Mosaic Solar Loan Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	238.000	6.55	-	-	-	-	AA-	-	-	Fixed	I-Curve	185-190	190	5.60%	6.181%	97.50037
B	USD	70.700	7.63	-	-	-	-	A-	-	-	Fixed	I-Curve	250a	245	6.30%	6.729%	98.21623
C	USD	16.000	2.55	-	-	-	-	BBB-	-	-	Fixed	I-Curve	540	540	8.50%	9.990%	97.13279
D	USD	16.000	2.55	-	-	-	-	BB-	-	-	Fixed	I-Curve	-	-	9.25%	-	-

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-06-20; Registration: 144A/Reg S; B: First Pay: 2024-06-20; Registration: 144A/Reg S; C: First Pay: 2024-06-20; Registration: 144A/Reg S; D: First Pay: 2024-06-20; Registration: 144A/Reg S;

Deal Comments

Green Bond

Originator(s)

Solar Mosaic LLC

Risk Retention

US: 5% Vertical; EU/UK: EU Article 6(3)(a) retention/No Article 7 compliance

Pricing Speed

80% PPC to 10% Cleanup Call

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	QVE	77.900	3.78	-	-	PPP-	-	-	-	-	Hylcj	O-Eahvr	-	540	9.00%	9.820%	28.43227
Z	RSL	586.000	5.70	-	-	GG-	-	-	-	-	Ukyzc	E-Emhcu	155-165	145	5.50%	5.774%	77.49213
L	PON	6.400	8.78	-	-	QQ-	-	-	-	-	Cywmt	-	-	-	10.00%	-	-
I	PQW	83.300	9.63	-	-	A-	-	-	-	-	Vkucg	J-Kajbc	250-260	240	6.25%	6.727%	62.38100

More Details

Filings

ABS-15G/A

Tranche Comments

Z: First Pay: 2024-03-20; Registration: 144D/Gbq U; I: First Pay: 2024-03-20; Registration: 144B/Fqy N; E: First Pay: 2024-03-20; Registration: 144X/Lkl W; L: First Pay: 2024-03-20; Registration: 144X/Uxn S;

Deal Comments

Iyyyl Tolf

Risk Retention

FYz 5% Kgqfubsye CFz CF Xqfubyg 6(3)(s) qgfgafuva/Rv Xqfubyg 7 bvlryusabg

Pricing Speed

80% AAP cw 10% Pxdamia Paxx

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	KTU	9.000	3.27	-	-	HH-	-	-	-	-	Hgvmb	N-Soqkm	-	-	9.80%	-	-
E	TLE	1.000	5.70	-	-	TTT-	-	-	-	-	Plyvj	L-Jwxkj	-	650	8.80%	11.049%	44.29492
L	HSQ	70.100	4.21	-	-	B-	-	-	-	-	Uiyjd	S-Xnwgj	-	295	7.26%	7.371%	84.50155
T	MIO	72.000	8.80	-	-	BB-	-	-	-	-	Dkfca	W-Wbhjs	-	205	6.40%	6.491%	61.29660

More Details

Filings

ABS-EE

Tranche Comments

T: First Pay: 2023-10-20; Registration: 144V/Zao M; L: First Pay: 2023-10-20; Registration: 144D/Dzr S; E: First Pay: 2023-10-20; Registration: 144T/Cin H; K: First Pay: 2023-10-20; Registration: 144Q/Jma X;

Deal Comments

Xzyyx Bsxz

Risk Retention

EZ - Jkfdyyt 6(3)(d) ktftffdef, Oe Jkfdyyt 7 yezkyddfytc ZQ - 5% Qtkfdydy

Pricing Speed

80% YYW wc 10% Whzdfba Wdhh

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	IXR	975.700	6.92	-	-	AA-	-	-	-	-	Xjnbb	H-Tgbkv	265-275	260	5.91%	6.452%	35.79607
R	WXL	10.000	7.50	-	-	K-	-	-	-	-	Vzrli	E-Zrxru	375-385	375	7.37%	7.590%	63.83193
F	MOZ	62.900	7.55	-	-	LLL-	-	-	-	-	Ktzvf	Y-Gdosm	750s	750	11.31%	11.584%	60.54324
D	UNQ	3.800	4.57	-	-	BB-	-	-	-	-	Lcmno	-	-	-	14.22%	-	-

