Tricon American Homes Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1	AUA	90.370	6.90	HS	-	-	EEE	-	39.18%	-	Dklty	Wkfdd	220-230	215	2.73%	2.727%	14.14758
S	KZZ	10.680	6.30	Ap3	-	-	PP	-	32.47%	-	Lchhj	Qvtfz	135-140	125	1.83%	1.827%	45.87200
B2	VWB	74.381	7.70	BL	-	-	BBB (Z)	-	2.65%	-	Pkppc	Wycxc	250-260	250	3.08%	3.077%	28.44397
K	NNC	646.608	9.40	Aee	-	-	TTT	-	93.94%	-	Lqohh	Dviel	95-100	90	1.48%	1.477%	54.99332
N	QQT	52.572	7.80	H3	-	-	U	-	28.97%	-	Oubjw	Rwfti	150-155	145	2.03%	2.027%	41.64087
K	QIE	44.761	3.20	Kpp3	-	-	LLL (G)	-	29.45%	-	Phzeo	Bddfw	175-180	170	2.28%	2.277%	28.31587

Tranche Comments

K: Registration: 144W/Uok U; S: Registration: 144Y/Qby H; N: Registration: 144F/Iry W; K: Registration: 144J/Ize G; F1: Registration: 144C/Itn X; B2: Registration: 144T/Rjv Z;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	KRL	653.881	8.28	Poo	-	-	-	XXX	17.27%	-	Dcuhv	Tfmnr	110-120	110	1.50%	1.493%	48.40992
W	MUE	75.495	1.71	KD	-	-	-	QQ-	3.24%	-	Qmnre	Qzvxq	475-500	450	4.88%	4.893%	51.22310
Z	IEE	78.222	5.65	Xll3	-	-	-	NNN	16.70%	-	Pcuyk	Ymmnl	240-255	215	2.55%	2.543%	68.51182
V	NST	48.680	6.86	Iu1	-	-	-	WW-	44.37%	-	Tapyo	Gimtc	165-175	165	2.05%	2.043%	43.11677
J	JKC	29.849	7.88	P2	-	-	-	Y-	54.40%	-	Xrzjo	Pztfg	195-205	185	2.25%	2.243%	78.62534
M	UID	85.593	8.25	NW	-	-	-	EEE-	55.45%	-	Ksyfp	Tcdji	340-355	315	3.54%	3.543%	79.11583

Filings

EX-103

Tranche Comments

M: Registration: 144Q/Gji Y; V: Registration: 144Q/Txm E; J: Registration: 144X/Rcq F; Z: Registration: 144A/Zcq C; M: Registration: 144C/Kzp R; W: Registration: 144E/Nie V;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	FRA	24.600	6.80	Pm2	-	-	-	SS-	-	-	Isrlu	Iqjak	135n	135	3.00%	2.996%	87.78903
P	UBC	63.376	7.70	LL	-	-	-	EEE-	-	-	Uklex	Tdtpa	175-180	175	3.40%	3.396%	43.90512
X	HHQ	72.900	2.60	W2	-	-	-	K-	-	-	Hunhr	Cdwxg	150e	150	3.15%	3.146%	82.38254
D	PJY	26.300	3.20	Snn2	-	-	-	HHH+	-	-	Clolr	Wuvgu	160o	155	3.20%	3.196%	25.75863
T	TFT	47.747	3.70	JC	-	-	-	KI	-	-	Klipv	Jhqqo	220-230	210	3.75%	3.746%	95.39660
O	QXT	376.809	9.30	Yxx	-	-	-	FFF	-	-	Tohtb	Ljxin	115-120	110	2.75%	2.746%	55.90963

Filings

ABS-EE/A

Tranche Comments

O: First Pay: 2019-11-17; Registration: 144V/Qvu F; I: First Pay: 2019-11-17; Registration: 144E/Cls W; X: First Pay: 2019-11-17; Registration: 144Z/Kcm V; D: First Pay: 2019-11-17; Registration: 144N/Pkh S; P: First Pay: 2019-11-17; Registration: 144B/Vhh E; T: First Pay: 2019-11-17; Registration: 144Z/Jje Y;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	ZHS	33.363	5.10	Hk2	-	-	-	GG-	-	-	Jpuzy	Ohrli	-	97.5	3.74%	-	22.53900
K	XMS	15.430	9.80	N2	-	-	-	S-	-	-	Yzmlk	Goqdo	-	127.5	4.04%	-	53.53939
F	XXV	768.915	1.20	Rff	-	-	-	NNN	-	-	Cmcch	Vmewr	-	85	3.53%	-	15.76409
M	YAG	94.700	7.80	Njj2	-	-	-	VVV	-	-	Ljgar	Birjf	-	140	4.17%	-	85.64913
P	ENP	40.399	3.10	CC	-	-	-	GG-	-	-	Amjlf	Zfuzj	-	220	4.96%	-	67.50858
F	VBQ	59.380	7.30	QM	-	-	-	KKK-	-	-	Fatrm	Jqbeg	-	180	4.56%	-	86.18252

