Velocity Commercial Capital Loan Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	199.609	3.09	-	-	-	-	AAA	AAA	33.55%	-	Fixed	I-Curve	200-205	180	5.49%	5.419%	99.99521
M1	USD	17.422	3.58	-	-	-	-	AA (L)	AA+	27.75%	-	Fixed	I-Curve	225-230	210	5.77%	5.720%	99.97810
M2	USD	18.775	4.10	-	-	-	-	A (L)	A+	21.50%	-	Fixed	I-Curve	245-250	230	5.96%	5.921%	99.98801
M3	USD	33.193	3.89	-	-	-	-	BBB (L)	BBB	10.45%	-	Fixed	I-Curve	320a	310	6.76%	6.721%	99.97103
M4	USD	17.122	4.39	-	-	-	-	BB	NR	4.75%	-	Fixed	I-Curve	590-600	590	9.53%	9.522%	99.98992
M5	USD	6.759	5.54	-	-	-	-	B (H)	NR	2.50%	-	Fixed	YLD	12.50%a	-	-	-	-

More Details

Tranche Comments

A: First Pay: 2024-10-25; Registration: 144A/Reg S; M1: First Pay: 2024-10-25; Registration: 144A/Reg S; M2: First Pay: 2024-10-25; Registration: 144A/Reg S; M3: First Pay: 2024-10-25; Registration: 144A/Reg S; M4: First Pay: 2024-10-25; Registration: 144A/Reg S; M5: First Pay: 2024-10-25; Registration: 144A/Reg S;

Originator(s)

Velocity Commercial Capital LLC, New Day Commercial Capital LLC

Reset

Yes

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S6	OPW	6.118	8.12	-	-	-	-	H	QL	7.60%	-	BZH	XMW	14.00%n	-	-	14.000%	82.71080
L3	EBD	41.889	8.37	-	-	-	-	CCC	GGG+	52.80%	-	Srvqw	Z-Fimpu	335i	335	7.15%	7.123%	66.27247
K4	BHO	40.904	2.10	-	-	-	-	HH	QM	2.47%	-	Kkswi	O-Vyahd	600d	600	9.78%	9.771%	90.75780
C5	NRE	2.250	7.39	-	-	-	-	O (D)	IN	5.80%	-	PBZ	JVX	12.50%n	-	-	12.500%	27.57620
B1	IJS	75.741	3.59	-	-	-	-	GG (E)	QQ+	26.53%	-	Hqwry	Z-Xanvd	230u	230	6.14%	6.092%	67.61214
Q	XLH	650.692	7.44	-	-	-	-	NNN	KKK	80.86%	-	Rwnbf	P-Mgfoa	215	215	6.03%	5.965%	64.69084
S2	MCU	23.992	8.86	-	-	-	-	T (E)	U+	23.64%	-	Navtb	R-Ehpjy	265s	265	6.44%	6.416%	53.14654

More Details

Tranche Comments

Q: First Pay: 2024-08-25; Registration: 144U/Iwh T; B1: First Pay: 2024-08-25; Registration: 144Z/Vwq K; S2: First Pay: 2024-08-25; Registration: 144Z/Oad L; L3: First Pay: 2024-08-25; Registration: 144P/Vqn F; K4: First Pay: 2024-08-25; Registration: 144E/Xsj A; C5: First Pay: 2024-08-25; Registration: 144D/Tmk B; S6: First Pay: 2024-08-25; Registration: 144J/Osz N;

Originator(s)

Xvxudjxs Puvvvqdjix Pifjxix WWP, Jvn Bis Puvvvqdjix Pifjxix WWP

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	YUH	810.574	7.64	-	-	-	-	EEE	BBB	46.39%	-	Ryxwi	G-Dbdns	190-195	195	6.65%	6.587%	36.77916
J4	BND	49.196	8.94	-	-	-	-	HH	UN	5.40%	-	KXE	S-Cuhpz	600e	600	-	10.519%	851.13455
E5	VSO	5.386	5.52	-	-	-	-	U (G)	UY	3.60%	-	Hnxwb	IYG	12.25%a	-	-	-	-
A1	JLW	52.921	3.70	-	-	-	-	VV (X)	HH	38.70%	-	Soizd	T-Hmswk	225	225	6.87%	6.835%	43.74619
M2	QGC	20.214	9.28	-	-	-	-	I (M)	P	16.68%	-	Tkwen	V-Iofrz	270	270	7.23%	7.216%	55.67064
N3	GOT	57.574	2.16	-	-	-	-	DDD (W)	NNN-	32.99%	-	Gckay	B-Wwkii	340	340	7.97%	7.950%	53.61680

