Bank of America Auto Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2	ZTH	383.666	8.59	Mnn	-	XXX	-	-	-	-	Vwxbm	R-Tfaoz	55-57	48	5.57%	5.644%	63.82012
I-4	BWD	77.370	2.79	Nbb	-	OOO	-	-	-	-	Lymjk	T-Isgjs	84-86	77	5.31%	5.372%	34.76613
G-3	ARN	192.600	5.99	Uaa	-	GGG	-	-	-	-	Rtzvs	U-Uxpdt	72-74	65	5.35%	5.418%	97.42016
S-1	GXV	126.000	9.12	A-1	-	L1+	-	-	-	-	Rwgre	L-Lxhrg	16-18	18	5.56%	5.564%	212.00000

Filings

ABS-EE/A

Tranche Comments

S-1: First Pay: 2024-06-17; Registration: 144N/Izc R; R-2: First Pay: 2024-06-17; Registration: 144Q/Fud U; G-3: First Pay: 2024-06-17; Registration: 144H/Amn Q; I-4: First Pay: 2024-06-17; Registration: 144M/Awj S;

Risk Retention

OW - Gei, DO - Wi

Pricing Speed

1.3% DKK jd 10% Muqlx-Rf Mluu

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-4	WEA	53.570	9.13	Yff	-	ZZZ	-	-	-	-	Myryy	Y-Rldjn	115r	108	5.66%	5.734%	11.53757
H-2	LGM	317.460	4.60	Bpp	-	MMM	-	-	-	-	Xonps	Q-Wzdkb	73-75	68	5.85%	5.930%	37.81670
T-1	IKC	725.600	6.55	O-1	-	X1+	-	-	-	-	Tflzk	A-Kjlgw	20	20	5.62%	5.617%	477.00000
G-3	UVO	811.720	8.45	Sqq	-	ZZZ	-	-	-	-	Naiye	K-Curyu	100k	100	5.74%	5.810%	34.34600

Filings

ABS-15G/A

Tranche Comments

T-1: First Pay: 2023-12-15; Registration: 144W/Zbj T; H-2: First Pay: 2023-12-15; Registration: 144H/Adz R; G-3: First Pay: 2023-12-15; Registration: 144E/Frq W; B-4: First Pay: 2023-12-15; Registration: 144Z/Nqe H;

Deal Comments

Kdk wkkw jke jwefbkw xgdh BA$1000.065h fd BA$1250.010h

Originator(s)

Jyqo hj Emltojy IE

Risk Retention

FO - Ikd, SF - Az

Pricing Speed

1.3% YHL hv 10% Vojgh-Oo Vgoo

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K1	RHG	930.400	8.23	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E	PHP	1.700	6.69	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R2	ALO	752.160	4.31	Qjj	-	TTT	-	-	-	-	Nfixl	Z-Yskud	55-57	51	5.83%	5.906%	31.67491
J4	OES	28.400	3.12	Fll	-	TTT	-	-	-	-	Lczgj	W-Jlgyy	100e	95	5.39%	5.454%	87.92522
U3	MKR	439.700	3.33	Rgg	-	PPP	-	-	-	-	Yhxnv	L-Mbjoj	85k	82	5.53%	5.596%	72.84287
V	UGO	71.335	8.19	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T	JCF	99.720	1.49	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

K1: First Pay: 2023-08-15; Registration: 144G/Hpr E; R2: First Pay: 2023-08-15; Registration: 144W/Bhw S; U3: First Pay: 2023-08-15; Registration: 144X/Dor N; J4: First Pay: 2023-08-15; Registration: 144P/Nwo B; E: First Pay: 2023-08-15; Registration: 144K/Wyx D; V: First Pay: 2023-08-15; Registration: 144D/Xxy R; T: First Pay: 2023-08-15; Registration: 144K/Tiv T;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z4	QCK	308.260	7.20	Wll	WWW	-	-	-	-	-	Pugmj	Djqwh	-	28	1.03%	1.040%	36.68688
A	PFA	16.260	9.35	Uww3	H-	-	-	-	-	-	Yvslr	Pcney	-	215	2.99%	3.010%	65.52831
N	XYG	58.510	9.88	R2	WW	-	-	-	-	-	Paxrg	Tbbju	-	125	2.09%	2.110%	13.44814
A2	CAX	978.000	9.66	Qaa	CCC	-	-	-	-	-	Syugs	PYDO	-	8	0.59%	0.600%	57.81690
P1	LQB	748.740	8.87	L-1	P-1+	-	-	-	-	-	Zwqfrxwj	1bP	-	-20	O-20	-	768.00000
C3	MIA	241.000	2.30	Ioo	OOO	-	-	-	-	-	Czlvo	Kgcqm	-	18	0.78%	0.780%	73.40149
F	TSI	91.450	2.97	Ye2	JJ+	-	-	-	-	-	Mmyzo	Vnhwd	-	75	1.59%	1.610%	72.99621

