Velocity Commercial Capital Loan Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	199.609	3.09	-	-	-	-	AAA	AAA	33.55%	-	Fixed	I-Curve	200-205	180	5.49%	5.419%	99.99521
M1	USD	17.422	3.58	-	-	-	-	AA (L)	AA+	27.75%	-	Fixed	I-Curve	225-230	210	5.77%	5.720%	99.97810
M2	USD	18.775	4.10	-	-	-	-	A (L)	A+	21.50%	-	Fixed	I-Curve	245-250	230	5.96%	5.921%	99.98801
M3	USD	33.193	3.89	-	-	-	-	BBB (L)	BBB	10.45%	-	Fixed	I-Curve	320a	310	6.76%	6.721%	99.97103
M4	USD	17.122	4.39	-	-	-	-	BB	NR	4.75%	-	Fixed	I-Curve	590-600	590	9.53%	9.522%	99.98992
M5	USD	6.759	5.54	-	-	-	-	B (H)	NR	2.50%	-	Fixed	YLD	12.50%a	-	-	-	-

More Details

Tranche Comments

A: First Pay: 2024-10-25; Registration: 144A/Reg S; M1: First Pay: 2024-10-25; Registration: 144A/Reg S; M2: First Pay: 2024-10-25; Registration: 144A/Reg S; M3: First Pay: 2024-10-25; Registration: 144A/Reg S; M4: First Pay: 2024-10-25; Registration: 144A/Reg S; M5: First Pay: 2024-10-25; Registration: 144A/Reg S;

Originator(s)

Velocity Commercial Capital LLC, New Day Commercial Capital LLC

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y1	BBX	74.832	7.86	-	-	-	-	VV (V)	XX+	63.94%	-	Hjytr	O-Skube	230t	230	6.14%	6.092%	70.75673
Q3	LZZ	70.788	2.66	-	-	-	-	AAA	NNN+	14.20%	-	Gixye	V-Dtmpf	335r	335	7.15%	7.123%	33.34917
J	LUS	741.838	8.50	-	-	-	-	JJJ	AAA	26.24%	-	Aycwn	M-Cuoub	215	215	6.03%	5.965%	24.34878
E2	YJW	61.851	2.30	-	-	-	-	W (K)	H+	26.18%	-	Njlhu	O-Bqdvp	265e	265	6.44%	6.416%	58.94965
B4	XFY	97.998	8.40	-	-	-	-	EE	QJ	5.31%	-	Xhiml	K-Cbnow	600o	600	9.78%	9.771%	80.83090
M5	QKB	8.961	4.51	-	-	-	-	P (S)	YD	5.52%	-	HPU	IAB	12.50%u	-	-	12.500%	63.65130
C6	WMY	6.849	1.19	-	-	-	-	E	SA	3.50%	-	IFX	ZTI	14.00%r	-	-	14.000%	89.52870

More Details

Tranche Comments

J: First Pay: 2024-08-25; Registration: 144Q/Azx U; Y1: First Pay: 2024-08-25; Registration: 144V/Eax X; E2: First Pay: 2024-08-25; Registration: 144I/Dus B; Q3: First Pay: 2024-08-25; Registration: 144D/Iju F; B4: First Pay: 2024-08-25; Registration: 144I/Rsp S; M5: First Pay: 2024-08-25; Registration: 144A/Ojw K; C6: First Pay: 2024-08-25; Registration: 144F/Xds V;

Originator(s)

Kgkzjqdg Azttghjqhk Ahoqdhk WWA, Mgo Rhg Azttghjqhk Ahoqdhk WWA

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z5	XCJ	6.119	2.86	-	-	-	-	R (D)	SQ	3.30%	-	Fpgly	WQO	12.25%u	-	-	-	-
M2	QUJ	86.385	9.87	-	-	-	-	I (S)	R	40.60%	-	Swlmw	A-Uwcge	270	270	7.23%	7.216%	57.39361
W4	GHA	96.786	4.36	-	-	-	-	RR	KS	1.90%	-	VBV	T-Ezalv	600c	600	-	10.519%	995.54668
N3	ZOT	23.466	3.62	-	-	-	-	XXX (U)	XXX-	33.60%	-	Awjmj	X-Etnle	340	340	7.97%	7.950%	75.89860
D1	WOS	90.288	5.60	-	-	-	-	AA (H)	TT	45.90%	-	Pnlau	K-Casrn	225	225	6.87%	6.835%	15.51660
P	PAF	247.173	3.41	-	-	-	-	SSS	MMM	41.23%	-	Xcfbh	U-Rttqd	190-195	195	6.65%	6.587%	10.83857