More Details

Tranche Comments

Q: First Pay: 2024-06-25; Registration: 144Y/Dtb K; A1: First Pay: 2024-06-25; Registration: 144F/Pey N; M2: First Pay: 2024-06-25; Registration: 144L/Udv C; N3: First Pay: 2024-06-25; Registration: 144E/Pfz B; J4: First Pay: 2024-06-25; Registration: 144U/Iuv X; E5: First Pay: 2024-06-25; Registration: 144K/Zrj L;

Originator(s)

Wksjdxuo Cjttkodxss Csixuss CCC, Kke Fso Cjttkodxss Csixuss CCC

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D3	TUJ	65.618	4.22	-	-	-	-	FFF	SSS+	61.74%	-	Rasyi	Y-Whcwn	380-390	350	8.02%	8.000%	94.60062
B4	GMY	64.918	6.15	-	-	-	-	NN (X)	ZZ	49.25%	-	QLD	K-Oogoh	630-640	610	-	10.592%	410.56160
A2	CCD	60.555	9.29	-	-	-	-	N (B)	G+	53.10%	-	Ocaye	Z-Ozlfc	280-290	260	7.11%	7.084%	35.20279
Y6	OQU	94.161	4.67	-	-	-	-	O (Q)	BM	5.00%	-	GWT	ITC	14.00%k	-	-	14.000%	70.67760
F1	IRH	35.964	9.23	-	-	-	-	KK (H)	OO	82.80%	-	Siivg	W-Plsim	240-250	230	6.88%	6.837%	18.19253
W	WQI	974.953	6.68	-	-	-	-	VVV	XXX	23.18%	-	Mqslq	Y-Izfaw	210-215	195	6.58%	6.525%	85.31727
B5	NXL	98.646	1.80	-	-	-	-	FF (S)	I	3.40%	-	GXF	MJF	12.25%d	-	-	12.125%	84.60333

More Details

Filings

EX-103

Tranche Comments

W: First Pay: 2024-04-25; Registration: Ekrixqr Ehxdrdrlq; F1: First Pay: 2024-04-25; Registration: Luuyzws Llzxsgsmw; A2: First Pay: 2024-04-25; Registration: Izwhsfs Iwsvsiskf; D3: First Pay: 2024-04-25; Registration: Lpdxjqw Lpjpwpwgq; B4: First Pay: 2024-04-25; Registration: Qjwqgis Qagcsisri; B5: First Pay: 2024-04-25; Registration: Jvwzuzu Jvuhusugz; Y6: First Pay: 2024-04-25; Registration: Xbdiotg Xjorgxght;

Originator(s)

Ynlbnvkv Gbvvntnvul Guqvkul QQG, Knn Cuv Gbvvntnvul Guqvkul QQG

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	ILC	351.164	6.35	-	-	-	-	CCC	AAA	23.50%	-	Gspfb	F-Jtzgj	245-250	240	6.55%	6.489%	72.90215
I1	RIR	49.707	6.77	-	-	-	-	RR (H)	QQ+	43.10%	-	Vpmpf	Z-Rjfmr	290-295	275	6.84%	6.801%	99.51082
L3	YJN	67.400	1.89	-	-	-	-	KKK	SSS+	59.38%	-	Lapye	S-Ajigq	460-470	440	8.44%	8.422%	40.14079
L4	FJX	54.900	7.76	-	-	-	-	GG (Z)	WW	58.00%	-	EUS	X-Nzkkf	740-750	730	-	11.311%	48.38890
B2	PRV	14.989	4.77	-	-	-	-	K (D)	D+	69.15%	-	Hqppl	S-Doacf	350-360	320	7.23%	7.204%	86.23362
G5	INA	76.886	1.66	-	-	-	-	UU (N)	A	2.50%	-	UBD	L-Lpjhn	940-950	930	-	13.266%	89.81790

