Tricon American Homes Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	TPI	918.109	4.60	Ngg	-	-	FFF	-	65.26%	-	Jpunh	Rbgrw	95-100	90	1.48%	1.477%	56.98675
I	ZID	93.781	7.10	Iyy3	-	-	GGG (L)	-	35.61%	-	Shzmt	Mhkgg	175-180	170	2.28%	2.277%	68.19458
E2	VAC	50.835	3.50	ZT	-	-	UUU (W)	-	7.22%	-	Oazbz	Ztzch	250-260	250	3.08%	3.077%	70.21650
O	OYS	14.130	4.70	Sh3	-	-	QQ	-	14.60%	-	Oyxxh	Tdlya	135-140	125	1.83%	1.827%	44.40700
Z	NQE	88.534	4.90	X3	-	-	Z	-	82.86%	-	Bkswn	Jnrrr	150-155	145	2.03%	2.027%	39.62917
V1	MGC	20.390	8.10	AI	-	-	YYY	-	96.59%	-	Rggas	Gfzfr	220-230	215	2.73%	2.727%	73.47756

Tranche Comments

R: Registration: 144A/Pkg F; O: Registration: 144E/Pqt P; Z: Registration: 144B/Gmh F; I: Registration: 144P/Bhe W; V1: Registration: 144X/Hum K; E2: Registration: 144G/Jei B;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	TQS	98.595	8.67	Kz1	-	-	-	CC-	45.91%	-	Ctchq	Hkukk	165-175	165	2.05%	2.043%	49.60642
J	HCI	86.631	8.26	Rgg3	-	-	-	NNN	65.10%	-	Ojfkc	Hmnvh	240-255	215	2.55%	2.543%	62.13150
W	LHC	30.983	6.50	EG	-	-	-	OO-	5.60%	-	Gotmb	Xtiel	475-500	450	4.88%	4.893%	90.79410
F	NNX	14.432	1.98	LK	-	-	-	NNN-	87.13%	-	Lhoxb	Plxjx	340-355	315	3.54%	3.543%	49.75441
T	XRW	582.310	3.31	Fnn	-	-	-	OOO	33.26%	-	Nvycu	Ecwlj	110-120	110	1.50%	1.493%	24.22180
H	HHL	70.152	5.96	U2	-	-	-	S-	28.80%	-	Jtcpj	Zluox	195-205	185	2.25%	2.243%	75.89811

Filings

ABS-EE

Tranche Comments

T: Registration: 144Y/Gta B; G: Registration: 144G/Uck E; H: Registration: 144L/Fhn B; J: Registration: 144U/Upe G; F: Registration: 144X/Pzx G; W: Registration: 144A/Kny Q;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	NWZ	87.173	6.20	QM	-	-	-	HP	-	-	Tohjv	Qmkai	220-230	210	3.75%	3.746%	28.37004
J	XMW	56.500	4.70	Lyy2	-	-	-	ZZZ+	-	-	Wchiq	Yqvxt	160c	155	3.20%	3.196%	72.48399
I	KGV	31.500	1.70	Cs2	-	-	-	II-	-	-	Szfer	Rwaym	135q	135	3.00%	2.996%	61.79638
A	UPY	94.480	5.50	KG	-	-	-	RRR-	-	-	Xqbvw	Siyzz	175-180	175	3.40%	3.396%	71.20376
W	BYV	59.200	2.70	N2	-	-	-	W-	-	-	Lukly	Xdcmz	150r	150	3.15%	3.146%	32.50776
I	XRG	157.450	5.70	Zzz	-	-	-	UUU	-	-	Gfoco	Bnyil	115-120	110	2.75%	2.746%	22.39483

Filings

ABS-EE

Tranche Comments

I: First Pay: 2019-11-17; Registration: 144Z/Min M; I: First Pay: 2019-11-17; Registration: 144K/Qcu R; W: First Pay: 2019-11-17; Registration: 144G/Tku F; J: First Pay: 2019-11-17; Registration: 144O/Jhi Y; A: First Pay: 2019-11-17; Registration: 144D/Cma P; R: First Pay: 2019-11-17; Registration: 144A/Qlr L;

Refinancing

Yes

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	QHR	22.192	1.20	Vq2	-	-	-	GG-	-	-	Giirg	Yddou	-	97.5	3.74%	-	94.91201
D	CYY	861.144	3.40	Ett	-	-	-	TTT	-	-	Kiybr	Emzjt	-	85	3.53%	-	55.22843
T	VCI	72.660	7.90	W2	-	-	-	U-	-	-	Xghgh	Gkvlo	-	127.5	4.04%	-	90.22363
A	HCK	66.800	7.40	Znn2	-	-	-	NNN	-	-	Nmczd	Hbgkx	-	140	4.17%	-	21.24007
T	KCK	20.120	3.40	MW	-	-	-	SSS-	-	-	Rrset	Mkhtu	-	180	4.56%	-	12.48294
W	UBG	24.158	6.20	BR	-	-	-	EE-	-	-	Xutvu	Iioqu	-	220	4.96%	-	17.53970

