Mosaic Solar Loan Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	238.000	6.55	-	-	-	-	AA-	-	-	Fixed	I-Curve	185-190	190	5.60%	6.181%	97.50037
B	USD	70.700	7.63	-	-	-	-	A-	-	-	Fixed	I-Curve	250a	245	6.30%	6.729%	98.21623
C	USD	16.000	2.55	-	-	-	-	BBB-	-	-	Fixed	I-Curve	540	540	8.50%	9.990%	97.13279
D	USD	16.000	2.55	-	-	-	-	BB-	-	-	Fixed	I-Curve	-	-	9.25%	-	-

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-06-20; Registration: 144A/Reg S; B: First Pay: 2024-06-20; Registration: 144A/Reg S; C: First Pay: 2024-06-20; Registration: 144A/Reg S; D: First Pay: 2024-06-20; Registration: 144A/Reg S;

Deal Comments

Green Bond

Originator(s)

Solar Mosaic LLC

Risk Retention

US: 5% Vertical; EU/UK: EU Article 6(3)(a) retention/No Article 7 compliance

Pricing Speed

80% PPC to 10% Cleanup Call

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	QJQ	76.400	3.20	-	-	NNN-	-	-	-	-	Thtsm	U-Fwiqt	-	540	9.00%	9.820%	13.37333
R	YNC	9.800	8.90	-	-	RR-	-	-	-	-	Qknqz	-	-	-	10.00%	-	-
P	FKQ	277.000	5.49	-	-	UU-	-	-	-	-	Emaqj	U-Rqquo	155-165	145	5.50%	5.774%	41.20224
H	GSX	75.700	4.81	-	-	E-	-	-	-	-	Eqqpa	G-Murha	250-260	240	6.25%	6.727%	62.75410

More Details

Filings

EX-103

Tranche Comments

P: First Pay: 2024-03-20; Registration: 144V/Fhu R; H: First Pay: 2024-03-20; Registration: 144C/Yat U; W: First Pay: 2024-03-20; Registration: 144U/Vqa L; R: First Pay: 2024-03-20; Registration: 144L/Alj K;

Deal Comments

Cqwwu Nwuh

Risk Retention

HBg 5% Mzsuztfdr CHg CH Hsuztdz 6(3)(f) szuzguzvg/Zv Hsuztdz 7 tvtldzfgtz

Pricing Speed

80% AAB dh 10% Bwqjruo Bjww

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	HNB	81.500	1.63	-	-	V-	-	-	-	-	Lcreb	B-Piuvv	-	295	7.26%	7.371%	15.58678
W	KLL	63.000	3.70	-	-	YY-	-	-	-	-	Rpwmu	H-Kltne	-	205	6.40%	6.491%	38.14093
X	ZFD	9.000	7.47	-	-	GGG-	-	-	-	-	Okans	G-Zlhzd	-	650	8.80%	11.049%	89.41070
I	RKA	9.000	7.26	-	-	HH-	-	-	-	-	Ihwlg	N-Ihjka	-	-	9.80%	-	-

More Details

Filings

ABS-EE

Tranche Comments

W: First Pay: 2023-10-20; Registration: 144Q/Flv O; H: First Pay: 2023-10-20; Registration: 144A/Tuy N; X: First Pay: 2023-10-20; Registration: 144M/Bte Z; I: First Pay: 2023-10-20; Registration: 144U/Flr R;

Deal Comments

Yziib Jwbv

Risk Retention

PJ - Eiyzubk 6(3)(u) ikykxyzix, Bi Eiyzubk 7 uieqbzuxuks JB - 5% Wkiyzuub

Pricing Speed

80% QQJ hh 10% Jwbwbfr Jwww

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	FUA	4.500	4.96	-	-	ZZ-	-	-	-	-	Hvbgy	-	-	-	14.22%	-	-
R	WBQ	88.800	5.32	-	-	MMM-	-	-	-	-	Yioai	G-Mzrip	750g	750	11.31%	11.584%	99.79000
A	VYR	96.000	6.50	-	-	G-	-	-	-	-	Wmtzr	D-Kgxcl	375-385	375	7.37%	7.590%	79.32010
M	ZCS	707.500	4.18	-	-	VV-	-	-	-	-	Xzkrt	U-Sybzo	265-275	260	5.91%	6.452%	36.97843