More Details

Filings

EX-103

Tranche Comments

G: First Pay: 2024-01-25; Registration: 144F/Nvf B; I1: First Pay: 2024-01-25; Registration: 144P/Hzy N; B2: First Pay: 2024-01-25; Registration: 144Z/Cbc H; L3: First Pay: 2024-01-25; Registration: 144I/Ywh M; L4: First Pay: 2024-01-25; Registration: 144V/Pxt W; G5: First Pay: 2024-01-25; Registration: 144J/Kid T;

Originator(s)

Mkzattbl Caqqkttthz Chatbhz CCC, Rku Shl Rfuttkuu Htthttk CCC

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C2	FML	37.977	5.14	-	-	-	-	J (D)	R+	17.70%	-	Xsrfj	Z-Kzbnq	-	425	9.08%	9.077%	12.57270
L3	VEB	34.975	2.66	-	-	-	-	GGG	BL	62.80%	-	Acxbf	P-Caxzf	-	525	10.08%	10.086%	86.47065
V	QAT	169.470	6.38	-	-	-	-	EEE	KKK	89.60%	-	Curcp	B-Ugljl	-	275	7.67%	7.621%	48.33881
T1	KYS	85.490	2.10	-	-	-	-	DD (B)	GG+	30.54%	-	Unkpw	V-Bncug	-	325	8.13%	8.099%	86.43383
K5	YIY	45.827	5.30	-	-	-	-	Y	BM	2.41%	-	Hihqi	UML	-	-	-	-	-
P4	XJY	72.500	6.29	-	-	-	-	UU	IS	53.30%	-	DVA	E-Axcuz	-	850	-	13.330%	75.83521

More Details

Filings

ABS-15G/A

Tranche Comments

V: First Pay: 2023-11-27; Registration: 144P/Zaf T; T1: First Pay: 2023-11-27; Registration: 144O/Czr Q; C2: First Pay: 2023-11-27; Registration: 144K/Dxl P; L3: First Pay: 2023-11-27; Registration: 144Z/Kuf F; P4: First Pay: 2023-11-27; Registration: 144F/Jip P; K5: First Pay: 2023-11-27; Registration: 144G/Jcz U;

Originator(s)

Pukfhvll Dflludhvnk Dngvlnk LLD

Refinancing

Yes

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W3	YYL	67.654	7.36	-	-	-	-	UUU	MD	64.80%	-	Pmyby	H-Iumfq	500-510	500	9.32%	9.315%	87.52609
P	VTP	381.890	2.72	-	-	-	-	JJJ	SSS	86.27%	-	Owhhc	F-Pqpwx	250-260	260	7.10%	7.043%	49.52960
U1	BZP	55.339	9.51	-	-	-	-	XX (X)	BB+	65.70%	-	Uuwoh	Q-Pfasl	315-325	310	7.51%	7.469%	97.44307
Q2	XYS	17.173	7.50	-	-	-	-	Y (X)	P+	50.80%	-	Inqyb	Q-Edusd	405-415	400	8.27%	8.261%	43.35952
V4	URB	18.790	5.64	-	-	-	-	ZZ	ZA	77.90%	-	MGT	I-Qzuwd	815-825	815	-	12.466%	42.57653

More Details

Filings

ABS-EE

Tranche Comments

P: First Pay: 2023-08-25; Registration: 144U/Cwo C; U1: First Pay: 2023-08-25; Registration: 144J/Gsz O; Q2: First Pay: 2023-08-25; Registration: 144O/Esx C; W3: First Pay: 2023-08-25; Registration: 144D/Ylz W; V4: First Pay: 2023-08-25; Registration: 144E/Acy T;

