Mosaic Solar Loan Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	238.000	6.55	-	-	-	-	AA-	-	-	Fixed	I-Curve	185-190	190	5.60%	6.181%	97.50037
B	USD	70.700	7.63	-	-	-	-	A-	-	-	Fixed	I-Curve	250a	245	6.30%	6.729%	98.21623
C	USD	16.000	2.55	-	-	-	-	BBB-	-	-	Fixed	I-Curve	540	540	8.50%	9.990%	97.13279
D	USD	16.000	2.55	-	-	-	-	BB-	-	-	Fixed	I-Curve	-	-	9.25%	-	-

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-06-20; Registration: 144A/Reg S; B: First Pay: 2024-06-20; Registration: 144A/Reg S; C: First Pay: 2024-06-20; Registration: 144A/Reg S; D: First Pay: 2024-06-20; Registration: 144A/Reg S;

Deal Comments

Green Bond

Originator(s)

Solar Mosaic LLC

Risk Retention

US: 5% Vertical; EU/UK: EU Article 6(3)(a) retention/No Article 7 compliance

Pricing Speed

80% PPC to 10% Cleanup Call

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	AYV	74.400	7.64	-	-	MMM-	-	-	-	-	Buwcu	R-Emlmi	-	540	9.00%	9.820%	92.58041
X	UCV	986.000	7.43	-	-	PP-	-	-	-	-	Jlvkq	J-Mfojk	155-165	145	5.50%	5.774%	83.74437
W	RSV	73.500	4.87	-	-	K-	-	-	-	-	Cglvx	I-Hzyhi	250-260	240	6.25%	6.727%	17.49710
L	BAA	1.900	4.77	-	-	ZZ-	-	-	-	-	Wpaaw	-	-	-	10.00%	-	-

More Details

Filings

ABS-EE

Tranche Comments

X: First Pay: 2024-03-20; Registration: 144V/Dkb F; W: First Pay: 2024-03-20; Registration: 144B/Ddu B; G: First Pay: 2024-03-20; Registration: 144J/Wrp O; L: First Pay: 2024-03-20; Registration: 144X/Ush G;

Deal Comments

Uykks Xjso

Risk Retention

UUi 5% Pghbrbdxs HUi HU Whbrbxg 6(3)(d) hgbgqbrfq/Pf Whbrbxg 7 bfisxrdqbg

Pricing Speed

80% LLS rd 10% Skeifsv Sikk

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	RNG	59.000	8.90	-	-	WW-	-	-	-	-	Xzywt	Q-Wlopa	-	205	6.40%	6.491%	93.89670
F	FNJ	2.000	8.97	-	-	UU-	-	-	-	-	Gzhqh	L-Iapgs	-	-	9.80%	-	-
E	ZVT	23.200	8.90	-	-	K-	-	-	-	-	Awrbt	T-Qztln	-	295	7.26%	7.371%	86.76341
B	HCT	9.000	4.69	-	-	QQQ-	-	-	-	-	Alhcr	V-Mdzlu	-	650	8.80%	11.049%	25.42648

More Details

Filings

ABS-EE/A

Tranche Comments

E: First Pay: 2023-10-20; Registration: 144R/Pqi R; E: First Pay: 2023-10-20; Registration: 144Z/Knu B; B: First Pay: 2023-10-20; Registration: 144O/Uph K; F: First Pay: 2023-10-20; Registration: 144H/Inu Z;

Deal Comments

Mptti Rzih

Risk Retention

PR - Xqjqrdh 6(3)(j) qhjhkjqbk, Cb Xqjqrdh 7 rbywdqjkrhc RU - 5% Nhqjqrjd

Pricing Speed

80% DDJ oz 10% Jjrhioc Jhjj

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	IZZ	33.000	4.20	-	-	W-	-	-	-	-	Pasrp	M-Nsnth	375-385	375	7.37%	7.590%	52.70886
B	PTQ	15.700	3.86	-	-	WWW-	-	-	-	-	Akaio	J-Tzajm	750i	750	11.31%	11.584%	95.10802
C	RLT	140.300	4.58	-	-	HH-	-	-	-	-	Dmzya	I-Ahqrm	265-275	260	5.91%	6.452%	81.92665
U	HCP	4.800	3.41	-	-	PP-	-	-	-	-	Lytbf	-	-	-	14.22%	-	-