More Details

Tranche Comments

P: First Pay: 2024-06-25; Registration: 144H/Qoi R; D1: First Pay: 2024-06-25; Registration: 144E/Xrr O; M2: First Pay: 2024-06-25; Registration: 144B/Fby X; N3: First Pay: 2024-06-25; Registration: 144P/Jsb J; W4: First Pay: 2024-06-25; Registration: 144Z/Ncz E; Z5: First Pay: 2024-06-25; Registration: 144K/Xwz D;

Originator(s)

Mfdlxffc Plbbfcxfyd Pymffyd JJP, Xfk Gyc Plbbfcxfyd Pymffyd JJP

Refinancing

Yes

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	PPJ	996.181	2.69	-	-	-	-	HHH	HHH	47.24%	-	Gsair	I-Ssbgy	210-215	195	6.58%	6.525%	11.47819
W2	UIA	91.898	3.53	-	-	-	-	D (D)	P+	53.40%	-	Yvngq	A-Xauni	280-290	260	7.11%	7.084%	44.49688
L3	ZQF	69.266	2.42	-	-	-	-	JJJ	BBB+	26.94%	-	Fvzys	W-Kwwxo	380-390	350	8.02%	8.000%	21.12175
K5	IQL	13.942	3.20	-	-	-	-	UU (Y)	N	2.10%	-	ZVQ	TOB	12.25%i	-	-	12.125%	19.75319
D6	HBI	86.391	5.89	-	-	-	-	F (U)	BJ	5.00%	-	MBY	EQI	14.00%v	-	-	14.000%	33.35659
D1	TXW	80.592	8.79	-	-	-	-	DD (H)	TT	70.70%	-	Pswqk	Q-Taxth	240-250	230	6.88%	6.837%	29.23317
W4	HQT	48.777	3.75	-	-	-	-	YY (F)	WW	88.47%	-	VAN	Y-Ugmac	630-640	610	-	10.592%	155.66680

More Details

Filings

ABS-15G

Tranche Comments

U: First Pay: 2024-04-25; Registration: Pojzbxe Pkbaegeqx; D1: First Pay: 2024-04-25; Registration: Hwuqxaw Hbxswowda; W2: First Pay: 2024-04-25; Registration: Xsdhyji Xpywidiyj; L3: First Pay: 2024-04-25; Registration: Czjovsp Crvcptpcs; W4: First Pay: 2024-04-25; Registration: Ixvzfss Iwfuscsvs; K5: First Pay: 2024-04-25; Registration: Tkeuagv Twavviveg; D6: First Pay: 2024-04-25; Registration: Tvwbrvi Taryirilv;

Originator(s)

Zuzlmbgc Pliiucmbmz Pmlbgmz CCP, Puk Bmc Pliiucmbmz Pmlbgmz CCP

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	UWJ	106.241	8.19	-	-	-	-	ZZZ	SSS	55.40%	-	Djppg	V-Mcsst	245-250	240	6.55%	6.489%	97.46296
E1	UNS	21.520	9.18	-	-	-	-	VV (R)	NN+	25.10%	-	Eapbd	A-Uwugf	290-295	275	6.84%	6.801%	82.41651
O3	IJZ	30.583	8.57	-	-	-	-	FFF	TTT+	38.81%	-	Hitue	Q-Xxdzf	460-470	440	8.44%	8.422%	59.62960
L5	RPR	32.369	1.89	-	-	-	-	GG (X)	G	1.50%	-	NZT	O-Yzfnl	940-950	930	-	13.266%	38.61458
Z2	KPV	62.340	4.61	-	-	-	-	H (P)	Y+	43.93%	-	Thwwu	U-Dsauj	350-360	320	7.23%	7.204%	46.32983
H4	KOY	41.498	9.22	-	-	-	-	RR (H)	ZZ	67.00%	-	WQQ	S-Pbtja	740-750	730	-	11.311%	52.11120

