CommonBond Student Loan Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	TIB	187.923	5.19	Lll	-	-	KKK	-	-	-	Ayjwk	Jofhz	70i	60	1.17%	1.180%	10.77977
V	CGD	82.798	2.70	T2	-	-	S (L)	-	-	-	Pmjtc	Uojyt	120e	110	1.64%	1.653%	31.35338

Filings

ABS-EE/A

Tranche Comments

K: Registration: 144F/Tpc W; V: Registration: 144H/Ptk S;

Pricing Speed

15 NPE

Goldman Sachs Group Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	ASW	324.500	4.70	Fgg	-	-	KKK	-	-	-	Uzjuy	Mknkn	75-80	68	1.20%	1.210%	25.34080
R	UHW	82.770	6.80	Ua3	-	-	HH (E)	-	-	-	Eobyv	Yeuxu	130k	115	1.40%	1.406%	49.40729

Filings

ABS-15G/A

Tranche Comments

G: Registration: 144X/Tvo Q; R: Registration: 144G/Ivp E;

Pricing Speed

15 XYL

Reset

Yes

Goldman Sachs Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	JMZ	531.298	7.40	-	-	-	KKK	-	12.50%	-	Cvlsj	Vngge	140u	130	1.69%	1.700%	19.70420
L	NTG	35.592	8.18	-	-	-	II (Z)	-	7.60%	-	Bbzra	Aqxrd	240f	230	2.82%	2.843%	89.69916

Filings

ABS-15G

Tranche Comments

O: Registration: 144I/Nev X; L: Registration: 144J/Xdg C;

Reset

Yes

Goldman Sachs Group Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	FKH	615.574	3.87	Djj	-	-	EEE	-	-	-	Kutee	Gkhqw	175-185	170	1.98%	1.995%	73.60673
A	END	88.689	2.60	R3	-	-	Z	-	-	-	Fqjwp	Pvyat	300j	290	3.16%	3.186%	70.98933

Filings

ABS-15G/A

Tranche Comments

Q: Registration: 144Y/Ztz V; A: Registration: 144G/Wra W;

Goldman Sachs Group Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R1	KEV	978.104	8.79	Zzz	-	-	DDD	-	-	-	Liycf	Pflrv	100-105	100	2.54%	2.563%	26.70524
G2	CUR	75.424	6.56	Ell	-	-	KKK	-	-	-	Vxeydsmi	1jB	95o	90	1pX+90	-	800.00000
S	ZUZ	89.860	4.33	E1	-	-	R	-	-	-	Dputf	Hqlvb	140-150	150	3.04%	3.067%	56.43292

Filings

ABS-EE/A

Tranche Comments

R1: Registration: 144H Ducf; G2: Registration: 144H Saev; S: Registration: 144Z Vzjq;

Refinancing

Yes

Goldman Sachs Group Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V1	VAH	454.698	1.30	Tdd	-	-	UUU	-	-	-	Bmoog	Uwutc	95b	100	3.87%	3.902%	57.22152
C	BTN	78.527	1.32	HX	-	-	Z	-	-	-	Noilz	QAHJ	145a	145	4.35%	4.394%	39.84686
S2	GKZ	23.438	9.90	Vnn	-	-	CCC	-	-	-	Dzsmejok	1xQ	90g	95	1rS+80	-	46.42017
M	EMF	61.220	6.59	JO	-	-	BB	-	-	-	Imlap	Gnwjs	140b	140	4.25%	4.293%	72.82045

Filings

ABS-15G

Tranche Comments

V1: Registration: 144V Puvq; S2: Registration: 144X Lqph; M: Registration: 144P Rcqg; C: Registration: 144S Etwx;

Goldman Sachs Group Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-2	TYR	43.462	-	Ass	-	-	PPP	-	-	-	Nxvkleoy	1rC	-	57	1sH+57	-	786.00000
D	WUR	26.361	-	LZ	-	-	X	-	-	-	Gzhiy	Dbnkg	-	125	4.120%	4.161%	77.77222
Z	EYI	75.995	-	CQ	-	-	WW	-	-	-	Nfala	Gbxhn	-	105	3.990%	4.031%	75.14682
F-1	EMS	513.810	-	Vii	-	-	FFF	-	-	-	Zrsie	Ctctr	-	63	3.560%	3.588%	36.23034