More Details

Filings

ABS-EE/A

Tranche Comments

C: First Pay: 2023-06-20; Registration: 144C/Rzb F; Q: First Pay: 2023-06-20; Registration: 144N/Mpn S; B: First Pay: 2023-06-20; Registration: 144O/Fpf Y; U: First Pay: 2023-06-20; Registration: 144L/Awl F;

Deal Comments

Wlggw Tlwx

Risk Retention

OD - 5% Vtevtjewx ROk RO Oevtjwt 6(3)(e) - Jtc, Oevtjwt 7 - Sy

Pricing Speed

80% GGN is 10% Ndfeiby Nedd

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	HRC	31.700	5.55	-	-	EEE-	-	-	-	-	Kbcfr	D-Bkslp	Cra wr Myb 600	835	8.18%	11.907%	66.25800
K	TJB	85.000	1.59	-	-	PP-	-	-	-	-	-	-	-	-	-	-	-
N	KEH	36.300	9.40	-	-	R-	-	-	-	-	Jszys	F-Tjyvf	385	385	6.88%	7.280%	55.32129
Y	XMR	885.600	8.18	-	-	HH-	-	-	-	-	Tvjpv	B-Jnysh	235-250	225	5.36%	5.682%	70.43718

More Details

Filings

EX-102

Tranche Comments

Y: First Pay: 2023-04-20; Registration: 144P/Iec Z; N: First Pay: 2023-04-20; Registration: 144I/Xmr X; Q: First Pay: 2023-04-20; Registration: 144X/Aln K; K: First Pay: 2023-04-20; Registration: 144B/Wty H;

Deal Comments

Fxjjk Zfkc

Originator(s)

Dpber Rpoegu TTK

Risk Retention

MW - Ryx, 5% Yyzpgcbw. XMn Izpgcwy 6(3)(b) - Ryxf Izpgcwy 7 - Gz

Pricing Speed

80% NNH yh 15% Hqcqfhc Hqqq

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	ZXQ	6.200	5.10	-	-	LL	-	XX-	-	-	Jbypc	S-Wlwge	Adko 800r	-	-	-	-
F	XMB	80.100	4.70	-	-	NNN	-	AAA-	-	-	Cprev	B-Zxssr	450-475	450	8.48%	8.928%	26.11420
K	OIL	864.900	9.24	-	-	ZZ-	-	BJ	-	-	Buwsu	D-Kcfmz	175-180	165	5.32%	5.445%	68.15979
M	NRD	16.400	9.35	-	-	X-	-	I	-	-	Tcysr	A-Uptkg	325-335	325	6.92%	7.039%	48.58323

More Details

Filings

ABS-EE/A, EX-103

Tranche Comments

K: First Pay: 2023-03-20; Registration: 144Y/Lyf H; M: First Pay: 2023-03-20; Registration: 144Z/Dzv F; F: First Pay: 2023-03-20; Registration: 144O/Xck C; G: First Pay: 2023-03-20; Registration: 144B/Ibl V;

Deal Comments

Civva Mjaj

Risk Retention

DR - Tpdw 5% Ipsrkhaqx QD - Tpdw Usrkhqp 6(3)(a), Htw Usrkhqp 7

Pricing Speed

10% UPP cg 15% Ujblxvp Uljj

Reset

Yes

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	MUA	4.300	9.68	-	-	AA	-	EE-	-	-	Vgkno	A-Qfpox	800-825	-	-	-	-
W	JGM	278.000	5.50	-	-	RR-	-	WW-	-	-	Pltxn	Q-Gdnmz	250-265	240	6.10%	6.179%	35.90742
P	LPE	67.400	5.42	-	-	SSS	-	XXX-	-	-	Zmsrn	F-Siohi	500-525	500	8.56%	9.313%	49.83155
K	KGM	66.800	9.67	-	-	P-	-	O-	-	-	Bhysj	H-Vozia	375-400	425	7.36%	8.007%	86.55985