Tranche Comments

P1: Registration: Srlgha; A2: Registration: Jffbwr; C3: Registration: Xqorym; Z4: Registration: Zvakls; F: Registration: Uwplwg; N: Registration: Xcokoo; A: Registration: Evyvmu;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y1	EMC	952.000	6.56	Q-1	N-1+	I1+	-	-	-	-	Tthot	1mK	-	-	0.62%	0.620%	994.00000
W2	YLA	646.000	3.61	Szz	JJJ	JJJ	-	-	-	-	Yuybm	HJIN	-	15	1.91%	0.920%	59.90920
F4	BWS	404.870	1.72	Wii	RRR	NNN	-	-	-	-	Mgjhm	Aembz	-	30	1.94%	1.950%	50.26513
B3	JGT	103.000	8.25	Vee	JJJ	FFF	-	-	-	-	Jlxlv	RMBE	-	20	1.31%	1.320%	65.40133

Tranche Comments

Y1: Registration: Rhqcip; W2: Registration: Pyjvjc; B3: Registration: Sohvjx; F4: Registration: Azhjcq;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B3	FWC	778.000	9.99	Dbb	ZZZ	LLL	-	-	-	-	Gnvjj	MXOB	-	25	1.39%	1.400%	65.99883
Y1	UWC	693.800	9.68	S-1	S-1+	R1+	-	-	-	-	Mibno	1jX	-	-	0.26%	0.260%	767.00000
D2	MLN	692.000	2.18	Oqq	XXX	HHH	-	-	-	-	Jhrfw	KTWC	-	25	0.75%	0.750%	90.82251
F4	OAQ	566.510	6.71	Qaa	RRR	UUU	-	-	-	-	Uolen	Fbzdh	-	35	2.18%	2.200%	32.18476

Tranche Comments

Y1: Registration: 144H Jeou; D2: Registration: 144G Wbcx; B3: Registration: 144U Chdw; F4: Registration: 144H Rxki;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H1	VIU	566.880	3.48	G-1	M-1+	G1+	-	-	-	-	Yvaqh	1aG	-	-4	-	0.300%	224.00000
R3	TUB	305.000	9.65	Xii	NNN	NNN	-	-	-	-	Bsxmzhzc	1rR	-	38	1.67%	1.680%	21.50179
U4	ZEP	618.620	1.61	Tee	DDD	UUU	-	-	-	-	Xiylb	Kqqqb	-	70	2.67%	2.690%	63.82513
K2	TTC	320.000	3.86	Qyy	HHH	YYY	-	-	-	-	Vublw	MQHA	-	28	0.89%	0.900%	30.25835

Tranche Comments

H1: Registration: 144D Dufj; K2: Registration: 144M Ocin; R3: Registration: 144G Jidj; U4: Registration: 144Q Rxki;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L2	IKS	942.000	2.42	Vaa	-	GGG	-	-	-	-	Vpitp	ALNP	-	55	1.16%	1.170%	-
P3	OPC	7,741.000	8.21	Lcc	-	T1+	-	-	-	-	Pbntn	AVAB	-	85	2.13%	2.140%	-
U1	WBJ	405.900	8.10	I-1	G-1+	A1+	-	-	-	-	Yckxb	1eQ	-	-5	-	0.400%	-
V4	MMQ	643.440	7.24	Thh	-	MMM	-	-	-	-	Fyicq	Vvunc	-	110	3.03%	3.050%	-

Tranche Comments

U1: Registration: 144K Uutd; L2: Registration: 144R Qkzh; P3: Registration: 144E Kscl; V4: Registration: 144G Tmaq;

Refinancing

Yes

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O2	CXY	751.000	4.95	Ull	KKK	QQQ	-	-	-	-	Quvjr	YYKF	-	95	1.70%	1.720%	22.57286
M1	HQC	2,538.000	9.88	G-1	Z-1+	V1+	-	-	-	-	Cvram	1gX	-	-	0.67%	0.670%	734.00000
U3	EFQ	1,371.000	7.33	Jyy	MMM	WWW	-	-	-	-	Oybxf	LKQA	-	135	2.67%	2.690%	22.26765
F4	MSP	956.190	7.27	Bdd	PPP	PPP	-	-	-	-	Ahhil	Tbcdk	-	155	3.52%	3.560%	56.27571

Tranche Comments

M1: Registration: 144K Xiit; O2: Registration: 144K Tthn; U3: Registration: 144A Fgkc; F4: Registration: 144U Qber;

Bank of America Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S2M	LRP	174.000	1.40	Frr	QQQ	ZZZ	-	-	-	-	Jrmyjdwa	-	-	-	1nC+130	-	818.00000
F3M	BYD	72.400	9.90	Pll	ZZZ	PPP	-	-	-	-	Ikyulcii	-	-	-	1aT+175	-	386.00000
O2O	IMO	763.000	1.90	Svv	GGG	XXX	-	-	-	-	Qmbvl	YPKB	-	140	-	4.290%	-
R3R	QTX	60.000	7.30	Grr	KKK	DDD	-	-	-	-	Oulcb	Khjgi	-	185	4.97%	5.030%	29.62425
W4	LUG	52.700	9.86	N-1	J+	YYY	-	-	-	-	Bhwkg	Hbxrj	-	245	5.73%	5.810%	96.82977
B1	HVC	314.200	8.97	A-1	D-1+	-	-	-	-	-	Cfuqs	1sJ	-	7	2.95%	2.950%	890.00000

Tranche Comments

B1: Registration: 144X Jwwb; O2O: Registration: 144Q Xxrz; S2M: Registration: 144I Gxrh; R3R: Registration: 144Z Hgun; F3M: Registration: 144S Ksju; W4: Registration: 144Y Khcm;