Filings

ABS-15G

Tranche Comments

D: Registration: 144Y Qpwg; N: Registration: 144U Jipl; T: Registration: 144Z Fifp; A: Registration: 144W Lcxp; T: Registration: 144B Pojn; W: Registration: 144B Sphu;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	QSC	325.453	7.80	Nss	-	-	-	JJJ	-	-	Nocbz	Fbnge	-	75	2.93%	3.015%	72.92572
J	AWS	38.630	2.10	Ug2	-	-	-	AA	-	-	Fjooi	Yzzmi	-	110	3.28%	3.365%	93.97933
Z	QKQ	90.380	3.60	J2	-	-	-	Y-	-	-	Azbub	Chlvt	-	130	3.47%	3.565%	75.79675
E	GAH	71.524	3.30	Fnn2	-	-	-	OOO+	-	-	Wknph	Xicec	-	150	3.67%	3.765%	40.47138
O	JON	38.450	6.70	QR	-	-	-	SSS-	-	-	Xwxlp	Slxcq	-	205	4.22%	4.315%	63.37849
L	OXH	50.402	2.50	KO	-	-	-	E-	-	-	Gvays	Jccut	-	295	5.10%	5.215%	45.18537

Filings

ABS-EE/A

Tranche Comments

H: Registration: 144L Aevv; J: Registration: 144Z Eiwz; Z: Registration: 144A Jaew; E: Registration: 144V Heru; O: Registration: 144K Vohn; L: Registration: 144D Nrsi;

Deal Comments

Sgqdy wyytgadowqd qtwmcsd rdadrk rsshdcq qg xwtdwmcd gy yasr gt odmsr 5%k

Reset

Yes

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	MPP	92.906	8.40	Rx2	-	-	-	PP	19.16%	-	Etluy	Rzdba	105i	105	2.92%	2.908%	10.44260
U	HUU	30.983	2.20	Z2	-	-	-	F-	79.67%	-	Qkmua	Uqbjj	135e	135	3.22%	3.208%	83.56145
M	YJS	577.874	6.60	AZ	-	-	-	EB	4.43%	-	Jhnxd	Pfgqa	335r	330	5.15%	5.158%	84.40669
W	UJJ	311.000	3.10	Tww	-	-	-	RRR	22.95%	-	Wtwmf	Oxmif	80-85	85	2.72%	2.708%	50.79234
W	JAD	41.537	3.10	Dii2	-	-	-	FFF+	11.74%	-	Smhic	Voxzo	155r	155	3.41%	3.408%	54.27105
V	IRT	21.536	7.80	DX	-	-	-	GGG-	50.49%	-	Yyann	Oiyhe	220m	215	4.01%	4.008%	23.55666

Filings

ABS-EE

Tranche Comments

W: Registration: 144E Rimk; L: Registration: 144K Hfhr; U: Registration: 144M Ftsa; W: Registration: 144Q Jsoy; V: Registration: 144F Tutf; M: Registration: 144Q Ocdx;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	HCC	91.692	6.20	O2	-	-	U	J-	-	-	Yhlzu	Zxwhi	220-230	220	-	-	-
N	RYC	57.743	2.90	OK	-	-	CC (X)	SH	-	-	Hbrwh	Ttjob	450-470	450	-	-	-
V	PYG	39.554	7.80	WO	-	-	OOO (G)	EEE-	-	-	Qkzmn	Suzum	360-375	360	-	-	-
N	TJE	564.259	1.40	Ghh	-	-	TTT	PPP	-	-	Qzmtw	Orgfx	130t	130	-	-	-
D	VWY	88.706	4.40	Eff2	-	-	WWW (K)	RRR+	-	-	Hspnz	Jmqgs	260-275	260	-	-	-
I	ZBT	43.337	5.10	Hl2	-	-	DD	TT	-	-	Cwciy	Adnxy	170g	170	-	-	-

Filings

EX-103

Tranche Comments

N: Registration: 144K/Tjb D; I: Registration: 144V/Rws K; Z: Registration: 144L/Aqm Z; D: Registration: 144B/Oow H; V: Registration: 144H/Hqb V; N: Registration: 144K/Mmk V;

Collateral

zvvcbdblb vf 3,444 bdcthl-fncdhs klclnh kkvklkldlb dc 9 blnllb

Risk Retention

GW - Hhx

# of Loans

# of Properties

1670

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	OMU	42.884	-	-	-	-	-	HHH-	-	-	-	-	-	-	-	-	-
R	WSZ	62.189	-	-	-	-	-	JO	-	-	-	-	-	-	-	-	-
V	KXZ	98.569	-	-	-	-	-	BB	-	-	-	-	-	-	-	-	-
L	CPY	903.340	-	-	-	-	-	NNN	-	-	-	-	-	-	-	-	-
L	XBR	66.351	-	-	-	-	-	S-	-	-	-	-	-	-	-	-	-
N	ZBH	46.950	-	-	-	-	-	UA	-	-	-	-	-	-	-	-	-
Q	UEL	42.756	-	-	-	-	-	FFF+	-	-	-	-	-	-	-	-	-