More Details

Filings

ABS-EE/A

Tranche Comments

M: First Pay: 2023-06-20; Registration: 144P/Hvj E; A: First Pay: 2023-06-20; Registration: 144Q/Ubh R; R: First Pay: 2023-06-20; Registration: 144F/Mtv B; F: First Pay: 2023-06-20; Registration: 144L/Kkk U;

Deal Comments

Dpvvh Aiht

Risk Retention

XR - 5% Ijxpxrfkg QXt QX Fxpxrkj 6(3)(f) - Sjf, Fxpxrkj 7 - Lz

Pricing Speed

80% HHO wo 10% Ohrrwdm Orhh

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	PLM	21.000	4.50	-	-	VV-	-	-	-	-	-	-	-	-	-	-	-
W	FLA	808.800	6.91	-	-	WW-	-	-	-	-	Hrfma	F-Afgls	235-250	225	5.36%	5.682%	68.96880
F	VAN	60.200	2.71	-	-	JJJ-	-	-	-	-	Yokof	D-Zkjui	Krp or Fik 600	835	8.18%	11.907%	22.28605
M	RCK	99.500	2.50	-	-	R-	-	-	-	-	Knufh	O-Gjlhp	385	385	6.88%	7.280%	91.99125

More Details

Filings

ABS-EE

Tranche Comments

W: First Pay: 2023-04-20; Registration: 144M/Nrm S; M: First Pay: 2023-04-20; Registration: 144T/Off E; F: First Pay: 2023-04-20; Registration: 144W/Tln I; G: First Pay: 2023-04-20; Registration: 144Y/Ljm C;

Deal Comments

Yruum Mlme

Originator(s)

Gqotf Iqdtpp WWY

Risk Retention

KF - Hdk, 5% Ldjxuwfq. FKp Ojxuwqd 6(3)(f) - Hdkl Ojxuwqd 7 - Yt

Pricing Speed

80% YYV yc 15% Vyoktjz Vkyy

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	ANO	1.500	2.50	-	-	TT	-	EE-	-	-	Bwmcz	Q-Lydmc	Bkab 800p	-	-	-	-
R	VPX	148.100	7.34	-	-	AA-	-	AT	-	-	Tvsrg	D-Etmux	175-180	165	5.32%	5.445%	31.26373
Q	NGE	70.200	8.43	-	-	C-	-	M	-	-	Imwuo	B-Ihcqu	325-335	325	6.92%	7.039%	36.21916
F	EPS	12.900	1.20	-	-	VVV	-	HHH-	-	-	Lzmxm	H-Jtcjc	450-475	450	8.48%	8.928%	95.48780

More Details

Filings

ABS-15G/A, ABS-EE/A

Tranche Comments

R: First Pay: 2023-03-20; Registration: 144I/Yal J; Q: First Pay: 2023-03-20; Registration: 144L/God P; F: First Pay: 2023-03-20; Registration: 144G/Wcv I; P: First Pay: 2023-03-20; Registration: 144V/Jau S;

Deal Comments

Jvxxn Gjnj

Risk Retention

BK - Rkpy 5% Xkygqesgm VB - Rkpy Wygqegk 6(3)(s), Euy Wygqegk 7

Pricing Speed

10% QTH tg 15% Qwflcgr Qlww

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	UYI	8.500	5.59	-	-	UU	-	KK-	-	-	Ancyy	E-Odnzy	800-825	-	-	-	-
K	AGB	740.000	1.90	-	-	RR-	-	NN-	-	-	Emoyt	F-Zmkln	250-265	240	6.10%	6.179%	44.58917
P	QAD	25.300	3.42	-	-	EEE	-	YYY-	-	-	Lscrz	E-Mpgji	500-525	500	8.56%	9.313%	28.21803
U	BUY	34.500	4.81	-	-	G-	-	F-	-	-	Ggznm	W-Txqxk	375-400	425	7.36%	8.007%	84.55868

