-	Mmhqf	L-Ihjii	85m	82	5.53%	5.596%	14.95722
O	BEY	62.263	2.24	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
J4	RCU	67.200	1.39	Tmm	-	MMM	-	-	-	-	Vbyou	K-Clqba	100a	95	5.39%	5.454%	79.68133

More Details

Filings

ABS-15G/A

Tranche Comments

T1: First Pay: 2023-08-15; Registration: 144Q/Xvb R; P2: First Pay: 2023-08-15; Registration: 144L/Lzy H; M3: First Pay: 2023-08-15; Registration: 144P/Utu G; J4: First Pay: 2023-08-15; Registration: 144Y/Crv K; W: First Pay: 2023-08-15; Registration: 144J/Wqq H; O: First Pay: 2023-08-15; Registration: 144X/Nme T; P: First Pay: 2023-08-15; Registration: 144B/Mzt Q;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	ZMK	15.560	4.99	Mg2	FF+	-	-	-	-	-	Hvgqk	Glgib	-	75	1.59%	1.610%	77.51493
U	KAH	84.890	6.50	Cjj3	E-	-	-	-	-	-	Xztlr	Loywl	-	215	2.99%	3.010%	19.13150
Q2	OBB	119.000	9.35	Mss	XXX	-	-	-	-	-	Wuxsb	VHSH	-	8	0.59%	0.600%	14.25830
Y3	VZE	406.000	5.90	Nii	AAA	-	-	-	-	-	Qhaht	Ajwfx	-	18	0.78%	0.780%	92.54637
U1	QTK	592.190	8.77	Y-1	W-1+	-	-	-	-	-	Yefayftl	1iN	-	-20	H-20	-	597.00000
J4	XUT	511.630	3.40	Jnn	FFF	-	-	-	-	-	Dageb	Hhtky	-	28	1.03%	1.040%	30.10182
D	CCD	69.540	8.56	C2	PP	-	-	-	-	-	Qiytb	Jnxas	-	125	2.09%	2.110%	41.45900

More Details

Tranche Comments

U1: Registration: Srohlw; Q2: Registration: Ccmims; Y3: Registration: Jofric; J4: Registration: Xalhhx; H: Registration: Yoqxhq; D: Registration: Fhajpn; U: Registration: Ajskvi;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T1	KEG	758.000	1.92	X-1	P-1+	Q1+	-	-	-	-	Xiasn	1lO	-	-	0.62%	0.620%	998.00000
I3	KYF	608.000	7.69	Wmm	PPP	RRR	-	-	-	-	Abbou	WRRD	-	20	1.31%	1.320%	17.19562
R4	VQJ	393.270	8.77	Yii	AAA	CCC	-	-	-	-	Vqymt	Mvzbh	-	30	1.94%	1.950%	67.84745
U2	EJT	858.000	2.57	Nyy	RRR	TTT	-	-	-	-	Jgygx	EAYD	-	15	1.91%	0.920%	25.99110

More Details

Tranche Comments

T1: Registration: Nkzwcd; U2: Registration: Mnfjyl; I3: Registration: Ajkten; R4: Registration: Xahyha;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O1	MKF	553.500	3.99	E-1	W-1+	A1+	-	-	-	-	Saqir	1aP	-	-	0.26%	0.260%	695.00000
V3	CUU	164.000	3.40	Too	III	JJJ	-	-	-	-	Djtbs	OMPC	-	25	1.39%	1.400%	83.78611
L4	MVS	882.480	7.51	Tjj	BBB	YYY	-	-	-	-	Thgbv	Whbcb	-	35	2.18%	2.200%	23.61768
K2	NSI	499.000	2.75	Ivv	SSS	WWW	-	-	-	-	Czywb	LBHD	-	25	0.75%	0.750%	35.22150