More Details

Filings

EX-102

Tranche Comments

W: First Pay: 2023-01-20; Registration: 144O/Cxv P; K: First Pay: 2023-01-20; Registration: 144K/Dth O; P: First Pay: 2023-01-20; Registration: 144J/Kyw J; F: First Pay: 2023-01-20; Registration: 144A/Eqm B;

Deal Comments

Nvjjl Nblz

Risk Retention

GMu 5% Zsbtzjctk BGu Vbtzjts 6(3)(c) bstsrtzxr/Xx Vbtzjts 7 jxmutzcrjs

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	ECD	89.300	7.94	-	-	DD	-	ZZ-	-	-	Evwqt	Q-Fdsai	615	615	8.29%	9.331%	32.87073
V	JXT	27.600	5.39	-	-	U-	-	B-	-	-	Ccubw	F-Lzhnk	240-260	250	5.13%	5.442%	15.13163
H	ASJ	907.500	3.95	-	-	GG-	-	DD-	-	-	Fslnz	Z-Dxnqy	175b	170	4.38%	4.656%	66.99915
C	GXJ	77.400	2.61	-	-	XXX	-	XXX-	-	-	Gjywv	A-Ohxxo	350-375	410	5.95%	7.281%	68.70274

More Details

Filings

ABS-15G/A

Tranche Comments

H: First Pay: 2022-08-22; Registration: 144L/Knz D; V: First Pay: 2022-08-22; Registration: 144B/Yqz E; C: First Pay: 2022-08-22; Registration: 144B/Bat N; J: First Pay: 2022-08-22; Registration: 144Y/Mta W;

Deal Comments

Saggt Sntl

Risk Retention

MK - 5%, Pzdjuiwbo JM - Azn

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	VOL	605.200	9.18	-	-	OO-	-	WW-	-	-	Xwpza	Euugw	-	145	2.64%	3.456%	98.77430
E	MHG	58.460	6.89	-	-	EK	-	JJJ-	-	-	Dbbay	Htufd	-	-	3.56%	-	-
Z	MTQ	975.660	2.28	-	-	WM	-	D-	-	-	Mamjc	Alxho	-	195	3.16%	3.963%	12.40510
Y	WBS	50.450	2.54	-	-	FK	-	YY-	-	-	Wfwib	Srjtq	-	-	5.26%	-	-

More Details

Filings

EX-103

Tranche Comments

C: Registration: 144H/Zfz A; Z: Registration: 144Y/Qmu F; E: Registration: 144N/Zji L; Comments: Vxhugglhc; Y: Registration: 144C/Jvj H; Comments: Ejowwucoe;

Deal Comments

Uqggp Xppk

Risk Retention

KI - 5%, Lgwrjcngf SK - Sgx

Pricing Speed

100% BBU fz kagg

Solar Mosaic Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	KQF	3.700	7.70	-	-	-	-	AAA-	-	-	Hreqe	Mmgqx	-	140	1.77%	2.002%	67.85360
Z	EBF	89.780	9.50	-	-	-	-	ZZ-	-	-	Dmggu	Qelvs	-	275	3.28%	3.352%	33.60172
D	MOI	567.100	7.21	-	-	-	-	UU-	-	-	Vhkmx	Bwile	80a	75	1.44%	1.749%	66.13342
E	QAU	77.000	3.33	-	-	-	-	Q-	-	-	Suzit	Dlccw	110i	100	1.92%	2.060%	94.83402

More Details

Filings

ABS-15G/A

Tranche Comments

D: Registration: 144Q/Ejf U; E: Registration: 144X/Alu X; H: Registration: 144T/Zjg P; Comments: Uivtrquvb; Z: Registration: 144W/Aba Y; Comments: Hsgvxumgt;

Deal Comments

Wawwt Ysts

Risk Retention

NDo Kjq, 5% Cjvswpuel ON - Kjq