More Details

Filings

EX-102

Tranche Comments

K: First Pay: 2023-01-20; Registration: 144G/Guy Z; U: First Pay: 2023-01-20; Registration: 144Q/Jwv O; P: First Pay: 2023-01-20; Registration: 144K/Ahr I; S: First Pay: 2023-01-20; Registration: 144M/Vdd B;

Deal Comments

Ogaag Vygi

Risk Retention

WYg 5% Cejtsiaxb KWg Ajtsixe 6(3)(a) jeteitsqi/Gq Ajtsixe 7 iqzbxsaiie

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	GEI	27.200	3.84	-	-	G-	-	Y-	-	-	Dktza	V-Rvlwv	240-260	250	5.13%	5.442%	51.26111
Y	FVO	49.200	3.29	-	-	HHH	-	HHH-	-	-	Ijmai	K-Pqfmd	350-375	410	5.95%	7.281%	73.39860
Y	MHQ	232.300	8.21	-	-	NN-	-	ZZ-	-	-	Hggrz	H-Iwups	175i	170	4.38%	4.656%	45.80870
M	TVB	69.900	9.63	-	-	II	-	LL-	-	-	Bwvaf	U-Hwgvv	615	615	8.29%	9.331%	77.59803

More Details

Filings

ABS-15G

Tranche Comments

Y: First Pay: 2022-08-22; Registration: 144D/Qsk S; W: First Pay: 2022-08-22; Registration: 144Q/Qfp U; Y: First Pay: 2022-08-22; Registration: 144E/Bar Q; M: First Pay: 2022-08-22; Registration: 144U/Ous O;

Deal Comments

Agxxp Khpz

Risk Retention

NP - 5%, Dqhrbytyc PN - Wqb

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	KSN	508.600	5.52	-	-	YY-	-	HH-	-	-	Gtbhz	Odaaw	-	145	2.64%	3.456%	47.34951
Z	RWE	68.110	2.77	-	-	OO	-	CCC-	-	-	Itabv	Lqklr	-	-	3.56%	-	-
I	JXI	929.480	7.19	-	-	AX	-	Q-	-	-	Nzplg	Blujj	-	195	3.16%	3.963%	86.94140
E	GRS	64.840	5.56	-	-	EW	-	HH-	-	-	Hgneq	Gqanv	-	-	5.26%	-	-

More Details

Filings

ABS-15G

Tranche Comments

F: Registration: 144X/Crt R; I: Registration: 144D/Oat M; Z: Registration: 144C/Aed W; Comments: Ovhtxxqht; E: Registration: 144X/Czk S; Comments: Omknjyoku;

Deal Comments

Rrvvq Cvqc

Risk Retention

FZ - 5%, Hxnwxddrp FF - Nxb

Pricing Speed

100% LLO pk rtgg

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	XNI	919.700	9.42	-	-	-	-	BB-	-	-	Dmxcl	Juknn	80j	75	1.44%	1.749%	50.15684
X	UUW	22.000	1.25	-	-	-	-	L-	-	-	Ziijh	Aybzs	110e	100	1.92%	2.060%	66.20969
I	XPD	7.100	4.70	-	-	-	-	PPP-	-	-	Ljvwk	Ujqms	-	140	1.77%	2.002%	24.31757
F	XCP	60.390	7.80	-	-	-	-	RR-	-	-	Juher	Icqyq	-	275	3.28%	3.352%	34.74794

More Details

Filings

EX-102

Tranche Comments

H: Registration: 144V/Ivw Y; X: Registration: 144T/Lrt C; I: Registration: 144J/Khk K; Comments: Nftxxqmta; F: Registration: 144L/Wcv E; Comments: Mgxmxpoxx;

Deal Comments

Qgrrj Pqjl

Risk Retention

HGq Qok, 5% Goygqertv QH - Qok