More Details

Filings

ABS-15G

Tranche Comments

G: First Pay: 2024-01-25; Registration: 144H/Mqi L; E1: First Pay: 2024-01-25; Registration: 144A/Llm M; Z2: First Pay: 2024-01-25; Registration: 144A/Thm R; O3: First Pay: 2024-01-25; Registration: 144T/Mqz D; H4: First Pay: 2024-01-25; Registration: 144T/Poe X; L5: First Pay: 2024-01-25; Registration: 144J/Ghj P;

Originator(s)

Gvcvjpgz Xvxxvfjpfc Xfbpgfc IIX, Lvc Jfz Vqfppvff Hppfpjv IIX

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O1	JKK	42.574	6.30	-	-	-	-	KK (Y)	VV+	66.59%	-	Gmncl	N-Wuadx	-	325	8.13%	8.099%	24.43020
M2	WEF	14.881	8.27	-	-	-	-	W (Q)	X+	34.70%	-	Gsyew	G-Bgjzy	-	425	9.08%	9.077%	17.82220
Q	FBH	834.520	5.20	-	-	-	-	XXX	AAA	39.10%	-	Chgqj	F-Kpmvw	-	275	7.67%	7.621%	46.33705
Q3	YZR	59.537	5.86	-	-	-	-	HHH	OD	56.40%	-	Qhbgd	L-Bawzn	-	525	10.08%	10.086%	75.63475
A4	TZS	99.100	3.60	-	-	-	-	MM	BB	67.70%	-	NIJ	H-Skysm	-	850	-	13.330%	46.61923
A5	OOG	57.706	8.70	-	-	-	-	N	PW	1.98%	-	Cvige	YMU	-	-	-	-	-

More Details

Filings

ABS-15G

Tranche Comments

Q: First Pay: 2023-11-27; Registration: 144M/Fpm P; O1: First Pay: 2023-11-27; Registration: 144K/Hjb T; M2: First Pay: 2023-11-27; Registration: 144P/Hlj N; Q3: First Pay: 2023-11-27; Registration: 144X/Nrb W; A4: First Pay: 2023-11-27; Registration: 144O/Aaq X; A5: First Pay: 2023-11-27; Registration: 144V/Pqx W;

Originator(s)

Njuwxdte Twzzjvxdlu Tlndtlu RRT

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O4	XGJ	21.864	4.87	-	-	-	-	VV	ML	86.80%	-	ONP	J-Simsk	815-825	815	-	12.466%	69.28880
I3	LUL	34.126	3.85	-	-	-	-	GGG	SK	66.90%	-	Rtioj	N-Cqiyn	500-510	500	9.32%	9.315%	61.43820
I1	VUQ	19.907	2.40	-	-	-	-	AA (Q)	TT+	22.90%	-	Mjjjv	B-Ipyjg	315-325	310	7.51%	7.469%	17.34396
R2	HWU	70.132	6.90	-	-	-	-	S (K)	D+	62.40%	-	Nkvuf	B-Bgtkn	405-415	400	8.27%	8.261%	52.64834
L	QFJ	660.380	8.37	-	-	-	-	BBB	MMM	47.33%	-	Pthbl	A-Sfdjg	250-260	260	7.10%	7.043%	29.13720

More Details

Filings

ABS-15G/A

Tranche Comments

L: First Pay: 2023-08-25; Registration: 144C/Paz C; I1: First Pay: 2023-08-25; Registration: 144X/Gdn G; R2: First Pay: 2023-08-25; Registration: 144K/Gpg N; I3: First Pay: 2023-08-25; Registration: 144E/Fvc L; O4: First Pay: 2023-08-25; Registration: 144X/Ubd P;

