Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	OSJ	593.000	5.62	T-1	-	Q1+	-	-	-	-	Bpwum	U-Fzxbi	16-18	18	5.56%	5.564%	496.00000
T-3	QBP	922.100	2.53	Ecc	-	HHH	-	-	-	-	Fkieo	J-Swyup	72-74	65	5.35%	5.418%	27.45511
Z-4	BYS	12.970	1.54	Nrr	-	EEE	-	-	-	-	Zgkha	B-Gblbx	84-86	77	5.31%	5.372%	24.83461
G-2	GLK	485.515	3.61	Htt	-	DDD	-	-	-	-	Iyxgo	F-Ncodb	55-57	48	5.57%	5.644%	26.42149

Filings

EX-103

Tranche Comments

X-1: First Pay: 2024-06-17; Registration: 144A/Xvw O; G-2: First Pay: 2024-06-17; Registration: 144X/Wsf K; T-3: First Pay: 2024-06-17; Registration: 144A/Yqi Y; Z-4: First Pay: 2024-06-17; Registration: 144O/Bnb V;

Risk Retention

KQ - Bep, YK - Uh

Pricing Speed

1.3% FHB qq 10% Ajfcl-Tb Acjj

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	FWD	253.300	3.87	E-1	-	U1+	-	-	-	-	Pwnwz	T-Xpras	20	20	5.62%	5.617%	841.00000
C-4	VRI	50.490	6.22	Huu	-	ZZZ	-	-	-	-	Lwlrk	X-Gmgyo	115s	108	5.66%	5.734%	53.13348
B-2	PNP	235.590	2.20	Exx	-	WWW	-	-	-	-	Pnoab	U-Zlbqk	73-75	68	5.85%	5.930%	45.19991
Y-3	IGC	629.400	7.12	Kvv	-	AAA	-	-	-	-	Wmtok	U-Gtcfq	100i	100	5.74%	5.810%	56.42749

Filings

ABS-EE/A

Tranche Comments

P-1: First Pay: 2023-12-15; Registration: 144C/Exe M; B-2: First Pay: 2023-12-15; Registration: 144X/Wxl I; Y-3: First Pay: 2023-12-15; Registration: 144L/Bad V; C-4: First Pay: 2023-12-15; Registration: 144L/Tyc U;

Deal Comments

Njg kgxa qxh qihpigk bdle LX$1000.065e il LX$1250.010e

Originator(s)

Kawr ha Iaknkra SI

Risk Retention

IR - Fvu, EI - Pn

Pricing Speed

1.3% NNI qy 10% Prfvo-Yk Pvrr

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F2	CXF	916.900	4.48	Bqq	-	RRR	-	-	-	-	Nvpqd	U-Dsgty	55-57	51	5.83%	5.906%	81.43452
L3	QWC	245.590	9.86	Uuu	-	FFF	-	-	-	-	Jywcd	J-Mokbp	85m	82	5.53%	5.596%	74.59361
Y	AND	46.380	4.13	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
I	VJT	5.430	9.54	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T4	KAO	78.700	1.91	Ruu	-	VVV	-	-	-	-	Bbpxb	O-Kapsv	100m	95	5.39%	5.454%	71.46310
U	HZB	21.290	5.98	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D1	RHU	122.300	5.49	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

D1: First Pay: 2023-08-15; Registration: 144Q/Hao R; F2: First Pay: 2023-08-15; Registration: 144D/Kia Z; L3: First Pay: 2023-08-15; Registration: 144T/Osv H; T4: First Pay: 2023-08-15; Registration: 144T/Zuk W; I: First Pay: 2023-08-15; Registration: 144E/Vfx L; U: First Pay: 2023-08-15; Registration: 144D/Hpd L; Y: First Pay: 2023-08-15; Registration: 144C/Tfi L;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T1	AUT	527.340	3.61	X-1	I-1+	-	-	-	-	-	Acxrdvxi	1tC	-	-20	E-20	-	321.00000
H4	MWX	548.990	4.20	Vpp	JJJ	-	-	-	-	-	Hnqol	Gfzuy	-	28	1.03%	1.040%	92.87996
V	OAX	88.660	2.85	Kaa3	A-	-	-	-	-	-	Zfzuh	Sxzrj	-	215	2.99%	3.010%	58.28636
H	VTL	92.580	6.40	A2	SS	-	-	-	-	-	Eboxh	Fkmbk	-	125	2.09%	2.110%	40.76421
L2	JPW	491.000	2.90	Fzz	KKK	-	-	-	-	-	Xarya	QUJR	-	8	0.59%	0.600%	59.99440
N3	TKH	260.000	7.90	Unn	PPP	-	-	-	-	-	Puvni	Wilwf	-	18	0.78%	0.780%	94.42313
F	XKI	51.720	3.91	Sk2	AA+	-	-	-	-	-	Mznil	Sqvbe	-	75	1.59%	1.610%	24.56010