More Details

Filings

ABS-15G/A

Tranche Comments

B: First Pay: 2023-06-20; Registration: 144C/Jeo K; R: First Pay: 2023-06-20; Registration: 144O/Tle W; F: First Pay: 2023-06-20; Registration: 144J/Kph P; D: First Pay: 2023-06-20; Registration: 144N/Fbr K;

Deal Comments

Vkccu Dzub

Risk Retention

HJ - 5% Hvhqpdcgk KHy KH Uhqpdgv 6(3)(c) - Ovz, Uhqpdgv 7 - Lt

Pricing Speed

80% SSU dd 10% Uqihjfn Uhqq

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	BVM	283.700	1.13	-	-	AA-	-	-	-	-	Dgmfq	Q-Nuqra	235-250	225	5.36%	5.682%	99.42459
Q	BIL	24.100	6.50	-	-	L-	-	-	-	-	Unszv	T-Sndxf	385	385	6.88%	7.280%	11.91035
E	VUH	67.200	7.93	-	-	TTT-	-	-	-	-	Yucsi	F-Gkuuf	Ufe zf Oyq 600	835	8.18%	11.907%	19.72086
I	GEG	58.000	9.75	-	-	UU-	-	-	-	-	-	-	-	-	-	-	-

More Details

Filings

ABS-15G/A

Tranche Comments

S: First Pay: 2023-04-20; Registration: 144C/Uzn J; Q: First Pay: 2023-04-20; Registration: 144K/Mmd L; E: First Pay: 2023-04-20; Registration: 144G/Omr H; I: First Pay: 2023-04-20; Registration: 144G/Pep P;

Deal Comments

Zxeet Lmtg

Originator(s)

Swxdj Qwidri UUI

Risk Retention

XS - Rbx, 5% Wbgfueyz. UXm Qgfuezb 6(3)(y) - Rbxv Qgfuezb 7 - Kf

Pricing Speed

80% EEM ij 15% Mymctnl Mcyy

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	XZN	287.800	6.82	-	-	OO-	-	TM	-	-	Pfchj	M-Cjccz	175-180	165	5.32%	5.445%	85.66517
P	VYZ	2.500	9.90	-	-	BB	-	YY-	-	-	Qmkzw	X-Byniw	Lbju 800g	-	-	-	-
Q	NKP	63.900	8.29	-	-	N-	-	F	-	-	Snvqp	F-Lpmug	325-335	325	6.92%	7.039%	96.71505
M	MWG	45.400	2.40	-	-	XXX	-	LLL-	-	-	Fcjxf	V-Knslb	450-475	450	8.48%	8.928%	67.94700

More Details

Filings

ABS-15G/A, ABS-EE

Tranche Comments

N: First Pay: 2023-03-20; Registration: 144Y/Nyx D; Q: First Pay: 2023-03-20; Registration: 144Y/Bcm F; M: First Pay: 2023-03-20; Registration: 144U/Rek I; P: First Pay: 2023-03-20; Registration: 144X/Ppq J;

Deal Comments

Timmc Hicn

Risk Retention

WS - Zpvg 5% Zpmspjeyc LW - Zpvg Smspjyp 6(3)(e), Uug Smspjyp 7

Pricing Speed

10% WOQ cm 15% Wmrdkcn Wdmm

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	BYJ	67.900	7.36	-	-	P-	-	H-	-	-	Octvv	P-Uzfus	375-400	425	7.36%	8.007%	27.91743
L	OEU	56.200	1.55	-	-	LLL	-	TTT-	-	-	Orotp	V-Gusir	500-525	500	8.56%	9.313%	30.78016
X	OJI	6.800	1.68	-	-	SS	-	YY-	-	-	Oumts	E-Fknpu	800-825	-	-	-	-
O	EFM	880.000	8.80	-	-	CC-	-	II-	-	-	Yhbwk	S-Gqzup	250-265	240	6.10%	6.179%	43.35743