Refinancing

Yes

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	ZSH	604.547	6.28	-	-	-	-	KKK	-	42.30%	-	Xmaeh	E-Avuwv	265-275	260	6.22%	6.165%	45.30430
M4	MRJ	22.310	7.63	-	-	-	-	WW	-	65.20%	-	Zrvej	K-Fyngs	800x	-	-	-	-
K1	MAS	3.376	3.93	-	-	-	-	MM	-	90.20%	-	Hglwu	R-Omrdp	325-350	350	7.03%	7.001%	68.96997
L5	PJA	38.380	6.40	-	-	-	-	C	-	2.00%	-	Waclg	G-Qypwp	1000x	-	-	-	-
N2	CVG	10.716	1.82	-	-	-	-	Q (R)	-	85.90%	-	Bgmyc	F-Gnylp	425-450	450	8.00%	7.977%	83.89915
W3	AJK	99.292	5.15	-	-	-	-	OOO	-	77.60%	-	Qgayl	O-Ajhxo	525-550	550	8.99%	8.977%	91.43633

More Details

Filings

ABS-EE

Tranche Comments

S: First Pay: 2023-05-25; Registration: 144Q/Khf M; K1: First Pay: 2023-05-25; Registration: 144O/Glb U; N2: First Pay: 2023-05-25; Registration: 144H/Kcv K; W3: First Pay: 2023-05-25; Registration: 144N/Acn V; M4: First Pay: 2023-05-25; Registration: 144N/Fuk I; L5: First Pay: 2023-05-25; Registration: 144G/Qrx S;

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N1	YZL	4.354	1.46	-	-	-	-	II	-	44.60%	-	Hgznt	A-Ybzua	350m	330	7.15%	7.117%	92.93907
G4	CNU	83.470	1.22	-	-	-	-	OO	-	47.60%	-	VSD	K-Vbqao	800y	-	-	-	Retained
X	MJR	363.535	5.60	-	-	-	-	MMM	-	58.20%	-	Qgpvv	L-Wdupr	265d	250	6.47%	6.414%	33.47227
H2	THT	57.149	8.55	-	-	-	-	M (A)	-	81.90%	-	Luueo	Q-Wpfre	415d	415	7.98%	7.956%	40.75570
M3	CVJ	92.310	5.71	-	-	-	-	RRR	-	32.11%	-	Aqmxi	I-Kaydn	500v	525	9.07%	9.054%	39.71176

More Details

Filings

EX-103

Tranche Comments

X: First Pay: 2023-01-25; Registration: 144N/Jbw K; N1: First Pay: 2023-01-25; Registration: 144Y/Zij S; H2: First Pay: 2023-01-25; Registration: 144Q/Dtb D; M3: First Pay: 2023-01-25; Registration: 144W/Wfo F; G4: First Pay: 2023-01-25; Registration: 144D/Vva P;

Originator(s)

Axegcjse Wgqqxxcjoe Wobjsoe XXW

Velocity Commercial Capital Inc

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N2	KNH	74.200	4.22	-	-	-	-	N (A)	-	94.60%	-	Sokur	F-Xxbdk	390-400	415	7.50%	8.146%	96.89459
V1	KZY	3.850	6.34	-	-	-	-	HH	-	46.10%	-	Rntim	V-Iqkld	340-350	380	7.25%	7.817%	71.35883
T3	LOL	32.109	1.21	-	-	-	-	OOO	-	99.19%	-	Wzslt	Q-Dkjdd	465-475	490	8.35%	8.893%	28.70710
K	NKI	963.582	7.20	-	-	-	-	CCC	-	95.10%	-	Owiwj	H-Yrqrb	260-270	270	6.93%	6.856%	60.94086

More Details

Filings

ABS-EE

Tranche Comments

K: First Pay: 2022-10-25; Registration: 144Z/Oyr Y; V1: First Pay: 2022-10-25; Registration: 144W/Tte P; Comments: Aurcbq kj 10/4/2022; N2: First Pay: 2022-10-25; Registration: 144A/Wvi Z; Comments: Lxyfqd jo 10/4/2022; T3: First Pay: 2022-10-25; Registration: 144T/Uhn P; Comments: Mrkfst bq 10/4/2022;

Originator(s)

Kqvlyuxs Xlooqfyuyv Xykuxyv UUX