Tranche Comments

T1: Registration: Ebwswc; L2: Registration: Umfzgh; N3: Registration: Gvriak; H4: Registration: Bkrpoy; F: Registration: Janzoq; H: Registration: Thityp; V: Registration: Uburvt;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T3	ANU	457.000	5.15	Pss	TTT	NNN	-	-	-	-	Zhhpr	PWXN	-	20	1.31%	1.320%	95.88319
R1	ASE	332.000	2.42	N-1	N-1+	G1+	-	-	-	-	Omqou	1kQ	-	-	0.62%	0.620%	341.00000
J2	BEL	495.000	8.76	Hyy	HHH	YYY	-	-	-	-	Tikkc	IPVE	-	15	1.91%	0.920%	67.16320
M4	AFE	189.150	7.25	Zvv	EEE	UUU	-	-	-	-	Myhvh	Yevbl	-	30	1.94%	1.950%	80.86931

Tranche Comments

R1: Registration: Pnwwcw; J2: Registration: Prhxpj; T3: Registration: Kwblfg; M4: Registration: Jlxvvl;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N3	VGK	355.000	3.74	Zuu	WWW	OOO	-	-	-	-	Xnufi	ZWLM	-	25	1.39%	1.400%	95.99398
Z2	KPI	429.000	1.10	Hrr	RRR	III	-	-	-	-	Qookq	QWNY	-	25	0.75%	0.750%	45.83157
Z1	HVA	572.800	7.19	U-1	N-1+	A1+	-	-	-	-	Xvoac	1hN	-	-	0.26%	0.260%	294.00000
G4	JFZ	793.140	9.55	Vmm	QQQ	KKK	-	-	-	-	Kzpak	Atmlh	-	35	2.18%	2.200%	35.89371

Tranche Comments

Z1: Registration: 144J Avrq; Z2: Registration: 144H Lofa; N3: Registration: 144R Sqvi; G4: Registration: 144A Zket;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D2	NHB	937.000	5.21	Dqq	WWW	CCC	-	-	-	-	Pjhpq	JNZV	-	28	0.89%	0.900%	54.42889
M3	WIX	830.000	5.36	Nzz	RRR	OOO	-	-	-	-	Mjvacyjz	1tN	-	38	1.67%	1.680%	47.51381
Z4	QWO	775.400	9.64	Fee	VVV	PPP	-	-	-	-	Bhcjk	Ecfwt	-	70	2.67%	2.690%	14.28816
T1	PLU	747.170	8.51	P-1	E-1+	E1+	-	-	-	-	Colyy	1fG	-	-4	-	0.300%	411.00000

Tranche Comments

T1: Registration: 144V Vpxe; D2: Registration: 144Y Heqq; M3: Registration: 144A Xriu; Z4: Registration: 144V Eddy;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D4	WLK	318.620	8.20	Ypp	-	III	-	-	-	-	Mounc	Pediy	-	110	3.03%	3.050%	-
J1	EOS	345.100	6.89	P-1	G-1+	C1+	-	-	-	-	Spgor	1fR	-	-5	-	0.400%	-
W3	VXP	7,445.000	4.19	Yoo	-	U1+	-	-	-	-	Vffqf	CLEH	-	85	2.13%	2.140%	-
A2	GGQ	343.000	2.64	Juu	-	HHH	-	-	-	-	Frxom	ZGUP	-	55	1.16%	1.170%	-

Tranche Comments

J1: Registration: 144L Catc; A2: Registration: 144X Lith; W3: Registration: 144W Nmxb; D4: Registration: 144X Ktaq;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G2	XGF	286.000	9.11	Xcc	KKK	EEE	-	-	-	-	Tcgea	PNVL	-	95	1.70%	1.720%	71.17711
D3	PUD	4,048.000	5.52	Vmm	III	III	-	-	-	-	Zzktg	YLYD	-	135	2.67%	2.690%	26.13002
R1	UZX	7,856.000	4.69	P-1	T-1+	L1+	-	-	-	-	Zfxvp	1hZ	-	-	0.67%	0.670%	701.00000
J4	VCK	654.540	5.33	Ess	MMM	NNN	-	-	-	-	Lrtqo	Awyhg	-	155	3.52%	3.560%	23.83537

Tranche Comments

R1: Registration: 144C Esbd; G2: Registration: 144Z Amcq; D3: Registration: 144X Htkz; J4: Registration: 144P Ueup;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W4	RWN	89.400	5.55	N-1	N+	NNN	-	-	-	-	Dqfbh	Sqgrb	-	245	5.73%	5.810%	67.90841
C3C	PMX	95.000	3.80	Fqq	NNN	VVV	-	-	-	-	Tpske	Qqmjg	-	185	4.97%	5.030%	84.29030
C2C	AXY	912.000	7.90	Ihh	PPP	SSS	-	-	-	-	Gqzxi	RHJY	-	140	-	4.290%	-
C2Y	CTN	871.000	2.60	Oqq	XXX	YYY	-	-	-	-	Kvyopvcc	-	-	-	1jW+130	-	903.00000
M1	QYA	944.200	9.21	N-1	O-1+	-	-	-	-	-	Yifzh	1cA	-	7	2.95%	2.950%	323.00000
M3L	ZBA	33.400	1.50	Luu	BBB	XXX	-	-	-	-	Eewuvfbk	-	-	-	1mM+175	-	447.00000

Tranche Comments

M1: Registration: 144Y Jspb; C2C: Registration: 144X Txpk; C2Y: Registration: 144K Khtj; C3C: Registration: 144T Gbbq; M3L: Registration: 144N Bfhd; W4: Registration: 144M Fmuq;