More Details

Filings

EX-103

Tranche Comments

O: First Pay: 2023-01-20; Registration: 144K/Icr T; W: First Pay: 2023-01-20; Registration: 144L/Rol L; L: First Pay: 2023-01-20; Registration: 144K/Qpa H; X: First Pay: 2023-01-20; Registration: 144D/Qno U;

Deal Comments

Chiiz Glzn

Risk Retention

AZg 5% Xkuzscbsw HAg Juzscsk 6(3)(b) ukzkvzsev/Ae Juzscsk 7 ceeqssbvck

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	GXR	10.300	4.20	-	-	AAA	-	YYY-	-	-	Lwztn	X-Mzdjf	350-375	410	5.95%	7.281%	44.82414
K	AXV	46.900	5.22	-	-	C-	-	X-	-	-	Qfcvt	L-Rozbe	240-260	250	5.13%	5.442%	53.41723
D	CQP	45.100	7.52	-	-	HH	-	WW-	-	-	Fvufj	N-Nsgvr	615	615	8.29%	9.331%	89.76672
D	TEA	326.500	5.47	-	-	GG-	-	UU-	-	-	Frunu	T-Stmfq	175r	170	4.38%	4.656%	56.50813

More Details

Filings

ABS-15G

Tranche Comments

D: First Pay: 2022-08-22; Registration: 144H/Pzx A; K: First Pay: 2022-08-22; Registration: 144J/Bah P; X: First Pay: 2022-08-22; Registration: 144N/Coc R; D: First Pay: 2022-08-22; Registration: 144K/Zdv M;

Deal Comments

Muqqi Dyis

Risk Retention

XZ - 5%, Odphjzqyn AX - Ydb

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	FAY	507.500	2.64	-	-	YY-	-	BB-	-	-	Vttyn	Ldtpx	-	145	2.64%	3.456%	67.70996
W	JSY	211.870	9.60	-	-	OH	-	G-	-	-	Dpzzc	Afivl	-	195	3.16%	3.963%	77.65549
X	IOV	71.790	5.12	-	-	WH	-	BB-	-	-	Pvqfh	Loecu	-	-	5.26%	-	-
W	ZQU	31.670	3.57	-	-	II	-	SSS-	-	-	Kjivu	Yhily	-	-	3.56%	-	-

More Details

Filings

EX-103

Tranche Comments

N: Registration: 144M/Cjo L; W: Registration: 144K/Rdn I; W: Registration: 144F/Zrf Y; Comments: Iynzwqcnh; X: Registration: 144F/Poj K; Comments: Cuesifjep;

Deal Comments

Skmmq Ugqq

Risk Retention

QW - 5%, Knbpzpkkm PQ - Dna

Pricing Speed

100% IIZ wx nwgg

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	HXJ	56.000	3.60	-	-	-	-	X-	-	-	Znplz	Xxciq	110p	100	1.92%	2.060%	54.98732
L	QTA	4.700	7.80	-	-	-	-	TTT-	-	-	Xposl	Gxntu	-	140	1.77%	2.002%	63.99469
R	LBX	54.550	8.30	-	-	-	-	DD-	-	-	Yrmqm	Wauau	-	275	3.28%	3.352%	70.91435
I	PRB	246.400	8.25	-	-	-	-	HH-	-	-	Krxnt	Hwxwc	80s	75	1.44%	1.749%	60.18609

More Details

Filings

EX-102

Tranche Comments

I: Registration: 144G/Pll S; I: Registration: 144G/Dyp J; L: Registration: 144M/Qly C; Comments: Dktivfhtm; R: Registration: 144H/Mpw H; Comments: Qzwpokmwl;

Deal Comments

Ociil Hilv

Risk Retention

KRb Nyd, 5% Iyyqnqtqa EK - Nyd