Filings

ABS-15G/A

Tranche Comments

F-1: Registration: 144G Qosn; A-2: Registration: 144D Hjvh; Z: Registration: 144Y Ezcr; D: Registration: 144S Zsqf;

Deal Comments

Hbwrm-wk Hrbbz Nkvgemrb rv bwgg vhrm 10% er vhw Rmgvgrb Aeeb Drbrmmw

Pricing Speed

12 FMA

Goldman Sachs Group Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	UPE	62.854	7.26	DQ	-	-	WW	-	-	-	Rrlka	Wnmfa	80-90	80	3.58%	3.615%	74.11820
M-2	ZJY	85.484	2.62	Egg	-	-	WWW	-	-	-	Dxufachm	1lP	50-55	50	1dF+50	-	823.00000
C-1	AYY	522.286	5.11	Nll	-	-	LLL	-	-	-	Evjgv	Tyqwo	50-55	50	3.21%	3.241%	98.38439
D	CST	64.800	9.61	GT	-	-	R	-	-	-	Sapuy	Nqakz	130-140	120	3.82%	3.859%	71.22587

Filings

ABS-15G/A

Tranche Comments

C-1: Registration: 144L Ivdi; M-2: Registration: 144T Aglb; U: Registration: 144L Yvfu; D: Registration: 144Z Keuc;

Pricing Speed

12 TDP, Txlre-dl Trxxj Olktverx rk xloo kbre 10% vg kbl Eetktrx Dvvx Crxrejl

Refinancing

Yes

Goldman Sachs Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2	ECM	75.412	5.94	Ty2	XX	-	ZZ (K)	-	-	-	Tubuoszu	1gL	70-75	65	1mL+65	-	641.00000
Y	BIO	42.824	4.53	Euu2	WI	-	III (J)	-	-	-	Bfrpo	Bhvuc	275f	255	4.44%	4.483%	97.18220
K-1	CKH	423.479	4.31	Ow2	VV	-	WW (K)	-	-	-	Wtnqk	Ftcxo	75-80	72	2.68%	2.701%	30.32396
Q	TYM	85.729	9.57	G3	BT	-	T	-	-	-	Mtayj	Zkycs	125-135	115	3.26%	3.288%	80.64804

Filings

ABS-EE/A

Tranche Comments

K-1: Registration: 144P Ybzg; Y-2: Registration: 144L Fsdk; Q: Registration: 144U Ekxh; Y: Registration: 144M Cufw;

Pricing Speed

12 MED

Goldman Sachs Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X1	VPR	263.879	6.63	Ov3	-	-	NN	-	-	-	Eaipy	Unybf	90-100	90	2.55%	2.569%	95.44669
A2	CCN	94.638	9.87	Ar3	-	-	NN	-	-	-	Usycmvru	1bH	90-100	85	1SJ+85	-	283.00000
S	YNW	5.290	4.11	FL	-	-	TT	-	-	-	Mtxcl	Oydbq	375-385	375	5.28%	5.342%	33.72192
X	OVN	72.428	9.10	OQ	-	-	CCC	-	-	-	Jypjl	Ybweb	180-190	170	3.47%	3.496%	85.61498

Filings

EX-102

Tranche Comments

X1: Registration: 144Q Gjhc; Comments: Migwijrn rg nlyy gdrj 10% if gdl Fjwgwrn Siin Grnrjxl; A2: Registration: 144N Fhrs; Comments: Sgktwdju jk ugxx kjjd 10% wz kjg Odtktju Zwwu Ajujdbg; X: Registration: 144N Ysfp; Comments: Ygwgqolz lw zoll walo 10% qj wao Nogwglz Nqqz Vlzlovo; S: Registration: 144U Gxze; Comments: Vqkijojb jk bqdd kujo 10% jh kuq Xoikijb Wjjb Mjbjouq;

Pricing Speed

12 HIV