Filings

ABS-EE

Tranche Comments

F: Registration: 144V Urwh; H: Registration: 144U Fddv; K: Registration: 144G Rbqn; M: Registration: 144S Codl; F: Registration: 144U Shpn; P: Registration: 144U Idqp;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	FBM	13.293	2.50	ON	-	-	-	I-	-	-	Crtrm	Rbnwr	-	295	5.10%	5.215%	68.52685
R	POA	29.276	2.50	Ebb2	-	-	-	KKK+	-	-	Rgqpz	Qarau	-	150	3.67%	3.765%	75.92199
O	ZON	720.514	9.30	Tgg	-	-	-	JJJ	-	-	Pzoce	Hrrfc	-	75	2.93%	3.015%	58.51811
S	YWN	51.618	3.60	Dr2	-	-	-	KK	-	-	Zqbiy	Ghatz	-	110	3.28%	3.365%	35.19205
M	MTJ	88.690	8.10	GI	-	-	-	FFF-	-	-	Rzyym	Wgewg	-	205	4.22%	4.315%	36.85690
X	IYT	33.430	9.50	Z2	-	-	-	K-	-	-	Eigpy	Iryhs	-	130	3.47%	3.565%	40.16463

Filings

EX-103

Tranche Comments

O: Registration: 144I Hwwx; S: Registration: 144H Abnr; X: Registration: 144E Ochh; R: Registration: 144R Zsne; M: Registration: 144A Hjbe; I: Registration: 144Z Aptg;

Deal Comments

Qtoaq kttzttawkoa ozkmdaa wagawn wqrbado ot wkzakmda tz ttqw tz wamqw 5%n

Reset

Yes

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	WHA	87.825	7.40	Enn2	-	-	-	III+	24.83%	-	Cqxqd	Oirme	155m	155	3.41%	3.408%	52.28460
G	LIN	37.403	5.30	EY	-	-	-	DDD-	39.34%	-	Ftbkc	Llmuz	220h	215	4.01%	4.008%	42.18754
Y	KJC	407.109	7.80	NH	-	-	-	QG	6.82%	-	Jmywi	Lvaqw	335u	330	5.15%	5.158%	71.77189
G	UKT	935.000	4.80	Xqq	-	-	-	AAA	26.81%	-	Aqztm	Jinpz	80-85	85	2.72%	2.708%	32.51394
U	IFT	78.927	2.90	Q2	-	-	-	S-	85.40%	-	Jutvb	Azvdg	135r	135	3.22%	3.208%	23.40498
N	RTY	24.755	2.80	Io2	-	-	-	KK	45.61%	-	Ituyg	Qzvwm	105i	105	2.92%	2.908%	26.93770

Filings

ABS-15G

Tranche Comments

G: Registration: 144V Ojmw; N: Registration: 144F Yfbb; U: Registration: 144K Yuqx; S: Registration: 144P Goss; G: Registration: 144C Difl; Y: Registration: 144U Kxvn;

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	TBS	62.536	3.80	Jrr2	-	-	UUU (M)	GGG+	-	-	Rlhqv	Kbjhp	260-275	260	-	-	-
J	BVU	88.328	6.50	S2	-	-	B	W-	-	-	Ptsgs	Zndqj	220-230	220	-	-	-
P	CNG	97.556	2.90	EB	-	-	OOO (A)	YYY-	-	-	Wwobh	Jztkk	360-375	360	-	-	-
T	TSO	45.711	7.10	Jk2	-	-	VV	PP	-	-	Smwbb	Wmioe	170l	170	-	-	-
Y	BBM	69.149	1.40	HF	-	-	RR (K)	UT	-	-	Xqwed	Wbylu	450-470	450	-	-	-
N	KRQ	412.576	5.20	Xuu	-	-	ZZZ	SSS	-	-	Ehlji	Gkzzl	130s	130	-	-	-

Filings

EX-103

Tranche Comments

N: Registration: 144C/Drz P; T: Registration: 144H/Cit P; J: Registration: 144D/Lhm W; M: Registration: 144I/Qiy O; P: Registration: 144N/Nlw S; Y: Registration: 144G/Qnj H;

Collateral

zdkijbjkj kw 3,444 jbijij-wdubin ujikdi wukwjukbjj bi 9 jkdkjj

Risk Retention

JE - Zvp

# of Loans

# of Properties

8528

Tricon Residential Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	BNT	29.381	-	-	-	-	-	GGG+	-	-	-	-	-	-	-	-	-
D	GZI	40.593	-	-	-	-	-	X-	-	-	-	-	-	-	-	-	-
Y	IAY	29.872	-	-	-	-	-	HS	-	-	-	-	-	-	-	-	-
E	NZA	36.978	-	-	-	-	-	ZZZ-	-	-	-	-	-	-	-	-	-
E	IAA	140.456	-	-	-	-	-	OOO	-	-	-	-	-	-	-	-	-
Y	NRV	63.127	-	-	-	-	-	AA	-	-	-	-	-	-	-	-	-
F	OHA	79.150	-	-	-	-	-	IF	-	-	-	-	-	-	-	-	-