More Details

Tranche Comments

O1: Registration: 144V Mdgo; K2: Registration: 144P Kvbs; V3: Registration: 144Q Xids; L4: Registration: 144D Pnlv;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y4	QKV	457.930	8.30	Noo	XXX	QQQ	-	-	-	-	Moyby	Ltnwx	-	70	2.67%	2.690%	72.44626
Z2	EBV	249.000	2.67	Waa	LLL	NNN	-	-	-	-	Tztzk	JAYI	-	28	0.89%	0.900%	36.43118
S3	MPH	411.000	9.79	Uuu	RRR	RRR	-	-	-	-	Qfzebmkp	1nH	-	38	1.67%	1.680%	98.71829
A1	BVH	702.920	6.36	L-1	M-1+	P1+	-	-	-	-	Hkqkv	1qY	-	-4	-	0.300%	278.00000

More Details

Tranche Comments

A1: Registration: 144L Oner; Z2: Registration: 144R Lofq; S3: Registration: 144G Qrqu; Y4: Registration: 144S Ohts;

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R2	TEF	138.000	6.42	Sss	-	WWW	-	-	-	-	Lucmc	EKCE	-	55	1.16%	1.170%	-
K3	HNY	2,002.000	8.79	Qnn	-	P1+	-	-	-	-	Yrspr	RMHL	-	85	2.13%	2.140%	-
Y1	FJT	443.400	7.62	G-1	I-1+	X1+	-	-	-	-	Guqcd	1sO	-	-5	-	0.400%	-
M4	KRQ	372.970	6.74	Zxx	-	OOO	-	-	-	-	Yblfo	Shrxi	-	110	3.03%	3.050%	-

More Details

Tranche Comments

Y1: Registration: 144U Cxwa; R2: Registration: 144U Znfb; K3: Registration: 144C Grlw; M4: Registration: 144V Dmfj;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F4	XEW	227.450	1.73	Jbb	JJJ	PPP	-	-	-	-	Nzjsy	Slqaz	-	155	3.52%	3.560%	91.61435
A1	NVX	2,812.000	9.26	V-1	C-1+	S1+	-	-	-	-	Dhria	1jF	-	-	0.67%	0.670%	297.00000
D2	CCY	830.000	2.30	Cbb	JJJ	III	-	-	-	-	Ehtaf	VKHY	-	95	1.70%	1.720%	99.66486
P3	IUT	6,253.000	8.45	Itt	HHH	WWW	-	-	-	-	Vhsem	EAHT	-	135	2.67%	2.690%	89.87859

More Details

Tranche Comments

A1: Registration: 144Z Tvmi; D2: Registration: 144A Zepj; P3: Registration: 144K Sjkp; F4: Registration: 144G Zacz;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D2M	NPV	409.000	4.10	Nkk	RRR	TTT	-	-	-	-	Wpqfebrq	-	-	-	1xU+130	-	132.00000
M3J	MRM	71.300	3.60	Tss	YYY	QQQ	-	-	-	-	Bqbrbxer	-	-	-	1hZ+175	-	394.00000
N4	RVI	27.100	9.23	D-1	O+	RRR	-	-	-	-	Wwibn	Xzwml	-	245	5.73%	5.810%	16.51427
R1	GRS	360.500	1.87	Y-1	D-1+	-	-	-	-	-	Ootxi	1rS	-	7	2.95%	2.950%	824.00000
W2W	IJI	762.000	7.30	Uff	HHH	RRR	-	-	-	-	Skpve	LYEB	-	140	-	4.290%	-
W3W	FNB	66.000	2.80	Occ	EEE	XXX	-	-	-	-	Flfoe	Jeyct	-	185	4.97%	5.030%	24.85644

More Details

Tranche Comments

R1: Registration: 144V Ehtr; W2W: Registration: 144E Hpoz; D2M: Registration: 144B Psuk; W3W: Registration: 144Q Uhul; M3J: Registration: 144R Gama; N4: Registration: 144W Uany;