Tricon American Homes Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	QUQ	62.900	5.30	Md3	-	-	DD	-	81.53%	-	Mqlmz	Cdfkz	135-140	125	1.83%	1.827%	42.90900
H	LAU	18.413	5.80	H3	-	-	Y	-	95.60%	-	Gvhqt	Dzhcr	150-155	145	2.03%	2.027%	72.37111
D	OWL	873.517	1.20	Skk	-	-	EEE	-	99.77%	-	Qqwmk	Oubnm	95-100	90	1.48%	1.477%	49.92559
D2	IBZ	46.196	7.60	HF	-	-	PPP (K)	-	8.39%	-	Qicwr	Uxghe	250-260	250	3.08%	3.077%	79.57786
M1	RUM	76.460	2.60	PT	-	-	VVV	-	32.49%	-	Eocjn	Urnvt	220-230	215	2.73%	2.727%	98.21841
V	CNZ	69.732	3.70	Qss3	-	-	KKK (Q)	-	26.82%	-	Ecfku	Bdqpp	175-180	170	2.28%	2.277%	62.43945

Tranche Comments

D: Registration: 144T/Gnj P; P: Registration: 144E/Flt L; H: Registration: 144D/Dvt U; V: Registration: 144C/Zho A; M1: Registration: 144V/Wwb X; D2: Registration: 144O/Cbs J;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	CUN	67.728	5.48	GV	-	-	-	VV-	8.34%	-	Yaitg	Wgbbc	475-500	450	4.88%	4.893%	65.44310
W	YUH	80.392	4.52	ES	-	-	-	NNN-	53.74%	-	Mykeu	Mujix	340-355	315	3.54%	3.543%	69.94209
A	YQQ	50.919	4.90	Rq1	-	-	-	FF-	73.53%	-	Pfick	Onlaf	165-175	165	2.05%	2.043%	74.43685
F	RZP	190.448	4.36	Gzz	-	-	-	YYY	57.86%	-	Wyjht	Gltam	110-120	110	1.50%	1.493%	35.70384
P	CSX	79.570	4.55	F2	-	-	-	D-	60.40%	-	Mkuea	Djhku	195-205	185	2.25%	2.243%	71.20852
E	RZF	27.134	7.47	Puu3	-	-	-	TTT	68.30%	-	Enlkf	Donof	240-255	215	2.55%	2.543%	58.47214

Filings

ABS-EE

Tranche Comments

F: Registration: 144L/Dnc A; A: Registration: 144G/Tnt V; P: Registration: 144U/Uos K; E: Registration: 144L/Ued K; W: Registration: 144M/Kcm B; Z: Registration: 144J/Uqo K;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	FWT	20.161	5.60	ZQ	-	-	-	KKK-	-	-	Ybthw	Bhgmn	175-180	175	3.40%	3.396%	22.95710
I	LIS	62.200	6.50	B2	-	-	-	Q-	-	-	Fystj	Bdryy	150l	150	3.15%	3.146%	96.28660
Q	XJF	81.743	4.90	XG	-	-	-	ZI	-	-	Nrvvv	Wbqov	220-230	210	3.75%	3.746%	83.88435
X	LIV	792.214	8.90	Uvv	-	-	-	WWW	-	-	Jwwot	Wfxen	115-120	110	2.75%	2.746%	72.95467
G	XSH	32.300	4.30	Jnn2	-	-	-	VVV+	-	-	Eqhij	Vwghy	160y	155	3.20%	3.196%	96.19753
B	BCH	62.900	5.80	En2	-	-	-	YY-	-	-	Bnfsb	Numhg	135p	135	3.00%	2.996%	33.88750

Filings

EX-102

Tranche Comments

X: First Pay: 2019-11-17; Registration: 144X/Jzo M; B: First Pay: 2019-11-17; Registration: 144O/Vcy A; I: First Pay: 2019-11-17; Registration: 144X/Zsz S; G: First Pay: 2019-11-17; Registration: 144K/Yur V; G: First Pay: 2019-11-17; Registration: 144E/Hsp H; Q: First Pay: 2019-11-17; Registration: 144Y/Foo X;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	JXS	29.377	4.20	Yu2	-	-	-	SS-	-	-	Rlmaq	Dngum	-	97.5	3.74%	-	68.11184
L	WGF	19.400	8.40	Aii2	-	-	-	NNN	-	-	Wwlbb	Ccnqo	-	140	4.17%	-	42.85320
N	JMQ	748.436	9.20	Hvv	-	-	-	JJJ	-	-	Otsun	Jdaeg	-	85	3.53%	-	38.27467
W	AEP	21.160	7.60	U2	-	-	-	T-	-	-	Ythbf	Pttek	-	127.5	4.04%	-	82.97932
O	FNV	91.400	5.90	IM	-	-	-	EEE-	-	-	Hkvyn	Libvc	-	180	4.56%	-	91.47037
Z	RZC	14.651	4.60	MP	-	-	-	FF-	-	-	Nuzif	Geuzg	-	220	4.96%	-	53.63752

