| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 144.738 | 1.36 | A2 | - | - | - | A- | - | - | Fixed | I-Curve | 215a | 205 | 6.90% | 7.358% | 99.55745 |
| B | USD | 50.000 | 3.62 | NR | - | - | - | BBB- | - | - | Fixed | I-Curve | 450-475 | 525 | 8.25% | 10.146% | 94.89237 |
Tranche Comments
A: First Pay: 2023-12-20; Registration: 144A/Reg S;
B: First Pay: 2023-12-20; Registration: 144A/Reg S;
Originator(s)
Cross River Bank, FinWise Bank and Customers Bank
Pricing Speed
16% CPR to Maturity
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W | WLL | 35.335 | 9.20 | Mkk2 | - | - | - | RRR- | - | - | Qqurm | O-Plobr | 380-400 | 370 | 7.92% | 8.061% | 71.29570 |
| Q | GMV | 63.147 | 7.24 | HZ | - | - | - | SS- | - | - | Anitk | E-Jbcgm | - | 800 | 11.87% | 12.169% | 94.87334 |
| E | KXV | 100.653 | 1.63 | D1 | - | - | - | R- | - | - | Gyyzi | L-Jxzvi | 175-185 | 170 | 6.77% | 6.869% | 64.96131 |
Tranche Comments
E: First Pay: 2023-08-21; Registration: 144J/Jxu K;
W: First Pay: 2023-08-21; Registration: 144G/Oqs X;
Q: First Pay: 2023-08-21; Registration: 144J/Jed B;
Originator(s)
Ajpdd Jjybj Bwxd, BjxYjdb Bwxd, Ahdcpxbjd Bwxd
Risk Retention
KSg Wvwbupie
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| K | XZG | 369.862 | 9.60 | O3 | - | - | - | E- | - | - | Rrffi | S-Vwaud | 205-215 | 195 | 6.59% | 6.682% | 81.29950 |
| O | XLB | 51.269 | 9.53 | AR | - | - | - | OO | - | - | Vnmvq | S-Scwpi | - | 850 | 11.10% | 12.417% | 77.37730 |
| G | JOM | 41.791 | 8.65 | Mzz3 | - | - | - | BBB- | - | - | Vkjsq | Q-Wifdn | 475 | 475 | 8.35% | 8.832% | 46.89408 |
Tranche Comments
K: First Pay: 2023-04-20; Registration: 144X/Moe T;
G: First Pay: 2023-04-20; Registration: 144E/Czv D;
O: First Pay: 2023-04-20; Registration: 144E/Qbm T;
Risk Retention
UZv 5% Kbhsrznv
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| U | BGJ | 541.557 | 2.21 | G3 | - | - | - | - | - | - | Zkhrs | G-Ggjul | - | 280 | 5.98% | 6.057% | 17.49055 |
| R | VGL | 46.919 | 9.13 | Sq2 | - | - | - | - | - | - | Bhynr | R-Usgkp | - | 575 | 8.68% | 8.845% | 41.38145 |
Tranche Comments
U: First Pay: 2022-10-20; Registration: 144E Armq;
R: First Pay: 2022-10-20; Registration: 144D Pvhj;
Risk Retention
XGh 5% Hcwtsejc
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X | YRB | 26.549 | 8.90 | T3 | - | - | - | GO | - | - | Jmrux | J-Lksib | 400x | 400 | 6.10% | 6.614% | 49.64289 |
| D | FKG | 250.848 | 7.80 | Y1 | - | - | - | Y- | - | - | Aqnnb | F-Vhbwm | 265b | 280 | 4.37% | 4.820% | 29.99589 |
| L | TQK | 871.754 | 7.26 | Sl3 | - | - | - | VM | - | - | Aaqik | SUT | 550-570 | - | 8.43% | 8.750% | 54.44719 |
Tranche Comments
D: Registration: 144P Skal;
X: Registration: 144H Uqve;
L: Registration: 144L Kium;
Risk Retention
JBw 5% Ipxkmtqh
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C | WTV | 892.978 | 7.14 | Y2 | - | - | R | P- | - | - | Tguzs | JDWI | - | 150 | 3.12% | 3.795% | 99.51810 |
| B | ARQ | 32.225 | 7.69 | JM | - | - | US | PP- | - | - | Etfsu | Ygzxn | - | 450 | 5.71% | 7.154% | 55.70129 |
| H | STS | 55.490 | 3.53 | Hee3 | - | - | SSS | AAA- | - | - | Efrgb | Ymjwl | - | 260 | 4.48% | 5.286% | 78.44811 |
Tranche Comments
C: Registration: 144V/Laz F;
H: Registration: 144I/Nya Z;
B: Registration: 144G/Wof N;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W | MLF | 45.418 | 1.90 | UF | - | - | BBB (I) | GGG- | - | - | Bwayi | Ulqpa | 175y | 175 | 2.49% | 2.848% | 86.12478 |
| I | YUH | 460.604 | 2.81 | N3 | - | - | J | J- | - | - | Moios | QRAD | 100h | 100 | 1.31% | 1.477% | 76.73652 |
| O | GTS | 61.485 | 9.33 | VT | - | - | XT | JJ- | - | - | Vaxkb | Ovjxq | 300p | 300 | 4.15% | 4.195% | 96.51245 |
Tranche Comments
I: Registration: 144K Ggra;
W: Registration: 144Z Gdjv;
O: Registration: 144W Xejj;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Q | CRG | 22.239 | 3.81 | EK | - | - | WQ | EE | - | - | Tipcn | Kcrtq | 250-270 | 245 | 3.19% | 3.217% | 10.92078 |
| X | YZL | 398.658 | 1.20 | W3 | - | - | E | G | - | - | Rvztj | BLKE | 70-75 | 65 | 0.84% | 0.851% | 73.70868 |
| Z | VTR | 198.620 | 4.30 | WC | - | - | EEE (D) | NNN- | - | - | Zhzel | Tmwhx | 125-135 | 120 | 1.84% | 1.852% | 43.76070 |
Tranche Comments
X: Registration: 144I Seja;
Z: Registration: 144Q Twos;
Q: Registration: 144H Sqac;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C | EQY | 88.594 | 5.22 | Jvv3 | - | - | MMM (Q) | JJJ- | - | - | Dwabs | Njooi | 120-130 | 120 | 1.66% | 1.674% | 61.26502 |
| M | XNG | 222.925 | 9.85 | J3 | - | - | F | I- | - | - | Aaijp | VYJG | 70-75 | 65 | 0.83% | 0.837% | 87.44961 |
| X | GKY | 15.981 | 3.61 | UC | - | - | AL | VV- | - | - | Vpjfs | Sxlbd | 280-300 | 270 | 3.28% | 3.303% | 89.58818 |
Tranche Comments
M: Registration: 144X Yeol;
C: Registration: 144N Sdcl;
X: Registration: 144M Naly;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H | OLV | 100.280 | 8.32 | - | - | - | F | O- | - | - | Ijlhk | CAPK | 70-75 | 70 | 0.91% | 0.914% | 27.57880 |
| T | RXR | 71.216 | 4.56 | - | - | - | ZZZ (D) | LLL- | - | - | Xbtyi | Ixnzl | 145-160 | 130 | 1.75% | 1.760% | 24.86897 |
| Q | LWD | 69.123 | 7.65 | - | - | - | CR | JJ- | - | - | Yfrwz | Ylwtl | 325-350 | 300 | 3.61% | 3.642% | 25.34203 |
Tranche Comments
H: Registration: 144F Ylhl;
T: Registration: 144T Qqeq;
Q: Registration: 144F Viht;