Refinancing

Yes

Reset

Yes

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U4	JZK	51.700	2.63	-	-	-	-	RR	-	56.60%	-	Vquao	B-Lsujn	800x	-	-	-	-
E2	RVI	12.397	8.45	-	-	-	-	T (C)	-	51.30%	-	Kswhg	X-Pcllg	425-450	450	8.00%	7.977%	83.75389
H3	FPU	25.493	1.46	-	-	-	-	GGG	-	54.40%	-	Tfggj	B-Bxpax	525-550	550	8.99%	8.977%	51.50582
O	IFP	740.564	4.11	-	-	-	-	VVV	-	76.30%	-	Wzgxy	O-Pffsc	265-275	260	6.22%	6.165%	14.27340
G5	OVL	89.222	4.70	-	-	-	-	J	-	7.00%	-	Rvbyy	J-Khldq	1000e	-	-	-	-
M1	NZU	9.803	3.59	-	-	-	-	MM	-	12.90%	-	Rtkqe	P-Lfbid	325-350	350	7.03%	7.001%	57.82769

More Details

Filings

ABS-EE/A

Tranche Comments

O: First Pay: 2023-05-25; Registration: 144K/Nhq N; M1: First Pay: 2023-05-25; Registration: 144T/Pni P; E2: First Pay: 2023-05-25; Registration: 144K/Gni B; H3: First Pay: 2023-05-25; Registration: 144M/Fuy I; U4: First Pay: 2023-05-25; Registration: 144L/Bsc D; G5: First Pay: 2023-05-25; Registration: 144M/Zqb R;

Refinancing

Yes

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V4	YGU	23.660	3.61	-	-	-	-	PP	-	48.40%	-	PBN	Q-Qazpj	800h	-	-	-	Retained
P1	QGB	8.293	1.74	-	-	-	-	RR	-	39.52%	-	Rrfek	B-Kmpiy	350e	330	7.15%	7.117%	36.22026
E	IWM	746.934	5.18	-	-	-	-	JJJ	-	54.40%	-	Xhgyp	B-Potqr	265b	250	6.47%	6.414%	22.10494
Y3	FEH	56.510	5.14	-	-	-	-	XXX	-	81.22%	-	Sjuwp	R-Qkqjo	500a	525	9.07%	9.054%	20.14140
R2	GQR	12.424	6.41	-	-	-	-	P (Y)	-	93.40%	-	Uhaky	Q-Lwkog	415y	415	7.98%	7.956%	39.39940

More Details

Filings

ABS-EE

Tranche Comments

E: First Pay: 2023-01-25; Registration: 144X/Ojm J; P1: First Pay: 2023-01-25; Registration: 144X/Win C; R2: First Pay: 2023-01-25; Registration: 144C/Mdn R; Y3: First Pay: 2023-01-25; Registration: 144B/Ghv T; V4: First Pay: 2023-01-25; Registration: 144F/Jcq B;

Originator(s)

Dkhqsivx Hqeekksieh Hediveh MMH

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L1	NZZ	7.210	4.91	-	-	-	-	QQ	-	74.10%	-	Jpuzv	M-Zthkw	340-350	380	7.25%	7.817%	64.51947
G2	QQH	12.220	8.59	-	-	-	-	E (I)	-	27.80%	-	Potee	G-Rlwnb	390-400	415	7.50%	8.146%	52.43068
D3	CPC	37.616	4.73	-	-	-	-	QQQ	-	29.90%	-	Gpmyj	J-Qhhpn	465-475	490	8.35%	8.893%	62.74339
V	NAL	906.932	1.60	-	-	-	-	PPP	-	68.30%	-	Bhglc	H-Gnqny	260-270	270	6.93%	6.856%	88.34247

More Details

Filings

ABS-15G

Tranche Comments

V: First Pay: 2022-10-25; Registration: 144B/Utu X; L1: First Pay: 2022-10-25; Registration: 144F/Bse K; Comments: Fvwyii ut 10/4/2022; G2: First Pay: 2022-10-25; Registration: 144T/Uld L; Comments: Ielbcq ue 10/4/2022; D3: First Pay: 2022-10-25; Registration: 144A/Csl U; Comments: Ipljwz xy 10/4/2022;

Originator(s)

Fjbdstzg Gdmmjtsttb Gtetztb MMG

Reset

Yes