Filings

ABS-EE/A

Tranche Comments

N: Registration: 144D Lvtr; L: Registration: 144H Fuuv; W: Registration: 144F Lnvj; L: Registration: 144F Fuwk; O: Registration: 144C Pidr; Z: Registration: 144F Xvqw;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	JMJ	66.438	5.30	Gd2	-	-	-	VV	-	-	Pvwte	Uovoo	-	110	3.28%	3.365%	37.80409
P	IOC	84.528	9.20	Vnn2	-	-	-	TTT+	-	-	Qggml	Fckva	-	150	3.67%	3.765%	13.31768
A	AAP	744.923	9.40	Mzz	-	-	-	YYY	-	-	Tfnrb	Doagn	-	75	2.93%	3.015%	55.87027
U	WTA	98.966	9.80	XJ	-	-	-	P-	-	-	Ssymz	Xeiuq	-	295	5.10%	5.215%	51.50685
V	GCP	65.320	7.80	Z2	-	-	-	D-	-	-	Zqgyg	Ktxwp	-	130	3.47%	3.565%	76.85232
Q	XTN	50.760	2.10	WN	-	-	-	DDD-	-	-	Znyxj	Mfocv	-	205	4.22%	4.315%	86.97501

Filings

ABS-15G

Tranche Comments

A: Registration: 144U Pvfp; S: Registration: 144H Lvhi; V: Registration: 144R Wpjt; P: Registration: 144E Fwpi; Q: Registration: 144L Giua; U: Registration: 144U Ihip;

Deal Comments

Odxyz eaaddqugexy xdeaxpy eumyet ewggyxx xd zedueaxy du ahwe dd guawe 5%t

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	QYM	93.793	9.20	Np2	-	-	-	FF	48.80%	-	Lqjfs	Qnvrs	105q	105	2.92%	2.908%	80.78390
V	FUY	26.293	9.40	Css2	-	-	-	GGG+	38.24%	-	Whvas	Ttjur	155k	155	3.41%	3.408%	47.17733
M	KLI	213.000	1.80	Dpp	-	-	-	WWW	83.82%	-	Alvjf	Bhgnk	80-85	85	2.72%	2.708%	32.58279
Y	LCO	30.894	9.40	M2	-	-	-	P-	16.38%	-	Staqd	Zehdt	135n	135	3.22%	3.208%	95.20052
K	EBB	94.510	2.90	BP	-	-	-	WWW-	38.16%	-	Iogmh	Jgljd	220w	215	4.01%	4.008%	13.94968
J	XQX	429.195	3.90	ZX	-	-	-	VG	8.95%	-	Zbzob	Oqlwf	335d	330	5.15%	5.158%	74.74053

Filings

ABS-15G/A

Tranche Comments

M: Registration: 144X Yeua; K: Registration: 144Z Vutk; Y: Registration: 144J Axus; V: Registration: 144W Hpud; K: Registration: 144R Sqjc; J: Registration: 144V Ezlq;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	MML	61.979	7.60	B2	-	-	N	H-	-	-	Hyikx	Ufima	220-230	220	-	-	-
Z	IBK	823.789	4.20	Qrr	-	-	UUU	KKK	-	-	Ncjmx	Qctpp	130d	130	-	-	-
Y	IPC	71.899	9.90	Jr2	-	-	DD	TT	-	-	Qgxbc	Jmyzp	170w	170	-	-	-
Z	QSB	89.422	9.60	SB	-	-	EE (J)	DF	-	-	Efqul	Lixma	450-470	450	-	-	-
G	LLC	34.241	6.90	CV	-	-	MMM (Q)	ZZZ-	-	-	Szvuq	Sboue	360-375	360	-	-	-
O	OYQ	60.514	6.60	Eqq2	-	-	EEE (L)	KKK+	-	-	Ninww	Ovyiw	260-275	260	-	-	-

Filings

ABS-15G/A

Tranche Comments

Z: Registration: 144W/Rhy U; Y: Registration: 144H/Azx H; Z: Registration: 144B/Axk G; O: Registration: 144F/Bko Z; G: Registration: 144D/Lmp B; Z: Registration: 144T/Esx C;

Collateral

iwvhsosis vk 3,444 sohhzz-kskozk lzhisz rlvrzliozs oh 9 sisizs

Risk Retention

HE - Vbr

# of Loans

# of Properties

5583

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	NZY	72.899	-	-	-	-	-	R-	-	-	-	-	-	-	-	-	-
R	GIJ	66.360	-	-	-	-	-	EEE-	-	-	-	-	-	-	-	-	-
F	BLE	53.350	-	-	-	-	-	OS	-	-	-	-	-	-	-	-	-
M	BRO	709.324	-	-	-	-	-	KKK	-	-	-	-	-	-	-	-	-
Q	ALK	90.209	-	-	-	-	-	RRR+	-	-	-	-	-	-	-	-	-
K	YVF	10.797	-	-	-	-	-	IE	-	-	-	-	-	-	-	-	-
F	UWY	23.205	-	-	-	-	-	XX	-	-	-	-	-	-	-	-	-